|
27th
February 2026
|
Confident in outlook, guiding to mid-single digit sales growth for
2026 and beyond. Strong financial position, with £350m share
buyback well underway.
|
|
£m
|
2025
|
vs 2024
|
|
£m
|
2025
|
2024
|
|
Business performance
|
Statutory results
|
|||||
|
Sales
|
3,577
|
+4%1
|
Sales
|
3,577
|
3,552
|
|
|
Adjusted
operating profit
|
614
|
+6%1
|
Operating
profit
|
507
|
541
|
|
|
Operating
cash flow
|
571
|
-14%2
|
Profit
for the period
|
336
|
435
|
|
|
Free
cash flow
|
527
|
+8%2
|
Net
cash generated from operations
|
731
|
811
|
|
|
Adjusted
earnings per share
|
64.5p
|
+4%2
|
Basic
earnings per share
|
51.4p
|
64.5p
|
|
|
●
|
Underlying
Group sales growth of 4% for the full year. Group adjusted operating profit of £614m, up
6% underlying with margin expansion from 16.9% to
17.2%.
|
|
|
●
|
Operating cash conversion remained strong at 93%, with an increase
in working capital given high Q4 sales growth. Free cash flow up
8%, resulting in free cash flow conversion3
of 125%.
|
|
|
●
|
Adjusted earnings per share increased 9% at constant exchange
rates4,
and 4% on a headline basis. Full year dividend per share up 5% to
25.2p. Recently announced £350m share buyback programme well
underway.
|
|
|
●
|
Significant strategic progress in delivering our 2025
priorities:
|
|
|
|
o
|
Continued
to lead with the application of innovative technologies, deepening
and scaling AI across our offering, driving measurable improvements
in learner outcomes and saving educators meaningful time, whilst
embedding AI as a foundational capability within
Pearson.
|
|
|
o
|
Advanced
our enterprise strategy, securing eight partnerships with
industry-leading firms with continued momentum into 2026,
announcing a new strategic partnership with
Salesforce.
|
|
●
|
Positive outlook for 2026: mid-single digit underlying sales
growth, adjusted operating profit of
£640m-£685m at FX rates as at the end of 2025 (£:$
1.35), including the impact of the 2025 product development
impairment, and free cash flow conversion of 90%-100%.
Medium term guidance
reiterated.
|
|
|
●
|
Sales increased 1% on a headline basis to £3,577m (2024:
£3,552m) with currency movements partially offsetting
underlying business performance.
|
|
●
|
Statutory operating profit decreased 6% to £507m (2024:
£541m). Underlying operating profit growth and the reversal of
prior property provisions were more than offset by adverse currency
movements and an £87m non-cash, one-off impairment of legacy
product development assets arising from strategic platform
convergence. This convergence is expected to deliver ongoing
operational improvements and results in a c.£15m per annum
adjusted operating profit improvement, on average, over the next 6
years in Higher Education.
|
|
●
|
Deliver
on 2026 guidance for Group underlying sales growth, adjusted
operating profit and free cash flow.
|
|
●
|
Lead with the application of innovative technologies, including AI
powered learning and assessment products and services, driving
better attainment outcomes and enhanced experiences.
|
|
●
|
Progress core business and enterprise power metrics.
|
|
●
|
Assessment
& Qualifications sales grew 4% with all sub-business units
contributing to growth.
|
|
●
|
Virtual Learning delivered a strong performance with 8% sales
growth for the full year, and H2 up 18% driven by a 13% increase in
2025/26 Fall semester enrolments, as well as favourable mix and
funding.
|
|
●
|
Higher Education sales grew 2%, with US Higher Education up 3%
driven by enrolments and pricing in core Courseware with adoption
share maintained.
|
|
●
|
English
Language Learning sales increased 1%, driven by Institutional, with
Pearson Test of English (PTE) performing well against a tough
market backdrop.
|
|
●
|
Enterprise
Learning & Skills sales grew 6% with a solid performance in
Vocational Qualifications and continued quarter-on-quarter
improvement in Enterprise Solutions.
|
|
●
|
Underlying performance up 6% driven by sales growth and continued
cost savings, partially offset by investment and inflation.
Adjusted operating profit margin rose to 17.2% (2024:
16.9%).
|
|
●
|
Headline adjusted operating profit growth was 2% reflecting
business performance and portfolio changes partially offset by
currency movements.
|
|
●
|
Adjusted net finance costs increased to £57m (2024:
£45m). The effective tax rate on adjusted profit before tax
held broadly flat at 24.5% (2024: 24.4%).
|
|
●
|
Adjusted earnings per share increased 4% to 64.5p (2024: 62.1p)
reflecting adjusted operating profit growth and the reduction in
issued shares due to the 2025 share buyback, partially offset by
increased interest costs. Adjusted earnings per share increased 9%
at constant exchange rates.
|
|
●
|
Operating cash conversion remained strong at 93%, with an increase
in working capital given high Q4 sales growth and increased
investment spend. Operating cash inflow decreased on a headline
basis from £662m in 2024 to £571m in 2025 given these
factors as well as currency movements.
|
|
●
|
Free
cash flow increased 8%, resulting in free cash flow conversion of
125%, driven by the £0.1bn recovery of State Aid taxes. Free
cash flow conversion excluding the recovery of State Aid taxes was
98%, at the top end of guidance.
|
|
●
|
Year-end
net debt of £1.1bn (2024: £0.9bn), with free cash flow
more than offset by the share buyback, acquisition of eDynamic Learning and
dividends. Net debt / adjusted EBITDA ratio of 1.3x (2024:
1.1x).
|
|
●
|
Proposed
final dividend of 17.4p (2024: 16.6p) which equates to a full year
dividend of 25.2p (2024: 24.0p) an increase of 5% compared to
2024.
|
|
●
|
In 2025
we completed a £350m share buyback, reducing our share count
by 5%. In line with our capital allocation framework and supported
by strong free cash flow, we commenced a further £350m share
buyback in January 2026.
|
|
●
|
Secured
new three-year, $800m revolving credit facility, enhancing our
liquidity and strategic flexibility.
|
|
●
|
Return
on capital was 11.3% (2024: 10.5%).
|
|
●
|
Assessment & Qualifications:
|
|
|
o
|
Pearson Professional Assessments continued to lead the global
market in large-scale testing services, securing several new
contracts and maintaining strong customer retention supporting
future growth.
|
|
|
o
|
US Student Assessment announced an integrated partnership with
McGraw Hill embedding formative assessments into core K12
curricula, and although we lost the contract with New Jersey we
subsequently renewed and extended several key contracts, including
Maryland and others at a late stage of contract
completion.
|
|
|
o
|
In UK & International Qualifications, we commenced the
delivery of the new UK Government Test Operations Services
contract and we expanded our digital offerings, including increased
adoption of onscreen assessment and ActiveHub, our flagship
teaching and learning platform.
|
|
|
o
|
In Clinical Assessment we have implemented the first statewide
adoption of our digital platform in Tennessee and expanded our
pharmaceutical business.
|
|
|
o
|
Key innovations included the launch in Clinical Assessment
of Revibe, a wearable device designed to support individuals
experiencing challenges with focus and attention such as those with
ADHD, alongside the integration of AI by Pearson Professional
Assessment to drive efficiencies in assessment
generation.
|
|
|
●
|
Virtual Learning:
|
|
|
o
|
We completed the launch of a new enrolment portal across our school
network, helping to remove friction in the enrolment
process.
|
|
|
o
|
During the year, we made targeted marketing investments to
capitalise on strong market demand for virtual
schooling.
|
|
|
o
|
We continue to enhance our
career offering through new and extended partnerships and also
embedded our career programmes across the school network,
supporting students in their transition to the
workforce.
|
|
|
o
|
We deepened the integration of AI into our study tools,
contributing to higher course scores and end-of-semester pass
rates, and expanded our teacher AI custom assessment tool
network-wide, driving increased adoption and usage allowing
teachers to focus on meaningful student interactions by halving the
time it takes to create custom student assessments.
|
|
|
●
|
Higher Education:
|
|
|
o
|
We expanded the successful monetisation of our Study Prep tool,
extending reach into International markets.
|
|
|
o
|
Our AI powered study tools continue to deliver measurable
improvements in learning outcomes, with our latest research showing
repeat usage of our AI study tools increases the likelihood of a
student becoming an active reader by 24 times.
|
|
|
o
|
We also saw sustained momentum in our Inclusive Access offerings,
achieving another year of strong double digit sales
growth.
|
|
|
o
|
We made significant strategic progress in expanding into the fast
growing Early Careers space, broadening capabilities in
career-readiness solutions which support learners as they
transition from formal education into the workforce. We established
a dedicated direct sales force to deepen and expand our
relationships with US school administrators and completed the
acquisition of eDynamic Learning – North America’s
largest provider of digital Career and Technical
Education.
|
|
|
●
|
English Language Learning:
|
|
|
o
|
We launched the PTE Express test, addressing growing demand for
trusted online testing among US-bound learners, and renewed our
agreement with Australia’s Department of Home
Affairs.
|
|
|
o
|
Within Institutional, we continued to expand internationally,
securing customer wins in key markets including Latin America and
Asia.
|
|
|
o
|
We also continued to make progress on the application of innovative
technologies with the launch of Communications Coach
- an AI-powered learning solution integrated into
Microsoft 365, enabling professionals to enhance communication
skills seamlessly within the flow of work, marking our first
go-to-market collaboration with Microsoft.
|
|
|
●
|
Enterprise Learning & Skills:
|
|
|
o
|
Vocational Qualifications secured several new contract wins
including apprenticeship courses with the UK Ministry of Defence,
the Uzbekistan Ministry of Education, and the Kingdom of Saudi
Arabia, alongside International BTEC expansion.
|
|
|
o
|
Within Enterprise Solutions, we launched a global go to market
approach, establishing a dedicated enterprise sales team supported
by marketing and delivery.
|
|
|
o
|
We also signed strategic partnerships with eight industry-leading
firms, securing sales opportunities and collaborating on joint
go-to market initiatives across
a broad range of learning experiences.
|
|
|
● The
advancement of AI drives large scale reconfiguration of industries,
occupations, roles and educational approaches. This is proving a
major demand driver for skilling and the validation of skills.
Pearson’s core capability is assessment and verification and
we already see resultant demand from enterprises.
|
|
● Approximately
90% of 2025 adjusted operating profit was generated from
assessments, virtual schools and print. These are operationally
complex, large-scale services with very high quality requirements.
These services often need high levels of security, statistical
evidence bases while meeting regulatory outcomes, where trust in
delivery
standards is critical. We use AI
and other technologies to enhance the productivity of our
operations and improve services to customers.
|
|
● The
remaining approximately 10% of 2025 adjusted operating profit was
generated primarily from digital courseware, where AI technologies
play an important role in personalisation. We have made significant
progress in advancing the application of AI to improve learning
outcomes, and this continues to be a company priority.
We benefit from our deep integration into the
learning ecosystem, significant proprietary data, and demand for
trusted pedagogy.
|
|
Underlying Sales Growth
|
Group
|
Mid-single digit growth.
|
|
Assessment
& Qualifications
|
Low to
mid-single digit growth, driven by new contracts, products and
pricing. Q1 to decline due to the loss of the New Jersey contract
and PDRI headwinds, returning to growth in subsequent quarters
supported by new business and recently awarded
contracts.
|
|
|
Virtual
Learning
|
Stronger growth than 2025, particularly in H1, driven by a full
year of enrolment growth.
|
|
|
Higher
Education
|
Will
grow more than 2025, supported by continued product and platform
innovation, pricing and Inclusive Access in our core US courseware
business, with improvement in the K12 channel.
|
|
|
English
Language Learning
|
Higher
growth than 2025 driven by
market share gains and pricing, with PTE returning to growth.
Growth will again be Q4 weighted given the seasonality of the
business.
|
|
|
Enterprise
Learning & Skills
|
Growth
to be driven by a solid performance in Vocational Qualifications
and strategic account growth in Enterprise Solutions.
|
|
|
Group Profit
|
Adjusted
Operating Profit
|
£640m-£685m at FX rates as at the end of 2025 (£:$
1.35), which includes lower amortisation in 2026 following the 2025
product development impairment.
|
|
Interest
|
Adjusted
net finance costs of c.£80m – includes associated costs
of funding the recently announced £350m share
buyback.
|
|
|
Tax
rate
|
We
expect the effective tax rate on adjusted profit before tax to be
c.25%.
|
|
|
Cash flow
|
We
expect a free cash flow conversion of 90%-100%.
|
|
|
FX
|
Every
1c movement in £:$ rate equates to approximately £5m
adjusted operating profit impact.
|
|
|
Exchange rates
|
FY 2025
|
FY 2024
|
|
£:$
|
|
|
|
Average rate for profits
|
1.32
|
1.28
|
|
Period end rate
|
1.35
|
1.25
|
|
●
|
Over the medium term, Pearson is well positioned to deliver a
mid-single digit underlying sales growth CAGR, sustained margin
improvement that will equate to an average increase of 40 basis
points per annum and strong free cash conversion, in the region of
90% to 100%, on average, across the period.
|
|
●
|
2026 Q1 Trading Update will be announced on 1 May
2026.
|
|
Investor Relations
|
Alex
Shore
Steph
Crinnegan
|
+44
(0) 7720 947 853
+44
(0) 7780 555 351
|
|
|
Gemma
Terry
Brennan
Matthews
|
+44
(0) 7841 363 216
+1
(332) 238-8785
https://plc.pearson.com/en-GB/investors
|
|
Media
Edelman
Smithfield
Pearson
|
Latika
Shah
Laura
Ewart
|
+44
(0)7950 671 948
+44
(0) 7798 846 805
|
|
Results event
|
Pearson’s
prelim results presentation today at 09:30 (GMT). If you would like
to attend the in-person session, please email: [email protected]
Register
to join the session virtually here: https://pearson.connectid.cloud/register
|
|
|
£m
|
2025
|
20245
|
Headline
growth2
|
Underlying
growth1
|
|
Sales
|
||||
|
Assessment
& Qualifications
|
1,604
|
1,591
|
1%
|
4%
|
|
Virtual
Learning
|
511
|
489
|
4%
|
8%
|
|
Higher
Education
|
775
|
781
|
(1)%
|
2%
|
|
English
Language Learning
|
405
|
420
|
(4)%
|
1%
|
|
Enterprise
Learning & Skills
|
282
|
271
|
4%
|
6%
|
|
Total
|
3,577
|
3,552
|
1%
|
4%
|
|
|
|
|
|
|
|
Adjusted operating profit
|
||||
|
Assessment
& Qualifications
|
361
|
368
|
(2)%
|
1%
|
|
Virtual
Learning
|
81
|
66
|
23%
|
29%
|
|
Higher
Education
|
93
|
96
|
(3)%
|
0%
|
|
English
Language Learning
|
50
|
50
|
0%
|
16%
|
|
Enterprise
Learning & Skills
|
29
|
20
|
45%
|
40%
|
|
Total
|
614
|
600
|
2%
|
6%
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
Operating
profit
|
|
507
|
541
|
|
Add
back: Cost of major reorganisation
|
|
-
|
(2)
|
|
Add
back: Product development impairment
|
|
87
|
-
|
|
Add
back: Intangible charges
|
|
42
|
41
|
|
Add
back: UK pension discretionary increase
|
|
-
|
13
|
|
Add
back: Other net gains and losses
|
|
3
|
7
|
|
Add
back: Property charges
|
|
(25)
|
-
|
|
Adjusted
operating profit
|
|
614
|
600
|
|
|
|
|
|
|
all figures in £ millions
|
note
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Continuing
operations
|
|
|
|
|
|
|
|
|
|
Sales
|
2
|
3,577
|
3,552
|
|
Cost of
goods sold
|
|
(1,717)
|
(1,741)
|
|
Gross
profit
|
|
1,860
|
1,811
|
|
|
|
|
|
|
Operating
expenses
|
|
(1,351)
|
(1,265)
|
|
Other
net gains and losses
|
2
|
(3)
|
(7)
|
|
Share
of results of joint ventures and associates
|
|
1
|
2
|
|
Operating
profit
|
2
|
507
|
541
|
|
|
|
|
|
|
Finance
costs
|
3
|
(98)
|
(112)
|
|
Finance
income
|
3
|
48
|
81
|
|
Profit
before tax
|
|
457
|
510
|
|
Income
tax
|
4
|
(121)
|
(75)
|
|
Profit
for the period
|
|
336
|
435
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
Equity
holders of the company
|
|
335
|
434
|
|
Non-controlling
interest
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per share from continuing
operations (in pence per share)
|
|
|
|
|
Basic
|
5
|
51.4p
|
64.5p
|
|
Diluted
|
5
|
50.7p
|
63.5p
|
|
|
|
|
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Profit
for the period
|
|
336
|
435
|
|
|
|
|
|
|
Items
that may be reclassified to the income statement
|
|
|
|
|
Net
exchange differences on translation of foreign
operations
|
|
(193)
|
(35)
|
|
Attributable
tax
|
|
-
|
2
|
|
|
|
|
|
|
Items
that are not reclassified to the income statement
|
|
|
|
|
Fair
value loss on other financial assets
|
|
(7)
|
(2)
|
|
Attributable
tax
|
|
-
|
-
|
|
|
|
|
|
|
Remeasurement of
retirement benefit obligations
|
|
10
|
5
|
|
Attributable
tax
|
|
(3)
|
(2)
|
|
Other
comprehensive expense
|
|
(193)
|
(32)
|
|
Total
comprehensive income
|
|
143
|
403
|
|
|
|
|
|
|
|
|
|
|
|
Attributable
to:
|
|
|
|
|
Equity
holders of the company
|
|
143
|
402
|
|
Non-controlling
interest
|
|
-
|
1
|
|
|
|
|
|
|
all figures in £ millions
|
note
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Property, plant and
equipment
|
|
210
|
216
|
|
Investment
property
|
|
91
|
77
|
|
Intangible
assets
|
9
|
3,009
|
3,026
|
|
Investments in
joint ventures and associates
|
|
8
|
12
|
|
Deferred income tax
assets
|
|
58
|
52
|
|
Financial assets
– derivative financial instruments
|
|
14
|
20
|
|
Retirement benefit
assets
|
|
518
|
491
|
|
Other financial
assets
|
|
125
|
141
|
|
Income tax
assets
|
|
-
|
4
|
|
Trade and other
receivables
|
|
105
|
125
|
|
Non-current
assets
|
|
4,138
|
4,164
|
|
Intangible assets
– product development
|
9
|
822
|
947
|
|
Inventories
|
|
66
|
74
|
|
Trade and other
receivables
|
|
1,082
|
1,030
|
|
Financial assets
– derivative financial instruments
|
|
2
|
31
|
|
Current income tax
assets
|
|
15
|
103
|
|
Cash and cash
equivalents (excluding overdrafts)
|
|
333
|
543
|
|
Current
assets
|
|
2,320
|
2,728
|
|
Assets classified
as held for sale
|
|
-
|
-
|
|
Total
assets
|
|
6,458
|
6,892
|
|
Financial
liabilities – borrowings
|
|
(1,419)
|
(1,157)
|
|
Financial
liabilities – derivative financial instruments
|
|
(2)
|
(4)
|
|
Deferred income tax
liabilities
|
|
(89)
|
(63)
|
|
Retirement benefit
obligations
|
|
(36)
|
(41)
|
|
Provisions for
other liabilities and charges
|
|
(12)
|
(13)
|
|
Other
liabilities
|
|
(76)
|
(83)
|
|
Non-current
liabilities
|
|
(1,634)
|
(1,361)
|
|
Trade and other
liabilities
|
|
(1,043)
|
(1,054)
|
|
Financial
liabilities – borrowings
|
|
(62)
|
(315)
|
|
Financial
liabilities – derivative financial instruments
|
|
(1)
|
(54)
|
|
Current income tax
liabilities
|
|
(47)
|
(32)
|
|
Provisions for
other liabilities and charges
|
|
(8)
|
(23)
|
|
Current
liabilities
|
|
(1,161)
|
(1,478)
|
|
Liabilities
classified as held for sale
|
|
-
|
-
|
|
Total
liabilities
|
|
(2,795)
|
(2,839)
|
|
Net
assets
|
|
3,663
|
4,053
|
|
Share
capital
|
|
158
|
166
|
|
Share
premium
|
|
2,658
|
2,649
|
|
Treasury
shares
|
|
(9)
|
(7)
|
|
Reserves
|
|
841
|
1,230
|
|
Total equity
attributable to equity holders of the company
|
|
3,648
|
4,038
|
|
Non-controlling
interest
|
|
15
|
15
|
|
Total
equity
|
|
3,663
|
4,053
|
|
|
|
|
|
||||||||
|
|
Equity
attributable to equity holders of the company
|
|
|
||||||||
|
all figures in £ millions
|
Share
capital
|
Share
premium
|
Treasury
shares
|
Capital
redemption reserve
|
Fair
value reserve
|
Translation
reserve
|
Retained
earnings
|
Total
|
Non-controlling
interest
|
Total
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025
|
|
||||||||||
|
At
1 January 2025
|
166
|
2,649
|
(7)
|
41
|
(14)
|
376
|
827
|
4,038
|
15
|
4,053
|
|
|
Profit
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
335
|
335
|
1
|
336
|
|
|
Other
comprehensive income / (expense)
|
-
|
-
|
-
|
-
|
(7)
|
(192)
|
7
|
(192)
|
(1)
|
(193)
|
|
|
Total
comprehensive income / (expense)
|
-
|
-
|
-
|
-
|
(7)
|
(192)
|
342
|
143
|
-
|
143
|
|
|
Equity-settled
transactions1
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
29
|
-
|
29
|
|
|
Taxation on
equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
(1)
|
(1)
|
-
|
(1)
|
|
|
Issue
of ordinary shares
|
-
|
9
|
-
|
-
|
-
|
-
|
-
|
9
|
-
|
9
|
|
|
Buyback
of equity
|
(8)
|
-
|
-
|
8
|
-
|
-
|
(347)
|
(347)
|
-
|
(347)
|
|
|
Purchase of
treasury shares
|
-
|
-
|
(63)
|
-
|
-
|
-
|
-
|
(63)
|
-
|
(63)
|
|
|
Release
of treasury shares
|
-
|
-
|
61
|
-
|
-
|
-
|
(61)
|
-
|
-
|
-
|
|
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
(160)
|
(160)
|
-
|
(160)
|
|
|
At
31 December 2025
|
158
|
2,658
|
(9)
|
49
|
(21)
|
184
|
629
|
3,648
|
15
|
3,663
|
|
|
2024
|
|||||||||||
|
At 1
January 2024
|
174
|
2,642
|
(19)
|
33
|
(12)
|
411
|
745
|
3,974
|
14
|
3,988
|
|
|
Profit
for the period
|
-
|
-
|
-
|
-
|
-
|
-
|
434
|
434
|
1
|
435
|
|
|
Other
comprehensive income / (expense)
|
-
|
-
|
-
|
-
|
(2)
|
(35)
|
5
|
(32)
|
-
|
(32)
|
|
|
Total
comprehensive income / (expense)
|
-
|
-
|
-
|
-
|
(2)
|
(35)
|
439
|
402
|
1
|
403
|
|
|
Equity-settled
transactions1
|
-
|
-
|
-
|
-
|
-
|
-
|
37
|
37
|
-
|
37
|
|
|
Taxation on
equity-settled transactions
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
11
|
-
|
11
|
|
|
Issue
of ordinary shares
|
-
|
7
|
-
|
-
|
-
|
-
|
-
|
7
|
-
|
7
|
|
|
Buyback
of equity
|
(8)
|
-
|
-
|
8
|
-
|
-
|
(204)
|
(204)
|
-
|
(204)
|
|
|
Purchase of
treasury shares
|
-
|
-
|
(33)
|
-
|
-
|
-
|
-
|
(33)
|
-
|
(33)
|
|
|
Release
of treasury shares
|
-
|
-
|
45
|
-
|
-
|
-
|
(45)
|
-
|
-
|
-
|
|
|
Dividends
|
-
|
-
|
-
|
-
|
-
|
-
|
(156)
|
(156)
|
-
|
(156)
|
|
|
At 31
December 2024
|
166
|
2,649
|
(7)
|
41
|
(14)
|
376
|
827
|
4,038
|
15
|
4,053
|
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
Cash
flows from operating activities
|
|
|
|
|
Profit
before tax
|
|
457
|
510
|
|
Net
finance costs
|
|
50
|
31
|
|
Depreciation and
impairment – PPE, investment property and assets held for
sale
|
|
54
|
77
|
|
Amortisation and
impairment – software
|
|
112
|
117
|
|
Amortisation and
impairment – acquired intangible assets
|
|
41
|
41
|
|
Other
net gains and losses
|
|
3
|
5
|
|
Product
development capital expenditure
|
|
(285)
|
(284)
|
|
Product
development amortisation and impairment
|
|
364
|
291
|
|
Share-based payment
costs
|
|
39
|
44
|
|
Change
in inventories
|
|
5
|
15
|
|
Change
in trade and other receivables
|
|
(104)
|
32
|
|
Change
in trade and other liabilities
|
|
35
|
(99)
|
|
Change
in provisions for other liabilities and charges
|
|
(19)
|
(1)
|
|
Other
movements
|
|
(21)
|
32
|
|
Net
cash generated from operations
|
|
731
|
811
|
|
Interest
paid
|
|
(73)
|
(65)
|
|
Tax
paid
|
|
(2)
|
(119)
|
|
Net
cash generated from operating activities
|
|
656
|
627
|
|
Cash
flows from investing activities
|
|
|
|
|
Acquisition of
subsidiaries, net of cash acquired
|
|
(167)
|
(39)
|
|
Purchase of
investments
|
|
(5)
|
(7)
|
|
Purchase of
property, plant and equipment
|
|
(29)
|
(33)
|
|
Purchase of
intangible assets
|
|
(105)
|
(91)
|
|
Disposal of
subsidiaries, net of cash disposed
|
|
8
|
(7)
|
|
Proceeds from sale
of property, plant and equipment
|
|
3
|
6
|
|
Lease
receivables repaid including disposals
|
|
18
|
18
|
|
Interest
received
|
|
33
|
20
|
|
Dividends
received
|
|
1
|
2
|
|
Net
cash used in investing activities
|
|
(243)
|
(131)
|
|
Cash
flows from financing activities
|
|
|
|
|
Proceeds from issue
of ordinary shares
|
|
9
|
7
|
|
Buyback
of equity
|
|
(352)
|
(318)
|
|
Settlement of share
based payments
|
|
(72)
|
(40)
|
|
Repayment of
borrowings
|
|
(974)
|
(921)
|
|
Proceeds from
borrowings
|
|
1,017
|
1,265
|
|
Repayment of lease
liabilities
|
|
(77)
|
(78)
|
|
Dividends paid to
company’s shareholders
|
|
(160)
|
(156)
|
|
Net
cash used in financing activities
|
|
(609)
|
(241)
|
|
Effects
of exchange rate changes on cash and cash equivalents
|
|
(14)
|
(21)
|
|
Net
(decrease) / increase in cash and cash equivalents
|
|
(210)
|
234
|
|
Cash
and cash equivalents at beginning of period
|
|
543
|
309
|
|
Cash
and cash equivalents at end of period
|
|
333
|
543
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
20241
|
|
|
|
|
|
|
|
|
|
|
|
Sales
|
|
|
|
|
Assessment &
Qualifications
|
|
1,604
|
1,591
|
|
Virtual
Learning
|
|
511
|
489
|
|
English
Language Learning
|
|
405
|
420
|
|
Enterprise Learning
and Skills
|
|
282
|
271
|
|
Higher
Education
|
|
775
|
781
|
|
Total
sales
|
|
3,577
|
3,552
|
|
|
|
|
|
|
Adjusted
operating profit
|
|
|
|
|
Assessment &
Qualifications
|
|
361
|
368
|
|
Virtual
Learning
|
|
81
|
66
|
|
English
Language Learning
|
|
50
|
50
|
|
Enterprise Learning
and Skills
|
|
29
|
20
|
|
Higher
Education
|
|
93
|
96
|
|
Total
adjusted operating profit
|
614
|
600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted
operating profit
|
|
614
|
600
|
|
|
Cost of
major reorganisation
|
|
-
|
2
|
|
|
Product
development impairment
|
|
(87)
|
-
|
|
|
Intangible
charges
|
|
(42)
|
(41)
|
|
|
UK
pension discretionary increases
|
|
-
|
(13)
|
|
|
Other
net gains and losses
|
|
(3)
|
(7)
|
|
|
Property
charges
|
|
25
|
-
|
|
|
Operating
profit
|
507
|
541
|
||
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Interest payable on
financial liabilities at amortised cost and associated
derivatives
|
|
(51)
|
(48)
|
|
Interest on lease
liabilities
|
|
(20)
|
(22)
|
|
Interest on
deferred and contingent consideration
|
|
(1)
|
(2)
|
|
Fair
value movements on investments held at FVTPL
|
|
(7)
|
(11)
|
|
Net
foreign exchange losses
|
|
(7)
|
(3)
|
|
Fair
value movements on derivatives
|
|
(9)
|
(19)
|
|
Interest on
provisions for uncertain tax positions
|
|
(3)
|
(7)
|
|
Finance
costs
|
|
(98)
|
(112)
|
|
Interest receivable
on financial assets at amortised cost
|
|
14
|
25
|
|
Interest on lease
receivables
|
|
3
|
4
|
|
Net
finance income in respect of retirement benefits
|
|
25
|
21
|
|
Fair
value movements on derivatives
|
|
6
|
26
|
|
Interest on
provisions for uncertain tax positions
|
|
-
|
5
|
|
Finance
income
|
|
48
|
81
|
|
Analysed
as:
|
|
|
|
|
Net
interest payable reflected in adjusted earnings
|
|
(57)
|
(45)
|
|
Other
net finance income
|
|
7
|
14
|
|
Net
finance costs
|
|
(50)
|
(31)
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Net
finance costs
|
|
(50)
|
(31)
|
|
Net
finance income in respect of retirement benefits
|
|
(25)
|
(21)
|
|
Interest on
deferred and contingent consideration
|
|
1
|
2
|
|
Fair
value movements on investments held at FVTPL
|
|
7
|
11
|
|
Net
foreign exchange losses
|
|
7
|
3
|
|
Fair
value movements on derivatives
|
|
3
|
(7)
|
|
Interest on
provisions for uncertain tax positions
|
|
-
|
(2)
|
|
Adjusted
net finance costs
|
|
(57)
|
(45)
|
|
|
|
|
|
||||
|
all figures in £ millions
|
|
2025
|
2024
|
|
|||
|
|
|
|
|
|
|||
|
|
|
|
|
|
|||
|
Profit
before tax
|
|
457
|
510
|
|
|||
|
Tax
calculated at UK rate of 25% (2024: 25%)
|
|
(114)
|
(127)
|
|
|||
|
Effect
of overseas tax rate
|
|
(3)
|
(1)
|
|
|||
|
Non-deductible
expenses
|
|
(5)
|
3
|
|
|||
|
State
Aid provision release
|
|
-
|
63
|
|
|||
|
Other
tax items
|
|
1
|
(13)
|
|
|||
|
Income
tax charge
|
|
(121)
|
(75)
|
|
|||
|
|
|
|
|
|
|||
|
Tax
rate reflected in statutory earnings
|
|
26.5%
|
14.7%
|
|
|||
|
|
|
|
|
|
all figures in £ millions
|
note
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Income
tax charge
|
|
(121)
|
(75)
|
|
Tax on
cost of major reorganisation
|
|
-
|
1
|
|
Tax on
product development impairment
|
|
(22)
|
-
|
|
Tax on
intangible charges
|
|
(10)
|
(10)
|
|
Tax on
UK pension discretionary increases
|
|
-
|
(3)
|
|
Tax on
other net gains and losses
|
|
(1)
|
-
|
|
Tax on
property charges
|
|
7
|
-
|
|
Tax on
other net finance income
|
|
2
|
5
|
|
Tax
amortisation benefit on goodwill and intangibles
|
|
4
|
4
|
|
State
Aid provision release
|
|
-
|
(63)
|
|
Movement in
provision for tax uncertainties
|
|
3
|
6
|
|
Other
tax items
|
|
2
|
(1)
|
|
Adjusted
income tax charge
|
|
(136)
|
(136)
|
|
|
|
|
|
|
Adjusted profit
before tax
|
6
|
557
|
555
|
|
|
|
|
|
|
Tax
rate reflected in statutory earnings
|
|
26.5%
|
14.7%
|
|
Tax
rate reflected in adjusted earnings
|
|
24.5%
|
24.4%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Earnings for the
period
|
|
336
|
435
|
|
Non-controlling
interest
|
|
(1)
|
(1)
|
|
Earnings
attributable to equity shareholders
|
|
335
|
434
|
|
|
|
|
|
|
Weighted average
number of shares (millions)
|
|
651.3
|
673.0
|
|
Effect
of dilutive share options (millions)
|
|
9.0
|
11.0
|
|
Weighted average
number of shares (millions) for diluted earnings
|
|
660.3
|
684.0
|
|
|
|
|
|
|
Earnings per share (in pence per
share)
|
|
|
|
|
Basic
|
|
51.4p
|
64.5p
|
|
Diluted
|
|
50.7p
|
63.5p
|
|
|
|
|
|
|
|
|
|
|
|
|
all figures in £ millions
|
note
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted operating
profit
|
2
|
614
|
600
|
|
Adjusted net
finance costs
|
3
|
(57)
|
(45)
|
|
Adjusted
profit before tax
|
|
557
|
555
|
|
Adjusted income
tax
|
4
|
(136)
|
(136)
|
|
Non-controlling
interest
|
|
(1)
|
(1)
|
|
Adjusted
earnings
|
|
420
|
418
|
|
|
|
|
|
|
Weighted average
number of shares (millions)
|
|
651.3
|
673.0
|
|
Weighted average
number of shares (millions) for diluted earnings
|
|
660.3
|
684.0
|
|
|
|
|
|
|
Adjusted earnings per share (in pence
per share)
|
|
|
|
|
Basic
|
|
64.5p
|
62.1p
|
|
Diluted
|
|
63.6p
|
61.1p
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Amounts
recognised as distributions to equity shareholders in the
period
|
|
160
|
156
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Average
rate for profits
|
|
1.32
|
1.28
|
|
Year
end rate
|
|
1.35
|
1.25
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
2,425
|
2,437
|
|
Other
intangibles
|
|
584
|
589
|
|
Non-current
intangible assets
|
|
3,009
|
3,026
|
|
|
|
|
|
|
Intangible assets
– product development
|
|
822
|
947
|
|
Current
intangible assets
|
|
822
|
947
|
|
|
|
|
|
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Intangible
assets
|
|
71
|
1
|
|
Trade
and other receivables
|
|
7
|
-
|
|
Cash
and cash equivalents
|
|
8
|
-
|
|
Trade
and other liabilities
|
|
(4)
|
-
|
|
Deferred
revenue
|
|
(10)
|
-
|
|
Provisions for
other liabilities and charges
|
|
(5)
|
-
|
|
Deferred
tax
|
|
(1)
|
-
|
|
Net
assets acquired
|
|
66
|
1
|
|
Goodwill
|
|
102
|
1
|
|
Total
|
|
168
|
2
|
|
|
|
|
|
|
Satisfied
by:
|
|
|
|
|
Cash
consideration
|
|
168
|
1
|
|
Contingent or
deferred consideration
|
|
-
|
1
|
|
Total
consideration
|
|
168
|
2
|
|
|
|
|
|
|
Cash
flow from acquisitions
|
|
|
|
|
Cash
– current year acquisitions
|
|
(168)
|
(1)
|
|
Cash
paid into escrow account
|
|
(3)
|
-
|
|
Cash
and cash equivalents acquired
|
|
8
|
-
|
|
Deferred payments
for prior year acquisitions
|
|
(4)
|
(38)
|
|
Net
cash outflow
|
|
(167)
|
(39)
|
|
|
|
|
|
|
all figures in £ millions
|
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Non-current
assets
|
|
|
|
|
Derivative
financial instruments
|
|
14
|
20
|
|
Trade
and other receivables – investment in finance
lease
|
|
45
|
64
|
|
Current
assets
|
|
|
|
|
Derivative
financial instruments
|
|
2
|
31
|
|
Trade
and other receivables – investment in finance
lease
|
|
21
|
19
|
|
Cash
and cash equivalents (excluding overdrafts)
|
|
333
|
543
|
|
Non-current
liabilities
|
|
|
|
|
Borrowings
|
|
(1,419)
|
(1,157)
|
|
Derivative
financial instruments
|
|
(2)
|
(4)
|
|
Current
liabilities
|
|
|
|
|
Borrowings
|
|
(62)
|
(315)
|
|
Derivative
financial instruments
|
|
(1)
|
(54)
|
|
Net
debt
|
|
(1,069)
|
(853)
|
|
|
|
|
|
|
|
all figures in £ millions
|
Statutory
measure
|
Cost of
major reorg-anisation
|
Product
develop-ment impairment
|
Property
charges
|
Other
net gains and losses
|
Pensions
|
Intangible
charges
|
Purchase/
disposal of PPE and software
|
Net
addition of right of use assets
|
Dividends
from joint ventures and associates
|
Adjusted
measure
|
|
|
|
|
|
||||||||||||
|
|
2025
|
||||||||||||
|
Operating
profit
|
507
|
-
|
87
|
(25)
|
3
|
-
|
42
|
-
|
-
|
-
|
614
|
Adjusted
operating profit
|
|
|
Net
cash generated from operations
|
731
|
-
|
-
|
-
|
13
|
2
|
-
|
(131)
|
(45)
|
1
|
571
|
Operating
cash flow
|
|
|
|
|
||||||||||||
|
|
|
||||||||||||
|
|
2024
|
||||||||||||
|
Operating
profit
|
541
|
(2)
|
-
|
-
|
7
|
13
|
41
|
-
|
-
|
-
|
600
|
Adjusted
operating profit
|
|
|
Net
cash generated from operations
|
811
|
8
|
-
|
-
|
5
|
-
|
-
|
(118)
|
(46)
|
2
|
662
|
Operating
cash flow
|
|
|
|
|
|
|
|
all figures in £ millions
|
note
|
2025
|
2024
|
|
|
|
|
|
|
|
|
|
|
|
Operating
cash flow
|
|
571
|
662
|
|
Tax
paid
|
|
(2)
|
(119)
|
|
Net
finance costs paid
|
|
(40)
|
(45)
|
|
Special
pension contributions
|
|
(2)
|
-
|
|
Cost
paid for major reorganisation
|
|
-
|
(8)
|
|
Free
cash flow
|
|
527
|
490
|
|
Dividends paid
(including to non-controlling interest)
|
|
(160)
|
(156)
|
|
Net
movement of funds from operations
|
|
367
|
334
|
|
Acquisitions and
disposals
|
|
(177)
|
(58)
|
|
Net
equity transactions
|
|
(415)
|
(351)
|
|
Other
movements on financial instruments
|
|
9
|
(34)
|
|
Movement
in net debt
|
|
(216)
|
(109)
|
|
Opening
net debt
|
|
(853)
|
(744)
|
|
Closing
net debt
|
|
(1,069)
|
(853)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
PEARSON
plc
|
|
|
|
|
Date: 27 February
2026
|
|
|
|
By: /s/
NATALIE WHITE
|
|
|
|
|
|
------------------------------------
|
|
|
Natalie
White
|
|
|
Deputy
Company Secretary
|