• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Tempus Reports Fourth Quarter and Full Year 2025 Results

    2/24/26 4:01:00 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology
    Get the next $TEM alert in real time by email

    Tempus AI, Inc. (NASDAQ:TEM), a technology company leading the adoption of AI to advance precision medicine and patient care, today reported financial results for the quarter and year ended December 31, 2025.

    • Fourth quarter revenue of $367.2 million, up 83.0% year-over-year with 33.5% organic growth (excluding Ambry)
    • Diagnostics revenue of $266.9 million in the fourth quarter, representing 121.6% growth year-over-year, driven by Oncology volume growth of 29% and Hereditary volume growth of 23%
    • MRD volume was ~4,700 tests in the fourth quarter, up 56% quarter-over-quarter
    • Data and Applications revenue of $100.4 million in the fourth quarter, representing 25.1% year-over-year growth, with Insights (data licensing) growing 69.5%, excluding the impact of the AstraZeneca warrant in Q4 of 2024
    • Ended the year with over $1.1 billion in Total Remaining Contract Value and 126% Net Revenue Retention
    • $759.7 million in cash and marketable securities as of December 31, 2025
    • Revenue guidance of $1.59 billion for 2026 and expect full year 2026 Adjusted EBITDA of approximately $65 million

    "In 2025, Tempus continued to set the standard for what it means to be a technology company operating in the healthcare space," said Eric Lefkofsky, Founder and CEO of Tempus. "The strength of our unit growth in diagnostics along with the accelerating growth of our data business is proof that we are unique in this space. As the network effects from our investments in AI continue to compound, we expect to not only drive significant growth over the next several years, but to also enhance the lives of millions of patients around the world."

    Fourth Quarter Summary Results:

    • Revenue increased 83.0% year-over-year to $367.2 million in the fourth quarter.
    • Diagnostics generated $266.9 million of revenue in the quarter, representing 121.6% year-over-year growth, with Oncology volume growth of 29% year-over-year and Hereditary volume growth of 23%.
    • Data and Applications generated $100.4 million of revenue in the quarter, representing 25.1% year-over-year growth, with Insights growing 69.5% (excluding the impact of the AstraZeneca warrant in Q4 of 2024).
    • Gross profit increased 94.7% year-over-year to $237.7 million, led by strong performance in Diagnostics.
    • Net loss was ($54.2 million), which included $48.7 million of stock compensation expense and related employer payroll taxes in the fourth quarter, compared to a net loss of ($13.0 million) in the fourth quarter of 2024 and a net loss of ($80.0 million) in the third quarter of 2025.
    • Adjusted EBITDA improved to $12.9 million in the fourth quarter, compared to ($7.8 million) in the fourth quarter of 2024 and $1.5 million in the third quarter of 2025.

    Full Year 2025 Summary Results:

    • Revenue increased 83.4% year-over-year to $1.3 billion in 2025.
    • Diagnostics generated $955.4 million of revenue, or 111.5% year-over-year growth, with Oncology volume growth of 26% year-over-year and Hereditary volume growth of 29%.
    • Data and Applications generated $316.4 million of revenue, accelerating 30.9% year-over-year, with Insights growth of 38.0%.
    • Ended the year with over $1.1 billion in remaining Total Contract Value and Net Revenue Retention of 126%.
    • Gross profit increased to $797.9 million, representing 109.4% growth year-over-year.
    • Net loss was ($245.0 million), which included $136.3 million of stock compensation expense and related employer payroll taxes.
    • Adjusted EBITDA improved $97.3 million year-over-year to ($7.4 million), even after the acquisitions of Paige AI and OneOme.

    Recent Operational Highlights

    • Launched Paige Predict, an AI-powered digital pathology suite that analyzes standard H&E slides to predict 123 biomarkers across 16 cancer types, helping clinicians make informed testing decisions even when tissue samples are limited, which improves Tempus' ability to render insights across its genomic tests.
    • Announced results from a new study demonstrating that Tempus' AI-driven Immune Profile Score (IPS) test more accurately predicts immunotherapy outcomes across various cancers than conventional biomarkers, identifying potential responders—including 13% of colorectal and 17% of rare cancer patients—who would otherwise be overlooked by standard testing.
    • Entered a multi-year strategic collaboration with NYU Langone Health, centered on a prospective observational study that uses serial molecular profiling to track cancer evolution and treatment resistance, with the goal of developing AI-powered diagnostic tools and personalized therapies.
    • Selected by Northwestern Medicine to expand genomic testing access to oncology patients across the health system, leveraging Tempus' full suite of DNA, RNA, liquid biopsy, and MRD tests to enable more personalized cancer care and clinical trial design.

    Fourth Quarter and Full Year 2025 Financial Results

     

     

    Three Months Ended

    December 31, 2025

     

     

    Year Ended

    December 31, 2025

     

     

     

    (in thousands, except percentages and per share amounts)

     

     

     

    (unaudited)

     

    Revenue

     

    $

    367,211

     

     

    $

    1,271,789

     

    Year-over-year growth

     

     

    83.0

    %

     

     

    83.4

    %

    Gross profit

     

    $

    237,713

     

     

    $

    797,897

     

    Loss from operations

     

    $

    (61,413

    )

     

    $

    (252,872

    )

    Net loss

     

    $

    (54,166

    )

     

    $

    (245,028

    )

    Adjusted EBITDA

     

    $

    12,893

     

     

    $

    (7,385

    )

    Net loss per share attributable to common shareholders, basic and diluted

     

    $

    (0.30

    )

     

    $

    (1.41

    )

    Non-GAAP net loss per share

     

    $

    (0.04

    )

     

    $

    (0.61

    )

    Financial Outlook and Guidance

    Tempus is providing full year 2026 revenue guidance of approximately $1.59 billion, which represents ~25% annual growth. We expect 2026 Adjusted EBITDA to be ~$65 million.

    For additional information on the quarter, including a letter from our CEO and CFO, please visit our investor relations site at investors.tempus.com.

    Webcast and Conference Call Information

    A conference call and webcast will begin today, February 24, 2026 after market close at 4:30 p.m. Eastern Time. Interested parties may access details at:

    Conference ID: 4652845

    United States - New York: (646) 307-1963

    USA & Canada - Toll-Free: (800) 715-9871

    Live webcast: https://edge.media-server.com/mmc/p/c83akphq/

    The webcast may be accessed on the company's investor relations website at investors.tempus.com. For those unable to listen to the live webcast, a recording will be made available on the company's website after the event and will be accessible for one year. Visit the investor relations website to find the company's latest deck, and commentary on the quarter by Eric Lefkofsky, Founder and CEO and Jim Rogers, CFO, which will be discussed on the conference call and webcast.

    About Tempus

    Tempus is a technology company advancing precision medicine through the practical application of artificial intelligence in healthcare. With one of the world's largest libraries of multimodal data, and an operating system to make that data accessible and useful, Tempus provides AI-enabled precision medicine solutions to physicians to deliver personalized patient care and in parallel facilitates discovery, development and delivery of optimal therapeutics. The goal is for each patient to benefit from the treatment of others who came before by providing physicians with tools that learn as the company gathers more data. For more information, visit tempus.com.

    Non-GAAP Financial Measures

    In addition to the financial information presented in this release in accordance with accounting principles generally accepted in the United States of America (GAAP), Tempus also presents adjusted non-GAAP financial measures.

    Non-GAAP gross profit is defined as GAAP gross profit, excluding stock-based compensation expense and employer payroll tax related to stock-based compensation (collectively, the "stock-based compensation adjustments"). Non-GAAP gross margin is defined as gross profit, excluding the stock-based compensation adjustments, as a percentage of revenue. Non-GAAP operating expenses are calculated as the sum of technology research and development expense, research and development expense, and selling, general and administrative expense, excluding the stock-based compensation adjustments, acquisition-related expenses, amortization of intangibles due to acquisition, and franchise taxes related to our IPO. Non-GAAP loss from operations is defined as loss from operations, adjusted to exclude (i) stock-based compensation expense, (ii) employer payroll tax related to stock-based compensation expense, (iii) acquisition-related expenses, (iv) franchise taxes related to our IPO, and (v) amortization of intangibles due to acquisition. Non-GAAP net loss is defined as net loss, adjusted to exclude (i) changes in fair value of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities and indemnity-related holdback liabilities, (ii) stock-based compensation expense, (iii) employer payroll tax related to stock-based compensation expense, (iv) acquisition-related expenses, (v) amortization of intangibles due to acquisition, (vi) losses from equity method investments, (vii) (benefit from) provision for income taxes, (viii) the payment of $2.3 million of our Series G-4 convertible preferred stock in connection with the initial public offering (the "G-4 Special Payment"), (ix) franchise taxes related to our IPO, (x) other tax expense, (xi) loss on debt extinguishment, and (xii) amortization of deferred other income from our IP License Agreement with SB Tempus. Non-GAAP net loss per share is defined as non-GAAP net loss divided by weighted average common shares outstanding, basic and diluted.

    Adjusted EBITDA is defined as net loss, adjusted to exclude (i) interest income, (ii) interest expense, (iii) depreciation and amortization, (iv) (benefit from) provision for income taxes, (v) losses from equity method investments, (vi) changes in fair value of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities and indemnity-related holdback liabilities, (vii) stock-based compensation expense, (viii) employer payroll tax related to stock-based compensation expense, (ix) acquisition-related expenses, (x) the G-4 Special Payment, (xi) amortization of deferred other income from our IP License Agreement with SB Tempus, (xii) franchise taxes related to our IPO, (xiii) other tax expense and (xiv) loss on debt extinguishment.

    Tempus believes these non-GAAP financial measures are useful to investors and others because they allow for additional information with respect to financial measures used by management in its financial and operational decision-making and they may be used by institutional investors and the analyst community to help them analyze the health of Tempus' business. In particular, Adjusted EBITDA is a key measurement used by Tempus management to make operating decisions, including those related to analyzing operating expenses, evaluating performance, and performing strategic planning and annual budgeting. However, there are a number of limitations related to the use of non-GAAP financial measures, and these non-GAAP measures should be considered in addition to, not as a substitute for or in isolation from, our financial results prepared in accordance with GAAP. Other companies, including companies in our industry, may calculate these non-GAAP financial measures differently or not at all, which reduces their usefulness as comparative measures.

    Tempus does not provide guidance for net loss, the most directly comparable GAAP measure to Adjusted EBITDA, and similarly cannot provide a reconciliation between Tempus' forecasted Adjusted EBITDA and net loss without unreasonable effort due to the unavailability of reliable estimates for certain components of net loss and the respective reconciliations. These forecasted items are not within Tempus' control, may vary greatly between periods, and could significantly impact future financial results.

    Other Key Metrics

    Total Remaining Contract Value (TCV) is equal to the total potential value of signed contracts and assumes the exercise of all contract options, all discretionary opt-ins, and no early termination. Remaining TCV excludes any revenue recognized to date on these contracts or any future adjustments made to the contractual value as a result of amendments or terminations.

    Net Revenue Retention compares the annual Insights product revenue generated from all customers that made an Insights purchase in one year to the annual Insights product revenue generated from the same cohort of customers in the subsequent year.

    Forward Looking Statements

    This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, about Tempus and its industry that involve substantial risks and uncertainties. All statements other than statements of historical facts contained in this press release are forward-looking statements, including, but not limited to, Tempus' expected financial results for 2026; and Tempus ability to drive significant growth over the next several years and enhance the lives of millions of patients. In some cases, you can identify forward-looking statements because they contain words such as "anticipate," "believe," "contemplate," "continue," "could," "estimate," "expect," "going to," "intend," "may," "plan," "potential," "predict," "project," "should," "target," "will," or "would" or the negative of these words or other similar terms or expressions. Tempus cautions you that the foregoing may not include all of the forward-looking statements made in this press release.

    You should not rely on forward-looking statements as predictions of future events. Tempus has based the forward-looking statements contained in this press release primarily on its current expectations and projections about future events and trends that it believes may affect Tempus' business, financial condition, results of operations and prospects. These forward-looking statements are subject to risks and uncertainties related to: the intended use of Tempus' products and services; Tempus' financial performance; the ability to attract and retain customers and partners; managing Tempus' growth and future expenses; competition and new market entrants; compliance with new laws, regulations and executive actions, including any evolving regulations in the artificial intelligence space; the ability to maintain, protect and enhance Tempus' intellectual property; the ability to attract and retain qualified team members and key personnel; the ability to repay or refinance outstanding debt, or to access additional financing; future acquisitions, divestitures or investments, including Tempus' ability to realize the expected benefits of the acquisition of Paige AI, Ambry Genetics and Deep 6 AI; the potential adverse impact of climate change, natural disasters, health epidemics, macroeconomic conditions, trade tensions and tariffs, and war or other armed conflict, as well as risks, uncertainties, and other factors described in the section titled "Risk Factors" in Tempus' Form 10-K for the year ended December 31, 2025, filed with the Securities and Exchange Commission ("the SEC") on February 24, 2026. In addition, any forward-looking statements contained in this press release are based on assumptions that Tempus believes to be reasonable as of this date. Tempus undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.

    Tempus AI, Inc.

    CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

    (in thousands, except per share amounts)

     

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2023

     

    Net revenue

     

     

     

     

     

     

     

     

     

    Diagnostics

     

    $

    955,381

     

     

    $

    451,749

     

     

    $

    363,022

     

    Data and applications(1)

     

     

    316,408

     

     

     

    241,649

     

     

     

    168,800

     

    Total net revenue

     

    $

    1,271,789

     

     

    $

    693,398

     

     

    $

    531,822

     

    Cost and operating expenses

     

     

     

     

     

     

     

     

     

    Cost of revenues, diagnostics

     

     

    386,102

     

     

     

    243,467

     

     

     

    189,165

     

    Cost of revenues, data and applications

     

     

    87,790

     

     

     

    68,818

     

     

     

    56,482

     

    Technology research and development

     

     

    146,107

     

     

     

    167,519

     

     

     

    95,155

     

    Research and development

     

     

    172,924

     

     

     

    149,325

     

     

     

    90,343

     

    Selling, general and administrative

     

     

    731,738

     

     

     

    755,351

     

     

     

    296,760

     

    Total cost and operating expenses

     

     

    1,524,661

     

     

     

    1,384,480

     

     

     

    727,905

     

    Loss from operations

     

    $

    (252,872

    )

     

    $

    (691,082

    )

     

    $

    (196,083

    )

    Interest income

     

     

    12,628

     

     

     

    11,084

     

     

     

    7,601

     

    Interest expense

     

     

    (70,267

    )

     

     

    (53,653

    )

     

     

    (46,869

    )

    Loss on debt extinguishment

     

     

    (12,034

    )

     

     

    —

     

     

     

    —

     

    Other income, net

     

     

    31,447

     

     

     

    32,336

     

     

     

    21,822

     

    Loss before benefit from (provision for) income taxes

     

    $

    (291,098

    )

     

    $

    (701,315

    )

     

    $

    (213,529

    )

    Benefit from (provision for) income taxes

     

     

    51,684

     

     

     

    (266

    )

     

     

    (288

    )

    Losses from equity method investments

     

     

    (5,614

    )

     

     

    (4,228

    )

     

     

    (301

    )

    Net Loss

     

    $

    (245,028

    )

     

    $

    (705,809

    )

     

    $

    (214,118

    )

    Accretion of convertible preferred stock to redemption value

     

     

    —

     

     

     

    —

     

     

     

    (4,338

    )

    Dividends on Series A, B, B-1, B-2, C, D, E, F, G, G-3, and G-4 preferred shares

     

     

    —

     

     

     

    (39,347

    )

     

     

    (44,497

    )

    Cumulative undeclared dividends on Series C preferred shares

     

     

    —

     

     

     

    (1,174

    )

     

     

    (3,011

    )

    Net loss attributable to common shareholders, basic and diluted

     

     

    (245,028

    )

     

     

    (746,330

    )

     

     

    (265,964

    )

    Net loss per share attributable to common shareholders, basic and diluted

     

    $

    (1.41

    )

     

    $

    (6.23

    )

     

    $

    (4.20

    )

    Weighted-average shares outstanding used to compute net loss per share, basic and diluted

     

     

    174,264

     

     

     

    119,849

     

     

     

    63,306

     

    Comprehensive Loss, net of tax

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (245,028

    )

     

    $

    (705,809

    )

     

    $

    (214,118

    )

    Foreign currency translation adjustment

     

     

    808

     

     

     

    89

     

     

     

    (13

    )

    Comprehensive loss

     

    $

    (244,220

    )

     

    $

    (705,720

    )

     

    $

    (214,131

    )

    (1)

    Includes related party revenue of $65,251, $4,502 and $673 for the years ended December 31, 2025, 2024 and 2023, respectively.

    Tempus AI, Inc.

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except share and per share amounts)

     

     

     

    December 31, 2025

     

     

    December 31, 2024

     

    Assets

     

     

     

     

     

     

    Current Assets

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    604,787

     

     

    $

    340,954

     

    Accounts receivable(1), net of allowances of $2,755 and $1,141 at December 31, 2025 and 2024, respectively

     

     

    311,170

     

     

     

    154,819

     

    Inventory

     

     

    51,724

     

     

     

    38,386

     

    Related party asset

     

     

    8,785

     

     

     

    —

     

    Prepaid expenses and other current assets

     

     

    40,498

     

     

     

    26,135

     

    Marketable equity securities

     

     

    150,211

     

     

     

    107,309

     

    Total current assets

     

    $

    1,167,175

     

     

    $

    667,603

     

    Property and equipment, net

     

     

    89,156

     

     

     

    58,056

     

    Goodwill

     

     

    470,211

     

     

     

    73,343

     

    Intangible assets, net

     

     

    355,253

     

     

     

    11,716

     

    Investments and other assets

     

     

    21,111

     

     

     

    8,305

     

    Investment in joint venture

     

     

    86,557

     

     

     

    91,450

     

    Related party asset, less current portion

     

     

    16,215

     

     

     

    —

     

    Operating lease right-of-use assets

     

     

    64,496

     

     

     

    14,762

     

    Restricted cash

     

     

    4,664

     

     

     

    881

     

    Total Assets

     

    $

    2,274,838

     

     

    $

    926,116

     

     

     

     

     

     

     

     

    Liabilities, Convertible redeemable preferred stock, and Stockholders' equity

     

     

     

     

     

     

    Current Liabilities

     

     

     

     

     

     

    Accounts payable

     

     

    81,994

     

     

     

    53,804

     

    Accrued expenses

     

     

    155,370

     

     

     

    130,407

     

    Deferred revenue(2)

     

     

    92,673

     

     

     

    75,981

     

    Deferred other income

     

     

    15,955

     

     

     

    15,955

     

    Other current liabilities

     

     

    8,680

     

     

     

    6,964

     

    Operating lease liabilities

     

     

    13,355

     

     

     

    6,459

     

    Accrued data licensing fees

     

     

    4,361

     

     

     

    1,500

     

    Total current liabilities

     

    $

    372,388

     

     

    $

    291,070

     

    Operating lease liabilities, less current portion

     

     

    74,272

     

     

     

    26,199

     

    Convertible promissory note

     

     

    208,672

     

     

     

    168,192

     

    Other long-term liabilities

     

     

    56,600

     

     

     

    15,980

     

    Revolving credit facility

     

     

    100,000

     

     

     

    —

     

    Interest payable

     

     

    12,393

     

     

     

    70,450

     

    Long-term debt, net

     

     

    202,753

     

     

     

    267,244

     

    Convertible senior notes, net

     

     

    728,078

     

     

     

    —

     

    Deferred other income, less current portion

     

     

    7,977

     

     

     

    23,932

     

    Deferred revenue, less current portion

     

     

    20,379

     

     

     

    6,710

     

    Total Liabilities

     

    $

    1,783,512

     

     

    $

    869,777

     

    (1)

    Includes related party accounts receivable of $6,428 and $4,287 as of December 31, 2025 and 2024, respectively.

    (2)

    Includes related party deferred revenue of $3,938 and $0 as of December 31, 2025 and 2024, respectively.

    Tempus AI, Inc.

    CONSOLIDATED BALANCE SHEETS

    (in thousands, except share and per share amounts)

     

    Commitments and contingencies (Note 7)

     

     

     

     

     

     

    Convertible redeemable preferred stock, $0.0001 par value, 20,000,000 shares authorized at December 31, 2025 and 2024, respectively, no shares issued and outstanding at December 31, 2025 and 2024

     

    $

    —

     

     

    $

    —

     

    Stockholders' equity

     

     

     

     

     

     

    Class A Common Stock, $0.0001 par value, 1,000,000,000 shares authorized at December 31, 2025 and 2024, respectively; 173,235,428 and 157,076,972 shares issued and outstanding at December 31, 2025 and 2024, respectively

     

     

    17

     

     

     

    16

     

    Class B Common Stock, $0.0001 par value, 5,500,000 shares authorized at December 31, 2025 and 2024, respectively; 5,043,789 issued and outstanding at December 31, 2025 and 2024, respectively

     

     

    1

     

     

     

    1

     

    Non-voting Common Stock, $0.0001 par value, no shares authorized at December 31, 2025 and 2024, respectively; no shares issued and outstanding at December 31, 2025, and 2024, respectively

     

     

    —

     

     

     

    —

     

    Treasury Stock, 183,229 and 145,466 shares at December 31, 2025 and 2024, respectively, at cost

     

     

    (6,642

    )

     

     

    (3,602

    )

    Additional Paid-In Capital

     

     

    2,892,910

     

     

     

    2,210,664

     

    Accumulated Other Comprehensive Income

     

     

    902

     

     

     

    94

     

    Accumulated deficit

     

     

    (2,395,862

    )

     

     

    (2,150,834

    )

    Total Stockholders' equity

     

    $

    491,326

     

     

    $

    56,339

     

    Total Liabilities, Convertible redeemable preferred stock, and Stockholders' equity

     

    $

    2,274,838

     

     

    $

    926,116

     

    Tempus AI, Inc.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands, except per share amounts)

     

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2023

     

    Operating activities

     

     

     

     

     

     

     

     

     

    Net loss

     

    $

    (245,028

    )

     

    $

    (705,809

    )

     

    $

    (214,118

    )

    Adjustments to reconcile net loss to net cash used in operating activities

     

     

     

     

     

     

     

     

     

    Change in fair value of warrant liability

     

     

    —

     

     

     

    42,400

     

     

     

    (8,000

    )

    Gain on warrant termination

     

     

    —

     

     

     

    (39,100

    )

     

     

    —

     

    Reversal of warrant contract asset amortization

     

     

    —

     

     

     

    (16,301

    )

     

     

    —

     

    Stock-based compensation

     

     

    124,747

     

     

     

    534,138

     

     

     

    —

     

    Gain on warrant exercise

     

     

    —

     

     

     

    (173

    )

     

     

    —

     

    Gain on marketable equity securities

     

     

    (16,471

    )

     

     

    (12,110

    )

     

     

    (9,807

    )

    Loss on disposal of property and equipment

     

     

    415

     

     

     

    —

     

     

     

    —

     

    Loss on debt extinguishment

     

     

    12,034

     

     

     

    —

     

     

     

    —

     

    Deferred income taxes

     

     

    (52,665

    )

     

     

    —

     

     

     

    —

     

    Losses from equity method investments

     

     

    5,614

     

     

     

    4,228

     

     

     

    301

     

    Amortization of original issue discount

     

     

    4,088

     

     

     

    1,382

     

     

     

    1,117

     

    Amortization of deferred financing fees

     

     

    484

     

     

     

    510

     

     

     

    510

     

    Change in fair value of contingent consideration

     

     

    —

     

     

     

    72

     

     

     

    (400

    )

    Change in fair value of holdback liability

     

     

    (1,337

    )

     

     

    —

     

     

     

    —

     

    Amortization of warrant contract asset

     

     

    —

     

     

     

    4,843

     

     

     

    5,221

     

    Depreciation and amortization

     

     

    102,324

     

     

     

    37,245

     

     

     

    33,049

     

    Provision for bad debt expense

     

     

    2,558

     

     

     

    680

     

     

     

    1,646

     

    Provision for obsolete inventory

     

     

    1,335

     

     

     

    —

     

     

     

    —

     

    Amortization of finance right-of-use lease assets

     

     

    —

     

     

     

    —

     

     

     

    283

     

    Change in fair value of warrant asset

     

     

    —

     

     

     

    (18,302

    )

     

     

    (4,100

    )

    Non-cash operating lease costs

     

     

    11,554

     

     

     

    6,047

     

     

     

    6,760

     

    Minimum accretion expense

     

     

    268

     

     

     

    197

     

     

     

    90

     

    Impairment of intangible assets

     

     

    —

     

     

     

    —

     

     

     

    7,359

     

    PIK interest added to principal

     

     

    10,537

     

     

     

    8,811

     

     

     

    3,587

     

    Change in assets and liabilities

     

     

     

     

     

     

     

     

     

    Accounts receivable(1)

     

     

    (90,402

    )

     

     

    (61,037

    )

     

     

    (7,347

    )

    Inventory

     

     

    (3,369

    )

     

     

    (9,541

    )

     

     

    (6,563

    )

    Prepaid expenses and other current assets

     

     

    (1,699

    )

     

     

    (13,683

    )

     

     

    (6,474

    )

    Investments and other assets

     

     

    (17,301

    )

     

     

    (751

    )

     

     

    (4,209

    )

    Accounts payable

     

     

    (7,241

    )

     

     

    (23,852

    )

     

     

    (23,363

    )

    Related party asset

     

     

    (25,000

    )

     

     

    —

     

     

     

    —

     

    Deferred revenue(2)

     

     

    (6,960

    )

     

     

    (20,942

    )

     

     

    (26,412

    )

    Deferred other income

     

     

    (15,955

    )

     

     

    39,887

     

     

     

    —

     

    Accrued data licensing fees

     

     

    2,966

     

     

     

    (5,000

    )

     

     

    (9,121

    )

    Accrued expenses & other

     

     

    (12,844

    )

     

     

    50,540

     

     

     

    38,577

     

    Interest payable

     

     

    14,206

     

     

     

    15,129

     

     

     

    15,836

     

    Operating lease liabilities

     

     

    (14,948

    )

     

     

    (8,553

    )

     

     

    (8,761

    )

    Net cash used in operating activities

     

    $

    (218,090

    )

     

    $

    (189,045

    )

     

    $

    (214,339

    )

    (1)

    Includes increase in related party accounts receivable of $2,141 and $4,203 as of December 31, 2025 and 2024, respectively. Includes decrease in related party accounts receivable of $318 as of December 31, 2023.

     

     

    (2)

    Includes increase in related party deferred revenue of $3,938 , $0 and $0 as of December 31, 2025, 2024 and 2023, respectively.

    Tempus AI, Inc.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands, except per share amounts)

     

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2023

     

    Investing activities

     

     

     

     

     

     

     

     

     

    Purchases of property and equipment

     

    $

    (21,049

    )

     

    $

    (22,121

    )

     

    $

    (34,608

    )

    Proceeds from sale of marketable equity securities

     

     

    8,316

     

     

     

    23,098

     

     

     

    —

     

    Purchases of marketable equity securities

     

     

    (2,740

    )

     

     

    (36,183

    )

     

     

    —

     

    Business combinations, net of cash acquired (Note 3)

     

     

    (376,666

    )

     

     

    —

     

     

     

    (5,705

    )

    Investment in joint venture

     

     

    —

     

     

     

    (95,186

    )

     

     

    —

     

    Capitalized software costs

     

     

    (6,216

    )

     

     

    —

     

     

     

    —

     

    Net cash used in investing activities

     

    $

    (398,355

    )

     

    $

    (130,392

    )

     

    $

    (40,313

    )

     

     

     

     

     

     

     

     

     

     

    Financing activities

     

     

     

     

     

     

     

     

     

    Proceeds from issuance of common stock in connection with initial public offering, net of underwriting discounts and commissions

     

    $

    —

     

     

    $

    381,951

     

     

    $

    —

     

    Tax withholding related to net share settlement of restricted stock units

     

     

    —

     

     

     

    (69,918

    )

     

     

    —

     

    Issuance of Series G-4 Preferred Stock, net of offering costs

     

     

    —

     

     

     

    —

     

     

     

    44,885

     

    Issuance of Series G-5 Preferred Stock

     

     

    —

     

     

     

    199,750

     

     

     

    —

     

    Principal payments on finance lease liabilities

     

     

    —

     

     

     

    —

     

     

     

    (288

    )

    Purchase of treasury stock

     

     

    (3,040

    )

     

     

    —

     

     

     

    (3,602

    )

    Payment of deferred offering costs

     

     

    (806

    )

     

     

    (8,766

    )

     

     

    (698

    )

    Dividends paid

     

     

    —

     

     

     

    (5,625

    )

     

     

    (5,625

    )

    Proceeds from revolving credit facility, net of original issue discount

     

     

    98,000

     

     

     

    —

     

     

     

    —

     

    Proceeds from long-term debt, net of original issue discount

     

     

    196,000

     

     

     

    —

     

     

     

    82,875

     

    Proceeds from convertible senior notes, net of initial purchasers' discount

     

     

    726,497

     

     

     

    —

     

     

     

    —

     

    Payment of deferred financing fees

     

     

    (1,519

    )

     

     

    —

     

     

     

    —

     

    Payment of indemnity holdback related to acquisition

     

     

    —

     

     

     

    (813

    )

     

     

    —

     

    G-4 Special Payment

     

     

    —

     

     

     

    (2,250

    )

     

     

    —

     

    Principal payments on long-term debt

     

     

    (276,892

    )

     

     

    —

     

     

     

    —

     

    Prepayment premium on long-term debt

     

     

    (7,841

    )

     

     

    —

     

     

     

    —

     

    Purchases of capped call

     

     

    (41,775

    )

     

     

    —

     

     

     

    —

     

    Proceeds from issuance of common stock in connection with at-the-market offering, net of commissions

     

     

    195,499

     

     

     

    —

     

     

     

    —

     

    Net cash provided by financing activities

     

    $

    884,123

     

     

    $

    494,329

     

     

    $

    117,547

     

    Effect of foreign exchange rates on cash

     

    $

    (62

    )

     

    $

    336

     

     

    $

    (19

    )

     

     

     

     

     

     

     

     

     

     

    Net increase (decrease) in Cash, Cash Equivalents and Restricted Cash

     

    $

    267,616

     

     

    $

    175,228

     

     

    $

    (137,124

    )

    Cash, cash equivalents and restricted cash, beginning of period

     

     

    341,835

     

     

     

    166,607

     

     

     

    303,731

     

    Cash, cash equivalents and restricted cash, end of period

     

    $

    609,451

     

     

    $

    341,835

     

     

    $

    166,607

     

     

     

     

     

     

     

     

     

     

     

    Cash, Cash Equivalents and Restricted Cash are Comprised of:

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

    $

    604,787

     

     

    $

    340,954

     

     

    $

    165,767

     

    Restricted cash and cash equivalents

     

     

    4,664

     

     

     

    881

     

     

     

    840

     

    Total cash, cash equivalents and restricted cash

     

    $

    609,451

     

     

    $

    341,835

     

     

    $

    166,607

     

    Tempus AI, Inc.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands, except per share amounts)

     

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2023

     

    Supplemental disclosure of cash flow information

     

     

     

     

     

     

     

     

     

    Cash paid during the year for interest

     

    $

    44,031

     

     

    $

    28,045

     

     

    $

    16,913

     

    Cash paid for income taxes

     

    $

    654

     

     

    $

    206

     

     

    $

    161

     

    Marketable equity securities received on accounts receivable

     

    $

    32,000

     

     

    $

    22,000

     

     

    $

    22,000

     

     

     

     

     

     

     

     

     

     

     

    Supplemental disclosure of noncash investing and financing activities

     

     

     

     

     

     

     

     

     

    Dividends payable

     

    $

    —

     

     

    $

    5,487

     

     

    $

    12,535

     

    Purchases of property and equipment, accrued but not paid

     

    $

    5,535

     

     

    $

    4,292

     

     

    $

    6,137

     

    Redemption of convertible promissory note

     

    $

    32,008

     

     

    $

    24,932

     

     

    $

    27,970

     

    Non-voting common stock issued in connection with business combinations

     

    $

    —

     

     

    $

    344

     

     

    $

    9,209

     

    Accretion of convertible preferred stock to redemption value

     

    $

    —

     

     

    $

    —

     

     

    $

    4,338

     

    Deferred offering costs, accrued but not yet paid

     

    $

    47

     

     

    $

    —

     

     

    $

    3,504

     

    Deferred financing fees, accrued but not yet paid

     

    $

    226

     

     

    $

    —

     

     

    $

    —

     

    Reclassification of deferred offering costs to additional paid-in capital upon at-the-market offering

     

    $

    821

     

     

    $

    —

     

     

    $

    —

     

    Operating lease liabilities arising from obtaining right-of-use assets

     

    $

    22,670

     

     

    $

    1,997

     

     

    $

    1,097

     

    Conversion of redeemable convertible preferred stock to common stock in connection with initial public offering

     

    $

    —

     

     

    $

    1,348,809

     

     

    $

    —

     

    Taxes related to net share settlement of restricted stock units not yet paid

     

    $

    —

     

     

    $

    20

     

     

    $

    —

     

    Reclassification of deferred offering costs to additional paid-in capital upon initial public offering

     

    $

    —

     

     

    $

    12,347

     

     

    $

    —

     

    Class A Common Stock issued in connection with business combinations

     

    $

    403,154

     

     

    $

    —

     

     

    $

    —

     

    Class A Common Stock issued in connection with license agreement

     

    $

    1,443

     

     

    $

    —

     

     

    $

    —

     

    Issuance of Series G-3 Preferred Stock

     

    $

    —

     

     

    $

    3,809

     

     

    $

    2,738

     

    Issuance of Series G-4 Preferred Stock

     

    $

    —

     

     

    $

    611

     

     

    $

    —

     

    Issuance of warrant

     

    $

    —

     

     

    $

    —

     

     

    $

    4,223

     

    Issuance of common stock in connection with contingent consideration

     

    $

    —

     

     

    $

    847

     

     

    $

    —

     

    Convertible promissory note principal reset due to amendment

     

    $

    72,488

     

     

    $

    —

     

     

    $

    —

     

    Tempus AI, Inc.

    RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

    (Unaudited)

    (in thousands, except percentages and per share amounts)

     

    Diagnostics Gross Profit & Gross Margin

     

     

     

    Three Months Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Diagnostics revenue

     

    $

    266,856

     

     

    $

    120,434

     

     

    $

    955,381

     

     

    $

    451,749

     

    Cost of revenues, diagnostics

     

     

    102,920

     

     

     

    62,182

     

     

     

    386,102

     

     

     

    243,467

     

    Gross profit, diagnostics

     

    $

    163,936

     

     

    $

    58,252

     

     

    $

    569,279

     

     

    $

    208,282

     

    Stock-based compensation expense

     

     

    2,138

     

     

     

    1,215

     

     

     

    6,224

     

     

     

    13,625

     

    Employer payroll tax related to stock-based compensation

     

     

    35

     

     

     

    293

     

     

     

    373

     

     

     

    455

     

    Non-GAAP gross profit, diagnostics

     

    $

    166,109

     

     

    $

    59,760

     

     

    $

    575,876

     

     

    $

    222,362

     

    Diagnostics gross margin

     

     

    61.4

    %

     

     

    48.4

    %

     

     

    59.6

    %

     

     

    46.1

    %

    Stock-based compensation expense

     

     

    0.8

    %

     

     

    1.0

    %

     

     

    0.7

    %

     

     

    3.0

    %

    Employer payroll tax related to stock-based compensation

     

     

    0.0

    %

     

     

    0.2

    %

     

     

    0.0

    %

     

     

    0.1

    %

    Non-GAAP gross margin, diagnostics

     

     

    62.2

    %

     

     

    49.6

    %

     

     

    60.3

    %

     

     

    49.2

    %

    Data and applications Gross Profit & Gross Margin

     

     

     

    Three Months Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Data and applications revenue

     

    $

    100,355

     

     

    $

    80,246

     

     

    $

    316,408

     

     

    $

    241,649

     

    Cost of revenues, data and applications

     

     

    26,578

     

     

     

    16,434

     

     

     

    87,790

     

     

     

    68,818

     

    Gross profit, data and applications

     

    $

    73,777

     

     

    $

    63,812

     

     

    $

    228,618

     

     

    $

    172,831

     

    Stock-based compensation expense

     

     

    893

     

     

     

    385

     

     

     

    3,091

     

     

     

    8,530

     

    Employer payroll tax related to stock-based compensation

     

     

    48

     

     

     

    202

     

     

     

    268

     

     

     

    364

     

    Non-GAAP gross profit, data and applications

     

    $

    74,718

     

     

    $

    64,399

     

     

    $

    231,977

     

     

    $

    181,725

     

    Gross margin, data and applications

     

     

    73.5

    %

     

     

    79.5

    %

     

     

    72.3

    %

     

     

    71.5

    %

    Stock-based compensation expense

     

     

    0.9

    %

     

     

    0.5

    %

     

     

    1.0

    %

     

     

    3.5

    %

    Employer payroll tax related to stock-based compensation

     

     

    0.0

    %

     

     

    0.3

    %

     

     

    0.1

    %

     

     

    0.2

    %

    Non-GAAP gross margin, data and applications

     

     

    74.5

    %

     

     

    80.3

    %

     

     

    73.3

    %

     

     

    75.2

    %

    Total Gross Profit & Gross Margin

     

     

     

    Three Months Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net revenue

     

    $

    367,211

     

     

    $

    200,680

     

     

    $

    1,271,789

     

     

    $

    693,398

     

    Cost of revenues

     

     

    129,498

     

     

     

    78,616

     

     

     

    473,892

     

     

     

    312,285

     

    Gross profit

     

    $

    237,713

     

     

    $

    122,064

     

     

    $

    797,897

     

     

    $

    381,113

     

    Stock-based compensation expense

     

     

    3,031

     

     

     

    1,600

     

     

     

    9,315

     

     

     

    22,155

     

    Employer payroll tax related to stock-based compensation

     

     

    83

     

     

     

    495

     

     

     

    641

     

     

     

    819

     

    Non-GAAP gross profit

     

    $

    240,827

     

     

    $

    124,159

     

     

    $

    807,853

     

     

    $

    404,087

     

    Gross margin

     

     

    64.7

    %

     

     

    60.8

    %

     

     

    62.7

    %

     

     

    55.0

    %

    Stock-based compensation expense

     

     

    0.8

    %

     

     

    0.8

    %

     

     

    0.7

    %

     

     

    3.2

    %

    Employer payroll tax related to stock-based compensation

     

     

    0.0

    %

     

     

    0.2

    %

     

     

    0.1

    %

     

     

    0.1

    %

    Non-GAAP gross margin

     

     

    65.6

    %

     

     

    61.9

    %

     

     

    63.5

    %

     

     

    58.3

    %

    Operating Expenses

     

     

     

    Three Months Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Technology research and development

     

    $

    40,147

     

     

    $

    31,864

     

     

    $

    146,107

     

     

    $

    167,519

     

    Stock-based compensation expense

     

     

    6,995

     

     

     

    4,110

     

     

     

    19,062

     

     

     

    58,473

     

    Employer payroll tax related to stock-based compensation

     

     

    186

     

     

     

    1,306

     

     

     

    1,220

     

     

     

    2,747

     

    Non-GAAP technology research and development

     

    $

    32,966

     

     

    $

    26,448

     

     

    $

    125,825

     

     

    $

    106,299

     

    Research and development

     

    $

    50,471

     

     

    $

    29,612

     

     

    $

    172,924

     

     

    $

    149,325

     

    Stock-based compensation expense

     

     

    5,070

     

     

     

    2,851

     

     

     

    12,688

     

     

     

    47,638

     

    Employer payroll tax related to stock-based compensation

     

     

    99

     

     

     

    756

     

     

     

    632

     

     

     

    1,566

     

    Non-GAAP research and development

     

    $

    45,302

     

     

    $

    26,005

     

     

    $

    159,604

     

     

    $

    100,121

     

    Selling, general and administrative

     

    $

    208,508

     

     

    $

    111,288

     

     

    $

    731,738

     

     

    $

    755,351

     

    Stock-based compensation expense

     

     

    30,243

     

     

     

    16,226

     

     

     

    83,682

     

     

     

    405,872

     

    Employer payroll tax related to stock-based compensation

     

     

    3,006

     

     

     

    5,023

     

     

     

    9,046

     

     

     

    8,411

     

    Acquisition related expenses(1)

     

     

    143

     

     

     

    2,708

     

     

     

    6,216

     

     

     

    2,708

     

    Amortization of intangibles due to acquisition

     

     

    16,838

     

     

     

    —

     

     

     

    61,529

     

     

     

    —

     

    Franchise taxes related to IPO

     

     

    —

     

     

     

    —

     

     

     

    1,647

     

     

     

    —

     

    Non-GAAP selling, general and administrative

     

    $

    158,278

     

     

    $

    87,331

     

     

    $

    569,618

     

     

    $

    338,360

     

    Operating expenses

     

    $

    299,126

     

     

    $

    172,764

     

     

    $

    1,050,769

     

     

    $

    1,072,195

     

    Stock-based compensation expense

     

     

    42,308

     

     

     

    23,187

     

     

     

    115,432

     

     

     

    511,983

     

    Employer payroll tax related to stock-based compensation

     

     

    3,291

     

     

     

    7,085

     

     

     

    10,898

     

     

     

    12,724

     

    Acquisition related expenses(1)

     

     

    143

     

     

     

    2,708

     

     

     

    6,216

     

     

     

    2,708

     

    Amortization of intangibles due to acquisition

     

     

    16,838

     

     

     

    —

     

     

     

    61,529

     

     

     

    —

     

    Franchise taxes related to IPO

     

     

    —

     

     

     

    —

     

     

     

    1,647

     

     

     

    —

     

    Non-GAAP operating expenses

     

    $

    236,546

     

     

    $

    139,784

     

     

    $

    855,047

     

     

    $

    544,780

     

    (1)

    Acquisition related expenses consist of legal, diligence, accounting, and financing costs, incurred for acquisitions during the three months and years ended December 31, 2025 and 2024.

    Earnings per Share

     

     

     

    Three Months Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net loss

     

    $

    (54,166

    )

     

    $

    (13,014

    )

     

    $

    (245,028

    )

     

    $

    (705,809

    )

    Fair value changes(1)

     

     

    (13,366

    )

     

     

    (47,753

    )

     

     

    (17,807

    )

     

     

    (27,868

    )

    Stock-based compensation expense

     

     

    45,339

     

     

     

    24,787

     

     

     

    124,747

     

     

     

    534,138

     

    Employer payroll tax related to stock-based compensation

     

     

    3,374

     

     

     

    7,580

     

     

     

    11,539

     

     

     

    13,543

     

    Acquisition related expenses(2)

     

     

    (136

    )

     

     

    2,708

     

     

     

    5,937

     

     

     

    2,708

     

    Amortization of intangibles due to acquisition

     

     

    16,838

     

     

     

    —

     

     

     

    61,529

     

     

     

    —

     

    Losses from equity method investments

     

     

    3,149

     

     

     

    2,536

     

     

     

    5,614

     

     

     

    4,228

     

    (Benefit from) provision for income taxes

     

     

    (5,992

    )

     

     

    122

     

     

     

    (51,684

    )

     

     

    266

     

    G-4 Special Payment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,250

     

    Franchise taxes related to IPO

     

     

    —

     

     

     

    —

     

     

     

    1,647

     

     

     

    —

     

    Other tax expense

     

     

    1,608

     

     

     

    —

     

     

     

    1,608

     

     

     

    —

     

    Loss on debt extinguishment

     

     

    —

     

     

     

    —

     

     

     

    12,034

     

     

     

    —

     

    Amortization of technology license

     

     

    (3,989

    )

     

     

    (3,988

    )

     

     

    (15,955

    )

     

     

    (7,977

    )

    Non-GAAP net loss

     

    $

    (7,341

    )

     

    $

    (27,022

    )

     

    $

    (105,819

    )

     

    $

    (184,521

    )

    Non-GAAP net loss per share

     

    $

    (0.04

    )

     

    $

    (0.16

    )

     

    $

    (0.61

    )

     

    $

    (1.54

    )

    Weighted average common shares outstanding, basic and diluted

     

     

    178,093

     

     

     

    166,398

     

     

     

    174,264

     

     

     

    119,849

     

    (1)

    Fair value changes include gains and losses related to quarterly fair value adjustments of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities, and indemnity-related holdback liabilities. 

    (2)

    Acquisition related expenses consist of legal, diligence, accounting, and financing costs, as well as a gain on bargain purchase, incurred for acquisitions during the three months and years ended December 31, 2025 and 2024.

    Adjusted EBITDA

     

     

     

    Three Months Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Net loss

     

    $

    (54,166

    )

     

    $

    (13,014

    )

     

    $

    (245,028

    )

     

    $

    (705,809

    )

    Interest income

     

     

    (5,122

    )

     

     

    (3,546

    )

     

     

    (12,628

    )

     

     

    (11,084

    )

    Interest expense

     

     

    15,286

     

     

     

    13,359

     

     

     

    70,267

     

     

     

    53,653

     

    Depreciation

     

     

    7,704

     

     

     

    6,884

     

     

     

    32,054

     

     

     

    26,356

     

    Amortization

     

     

    19,204

     

     

     

    2,573

     

     

     

    70,270

     

     

     

    10,889

     

    (Benefit from) provision for income taxes

     

     

    (5,992

    )

     

     

    122

     

     

     

    (51,684

    )

     

     

    266

     

    EBITDA

     

    $

    (23,086

    )

     

    $

    6,378

     

     

    $

    (136,749

    )

     

    $

    (625,729

    )

    Losses from equity method investments

     

     

    3,149

     

     

     

    2,536

     

     

     

    5,614

     

     

     

    4,228

     

    Fair value changes(1)

     

     

    (13,366

    )

     

     

    (47,753

    )

     

     

    (17,807

    )

     

     

    (27,868

    )

    Stock-based compensation expense

     

     

    45,339

     

     

     

    24,787

     

     

     

    124,747

     

     

     

    534,138

     

    Employer payroll tax related to stock-based compensation

     

     

    3,374

     

     

     

    7,580

     

     

     

    11,539

     

     

     

    13,543

     

    Acquisition related expenses(2)

     

     

    (136

    )

     

     

    2,708

     

     

     

    5,937

     

     

     

    2,708

     

    G-4 Special Payment

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2,250

     

    Amortization of technology license

     

     

    (3,989

    )

     

     

    (3,988

    )

     

     

    (15,955

    )

     

     

    (7,977

    )

    Franchise taxes related to IPO

     

     

    —

     

     

     

    —

     

     

     

    1,647

     

     

     

    —

     

    Other tax expense

     

     

    1,608

     

     

     

    —

     

     

     

    1,608

     

     

     

    —

     

    Loss on debt extinguishment

     

     

    —

     

     

     

    —

     

     

     

    12,034

     

     

     

    —

     

    Adjusted EBITDA

     

    $

    12,893

     

     

    $

    (7,752

    )

     

    $

    (7,385

    )

     

    $

    (104,707

    )

    (1)

    Fair value changes include gains and losses related to quarterly fair value adjustments of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities, and indemnity-related holdback liabilities. 

    (2)

    Acquisition related expenses consist of legal, diligence, accounting, and financing costs, as well as a gain on bargain purchase, incurred for acquisitions of during the three months and years ended December 31, 2025 and 2024.

     

     

    Three Months Ended September 30,

     

     

     

    2025

     

    Net loss

     

    $

    (79,982

    )

    Interest income

     

     

    (4,600

    )

    Interest expense

     

     

    15,399

     

    Depreciation

     

     

    8,120

     

    Amortization

     

     

    18,911

     

    Provision for income taxes

     

     

    276

     

    EBITDA

     

    $

    (41,876

    )

    Gains on equity method investments

     

     

    (1,518

    )

    Fair value changes(1)

     

     

    1,255

     

    Stock-based compensation expense

     

     

    33,979

     

    Employer payroll tax related to stock-based compensation

     

     

    1,039

     

    Acquisition related expenses(2)

     

     

    552

     

    Amortization of technology license

     

     

    (3,989

    )

    Loss on debt extinguishment

     

     

    12,034

     

    Adjusted EBITDA

     

    $

    1,476

     

    (1)

    Fair value changes include gains and losses related to quarterly fair value adjustments of our warrant liability, warrant asset, marketable equity securities, contingent consideration liabilities, and indemnity-related holdback liabilities. 

    (2)

    Acquisition related expenses consist of legal, diligence, accounting, and financing costs incurred for acquisitions of during the three months ended September 30, 2025.

    Loss from Operations

     

     

     

    Three Months Ended December 31,

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

    2024

     

     

    2025

     

     

    2024

     

    Loss from operations

     

    $

    (61,413

    )

     

    $

    (50,700

    )

     

    $

    (252,872

    )

     

    $

    (691,082

    )

    Stock-based compensation expense

     

     

    45,339

     

     

     

    24,787

     

     

     

    124,747

     

     

     

    534,138

     

    Employer payroll tax related to stock-based compensation

     

     

    3,374

     

     

     

    7,580

     

     

     

    11,539

     

     

     

    13,543

     

    Acquisition related expenses(1)

     

     

    143

     

     

     

    2,708

     

     

     

    6,216

     

     

     

    2,708

     

    Franchise taxes related to IPO

     

     

    —

     

     

     

    —

     

     

     

    1,647

     

     

     

    —

     

    Amortization of intangibles due to acquisition

     

     

    16,838

     

     

     

    —

     

     

     

    61,529

     

     

     

    —

     

    Non-GAAP loss from operations

     

    $

    4,281

     

     

    $

    (15,625

    )

     

    $

    (47,194

    )

     

    $

    (140,693

    )

    (1)

    Acquisition related expenses consist of legal, diligence, accounting, and financing costs, incurred for acquisitions during the three months and years ended December 31, 2025 and 2024.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260224126737/en/

    Tempus Communications

    Hanah Heintzelman

    [email protected]



    Tempus Investor Relations

    Elizabeth Krutoholow

    [email protected]

    Get the next $TEM alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $TEM

    DatePrice TargetRatingAnalyst
    2/19/2026$100.00Outperform
    Mizuho
    2/17/2026$59.00Outperform
    Robert W. Baird
    12/2/2025$85.00Overweight
    Morgan Stanley
    10/21/2025$88.00Buy → Hold
    TD Cowen
    10/20/2025$110.00Buy
    Canaccord Genuity
    9/2/2025$90.00Buy
    H.C. Wainwright
    4/21/2025$60.00Buy
    BTIG Research
    2/25/2025$50.00 → $55.00Overweight → Neutral
    Analyst
    More analyst ratings

    $TEM
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Tempus Reports Fourth Quarter and Full Year 2025 Results

    Tempus AI, Inc. (NASDAQ:TEM), a technology company leading the adoption of AI to advance precision medicine and patient care, today reported financial results for the quarter and year ended December 31, 2025. Fourth quarter revenue of $367.2 million, up 83.0% year-over-year with 33.5% organic growth (excluding Ambry) Diagnostics revenue of $266.9 million in the fourth quarter, representing 121.6% growth year-over-year, driven by Oncology volume growth of 29% and Hereditary volume growth of 23% MRD volume was ~4,700 tests in the fourth quarter, up 56% quarter-over-quarter Data and Applications revenue of $100.4 million in the fourth quarter, representing 25.1% year-over-year g

    2/24/26 4:01:00 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    FDA Clearance Sets Stage for U.S. Commercialization of eyonis® LCS Software as a Medical Device for Lung Cancer Screening; Oran Muduroglu Appointed President of Median eyonis Inc.

    Oran Muduroglu, proven medical imaging entrepreneur, to lead U.S. launch of eyonis® LCS Established U.S. commercial and clinical infrastructure combined with Medicare reimbursement pathway already in place to support expansion Active discussions underway to establish key clinical partnerships to support broad access across U.S. lung cancer screening programs Webcasts will be held on February 26, 2026, to discuss the Company's recent achievements and upcoming milestones for eyonis® LCS deployment in the U.S. Regulatory News: This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260218440005/en/Oran Muduroglu Appointed Presi

    2/18/26 11:45:00 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Tempus Announces Novel Pan-Cancer HRD-RNA Algorithm

    Tempus AI, Inc. (NASDAQ:TEM), a technology company leading the adoption of AI to advance precision medicine, today announced the launch of its new HRD-RNA algorithm. This next-generation model represents a significant improvement in identifying Homologous Recombination Deficiency (HRD), providing a more robust, functional assessment of tumor biology compared to traditional static DNA-based assays. Tempus HRD-RNA is an AI-driven, 1,660-gene logistic regression model designed to identify patients likely to respond to platinum-based chemotherapy or PARP inhibitors. Unlike traditional DNA tests that analyze static "genomic scars"—which may persist even after a patient develops drug resistance

    2/18/26 8:30:00 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    $TEM
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Mizuho initiated coverage on Tempus AI with a new price target

    Mizuho initiated coverage of Tempus AI with a rating of Outperform and set a new price target of $100.00

    2/19/26 7:52:33 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Robert W. Baird initiated coverage on Tempus AI with a new price target

    Robert W. Baird initiated coverage of Tempus AI with a rating of Outperform and set a new price target of $59.00

    2/17/26 8:19:06 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Morgan Stanley resumed coverage on Tempus AI with a new price target

    Morgan Stanley resumed coverage of Tempus AI with a rating of Overweight and set a new price target of $85.00

    12/2/25 8:35:17 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    $TEM
    SEC Filings

    View All

    SEC Form S-8 filed by Tempus AI Inc.

    S-8 - Tempus AI, Inc. (0001717115) (Filer)

    2/24/26 4:58:11 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    SEC Form 10-K filed by Tempus AI Inc.

    10-K - Tempus AI, Inc. (0001717115) (Filer)

    2/24/26 4:06:41 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Tempus AI Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Regulation FD Disclosure, Financial Statements and Exhibits

    8-K - Tempus AI, Inc. (0001717115) (Filer)

    2/24/26 4:01:24 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    $TEM
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    CEO and Chairman Lefkofsky Eric P sold $10,589,918 worth of shares (179,837 units at $58.89) and was granted 263,430 shares, increasing direct ownership by 12% to 2,253,056 units (SEC Form 4)

    4 - Tempus AI, Inc. (0001717115) (Issuer)

    2/20/26 9:45:05 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    EVP, Chief Admin. Officer Phelps Erik sold $562,472 worth of shares (9,464 units at $59.43), decreasing direct ownership by 11% to 79,816 units (SEC Form 4)

    4 - Tempus AI, Inc. (0001717115) (Issuer)

    2/20/26 6:45:14 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Chief Accounting Officer Bartolucci Ryan M sold $171,363 worth of shares (2,902 units at $59.05) and was granted 12,998 shares, increasing direct ownership by 23% to 54,157 units (SEC Form 4)

    4 - Tempus AI, Inc. (0001717115) (Issuer)

    2/20/26 6:45:12 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    $TEM
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Large owner Tempus Ai, Inc. bought $2,739,181 worth of shares (320,267 units at $8.55), increasing direct ownership by 3% to 13,039,067 units (SEC Form 4)

    4 - Tempus AI, Inc. (0001717115) (Reporting)

    2/13/26 5:24:46 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Large owner Tempus Ai, Inc. exercised 9,218,800 in-the-money shares at a strike of $2.00 and bought $17,745,000 worth of shares (3,500,000 units at $5.07) (SEC Form 4)

    4 - Tempus AI, Inc. (0001717115) (Reporting)

    8/20/24 4:17:55 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    $TEM
    Financials

    Live finance-specific insights

    View All

    Tempus to Report Fourth Quarter and Full Year 2025 Financial Results on February 24

    Tempus AI, Inc. (NASDAQ:TEM), a leader in artificial intelligence and precision medicine, today announced they will report financial results for the fourth quarter and full year 2025 on Tuesday, February 24, 2026. The company will hold the earnings conference call at 4:30 pm ET. The call will feature Tempus Founder and CEO, Eric Lefkofsky, and Chief Financial Officer, Jim Rogers. The live audio webcast will be accessible through the events page of Tempus' Investor Relations website. Alternatively, the call can be accessed via the following: Conference ID: 4652845 United States - New York: (646) 307-1963 USA & Canada - Toll-Free: (800) 715-9871 Live Webcast: https://edge.media-

    2/10/26 8:30:00 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Tempus to Report Third Quarter 2025 Financial Results on November 4

    Tempus AI, Inc. (NASDAQ:TEM), a leader in artificial intelligence and precision medicine, today announced they will report financial results for the third quarter of 2025 on November 4, 2025. The company will hold the earnings conference call at 4:30 pm ET. The call will feature Tempus Founder and CEO, Eric Lefkofsky, and Chief Financial Officer, Jim Rogers. The live audio webcast will be accessible through the events page of Tempus' Investor Relations website. Alternatively, the call can be accessed via the following: Conference ID: 5436492 USA & Canada: Toll-Free (800) 715-9871 United States: Toll (646) 307-1963 Live Webcast: https://edge.media-server.com/mmc/p/vg3azega A

    10/21/25 8:30:00 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Tempus Announces the Acquisition of Paige

    Paige's strong foundation in pathology and AI is rooted in its proprietary dataset of almost 7 million digitized pathology slides that are clinically annotated Tempus AI, Inc. (NASDAQ:TEM), a technology company leading the adoption of AI to advance precision medicine, today announced the acquisition of Paige, an AI company specializing in digital pathology. The acquisition allows Tempus to grow its dataset, expand its experienced technical team, and establish a strong footprint in digital pathology with an industry leading technology portfolio. Founded in 2017, Paige has developed and deployed several AI applications, including the first FDA-cleared AI application in pathology, allowin

    8/22/25 9:20:00 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    $TEM
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G filed by Tempus AI Inc.

    SC 13G - Tempus AI, Inc. (0001717115) (Subject)

    11/12/24 5:00:02 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    SEC Form SC 13G filed by Tempus AI Inc.

    SC 13G - Tempus AI, Inc. (0001717115) (Subject)

    11/12/24 4:30:28 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Amendment: SEC Form SC 13D/A filed by Tempus AI Inc.

    SC 13D/A - Tempus AI, Inc. (0001717115) (Filed by)

    8/20/24 4:27:51 PM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    $TEM
    Leadership Updates

    Live Leadership Updates

    View All

    FDA Clearance Sets Stage for U.S. Commercialization of eyonis® LCS Software as a Medical Device for Lung Cancer Screening; Oran Muduroglu Appointed President of Median eyonis Inc.

    Oran Muduroglu, proven medical imaging entrepreneur, to lead U.S. launch of eyonis® LCS Established U.S. commercial and clinical infrastructure combined with Medicare reimbursement pathway already in place to support expansion Active discussions underway to establish key clinical partnerships to support broad access across U.S. lung cancer screening programs Webcasts will be held on February 26, 2026, to discuss the Company's recent achievements and upcoming milestones for eyonis® LCS deployment in the U.S. Regulatory News: This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260218440005/en/Oran Muduroglu Appointed Presi

    2/18/26 11:45:00 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology

    Tempus Announces Six Abstracts Accepted for Presentation at the Society for Immunotherapy of Cancer Annual Meeting 2025

    Tempus AI, Inc. (NASDAQ:TEM), a technology company leading the adoption of AI to advance precision medicine, today announced that six abstracts have been accepted for presentation at the Society for Immunotherapy of Cancer (SITC) Annual Meeting 2025. The meeting is taking place November 5 - 9 at the Gaylord National Convention Center in National Harbor, Maryland. "We're excited to join the oncology community at this year's meeting and highlight our latest research and progress in advancing the immuno-oncology field," said Ezra Cohen, MD, Chief Medical Officer of Oncology at Tempus. "Our latest findings demonstrate the potential of integrated, data-driven approaches to refine biomarkers, im

    11/5/25 8:30:00 AM ET
    $TEM
    Computer Software: Programming Data Processing
    Technology