| ☐ |
Preliminary Proxy Statement
|
| ☐ |
Confidential, for Use of the Commission Only (as permitted by Rule 14a-6(e)(2))
|
| ☐ |
Definitive Proxy Statement
|
| ☒ |
Definitive Additional Materials
|
| ☐ |
Soliciting Material Pursuant to §240.14a-12
|
| ☒ |
No fee required
|
| ☐ |
Fee paid previously with preliminary materials
|
| ☐ |
Fee computed on table in exhibit required by Item 25(b) per Exchange Act Rules 14a-6(i)(1) and 0-11
|

| 1. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Selected Publicly Traded Company Analysis—Multifamily Business” beginning “Moelis
reviewed, among other things, the nominal cap rate of the Multifamily Selected Publicly Traded Companies…” on page 56 is hereby amended as follows:
|
|
Multifamily Selected Publicly Traded Companies
|
Enterprise
Value ($bn)
|
Nominal
Cap Rate
|
||||||
|
U.S. Multifamily
|
||||||||
|
Equity Residential
|
$
|
32.8
|
5.0
|
%
|
||||
|
Essex Property Trust, Inc.
|
24.4
|
5.1
|
%
|
|||||
|
Independence Realty Trust, Inc.
|
6.3
|
5.8
|
%
|
|||||
|
Centerspace
|
2.3
|
5.7
|
%
|
|||||
|
Europe Multifamily
|
||||||||
|
Grainger plc
|
$
|
4.0
|
4.5
|
%
|
||||
|
Multifamily Mean
|
5.2
|
%
|
||||||
|
Multifamily Median
|
5.1
|
%
|
||||||
| 2. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Selected Publicly Traded Company Analysis—Commercial Business” beginning “Moelis reviewed,
among other things, the nominal cap rate of the Commercial Selected Publicly Traded Companies…” on page 57 is hereby amended as follows:
|
|
Commercial Selected Publicly Traded Companies
|
Enterprise
Value ($bn)
|
Nominal
Cap Rate
|
||||||
|
U.S. Office
|
||||||||
|
Cousins Properties Incorporated
|
$
|
7.6
|
7.7
|
%
|
||||
|
Douglas Emmett, Inc.
|
6.4
|
7.3
|
%
|
|||||
|
Highwoods Properties, Inc.
|
6.2
|
8.4
|
%
|
|||||
|
American Assets Trust, Inc.
|
3.0
|
7.6
|
%
|
|||||
|
U.S. Office Mean
|
7.7
|
%
|
||||||
|
U.S. Office Median
|
7.6
|
%
|
||||||
|
Europe Office
|
||||||||
|
Derwent London plc
|
$
|
4.9
|
4.4
|
%
|
||||
|
Workspace Group plc
|
2.2
|
6.6
|
%
|
|||||
|
Europe Office Mean
|
5.5
|
%
|
||||||
|
Europe Office Median
|
5.5
|
%
|
||||||
|
U.S. Industrial
|
||||||||
|
Rexford Industrial Realty, Inc.
|
$
|
12.1
|
5.2
|
%
|
||||
|
Terreno Realty Corporation
|
7.8
|
4.8
|
%
|
|||||
|
U.S. Industrial Mean
|
5.0
|
%
|
||||||
|
U.S. Industrial Median
|
5.0
|
%
|
||||||
|
Europe Industrial
|
||||||||
|
Tritax Big Box REIT plc
|
$
|
10.1
|
5.2
|
%
|
||||
|
Europe Industrial Mean
|
5.2
|
%
|
||||||
|
Europe Industrial Median
|
5.2
|
%
|
||||||
|
Europe Retail
|
||||||||
|
Shaftesbury Capital plc
|
$
|
4.9
|
4.2
|
%
|
||||
|
Hammerson plc
|
4.1
|
7.1
|
%
|
|||||
|
Europe Retail Mean
|
5.6
|
%
|
||||||
|
Europe Retail Median
|
5.6
|
%
|
||||||
|
Commercial Mean
|
6.2
|
%
|
||||||
|
Commercial Median
|
6.6
|
%
|
||||||
| 3. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Selected Publicly Traded Company Analysis—Investment Management Base Fee Business” beginning
“The Investment Management Selected Publicly Traded Companies and their TEV/LTM Adj. EBITDA multiples used by Moelis in this analysis are summarized in the following table…” on page 58 is hereby amended as follows:
|
|
Investment Management Selected Publicly Traded Companies
|
TEV ($bn)
|
TEV/LTM Adj. EBITDA
|
||||||
|
U.S.-Based Traditional Asset Managers
|
||||||||
|
BlackRock
|
$
|
185.2
|
19.1
|
x
|
||||
|
T. Rowe
|
18.8
|
6.3
|
x
|
|||||
|
Franklin Resources
|
16.6
|
9.8
|
x
|
|||||
|
AB
|
12.6
|
10.6
|
x
|
|||||
|
Invesco
|
16.2
|
10.4
|
x(1)
|
|||||
|
Cohen & Steers
|
3.5
|
18.3
|
x
|
|||||
|
U.S. Traditional Mean
|
12.4
|
x
|
||||||
|
U.S. Traditional Median
|
10.5
|
x
|
||||||
|
U.S.-Based Alternative Asset Managers
|
||||||||
|
Blackstone
|
$
|
170.4
|
20.3
|
x
|
||||
|
KKR
|
96.1
|
(2)
|
16.1
|
x
|
||||
|
Brookfield
|
87.1
|
28.0
|
x
|
|||||
|
Apollo
|
88.6
|
13.3
|
x
|
|||||
|
Ares
|
50.8
|
27.5
|
x
|
|||||
|
Carlyle Group
|
22.7
|
13.0
|
x
|
|||||
|
TPG
|
24.5
|
21.5
|
x
|
|||||
|
U.S. Alternative Mean
|
20.0
|
x
|
||||||
|
U.S. Alternative Median
|
20.3
|
x
|
||||||
|
Europe-Based Alternative Asset Managers
|
||||||||
|
EQT
|
$
|
39.8
|
22.7
|
x
|
||||
|
ICG
|
7.4
|
7.3
|
x
|
|||||
|
Man Group
|
4.3
|
15.4
|
x
|
|||||
|
Patrizia
|
1.1
|
15.1
|
x
|
|||||
|
Europe
|
15.1
|
x
|
||||||
|
Europe
|
15.3
|
x
|
||||||
|
Investment Management Mean
|
16.2
|
x
|
||||||
|
Investment Management Median
|
15.4
|
x
|
||||||
| (1) |
Adj. Operating Income used as a proxy for Adj. EBITDA as reported by Invesco.
|
| (2) |
Non-controlling interest excluded as it includes non-controlling interest from consolidated funds.
|
| 4. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Selected Publicly Traded Company Analysis—Implied Share Price Range” beginning “To
determine the implied per share reference range for the Company…” on page 61 is hereby amended as follows:
|
|
Implied Per Share Reference Range
|
Per Share Merger Consideration
|
||
|
$6.01 – $17.65
|
$10.90
|
| 5. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Selected Precedent Transactions Analysis—Implied Share Price Range” beginning “To determine
the implied per share reference range for the Company…” on page 65 is hereby amended as follows:
|
|
Implied Per Share Reference Range
|
Per Share Merger Consideration
|
||
|
$8.53 – $21.24
|
$10.90
|
| 6. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Selected Asset-Level Precedent Transactions Analysis—Adjustment for G&A (Burdened by
G&A)—Implied Share Price Range” beginning “To determine the implied per share reference range for the Company…” on page 68 is hereby amended as follows:
|
|
Implied Per Share Reference Range
|
Per Share Merger Consideration
|
||
|
$2.03 – $6.77
|
$10.90
|
| 7. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Selected Asset-Level Precedent Transactions Analysis—No Adjustment for G&A (Unburdened
by G&A)—Implied Share Price Range” beginning “To determine the implied per share reference range for the Company…” on page 68 is hereby amended as follows:
|
|
|
|
|
|
|
Implied Per Share Reference Range
|
Per Share Merger Consideration
|
||
|
$10.44 – $17.29
|
$10.90
|
| 8. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Miscellaneous” beginning “Moelis acted as financial advisor to the Special Committee in
connection with the Transactions…” on page 69 is hereby amended as follows:
|
| 9. |
The paragraph under the heading “Special Factors—Opinion of the Special Committee’s Financial Advisor—Miscellaneous” beginning “Moelis’ affiliates, employees, officers and partners may at any
time own securities (long or short) of the Company…” on page 70 is hereby amended as follows:
|