| | | |
Page
|
| |||
| | | | | S-iii | | | |
| | | | | S-iv | | | |
| | | | | S-v | | | |
| | | | | S-1 | | | |
| | | | | S-8 | | | |
| | | | | S-10 | | | |
| | | | | S-17 | | | |
| | | | | S-18 | | | |
| | | | | S-19 | | | |
| | | | | S-20 | | | |
| | | | | S-23 | | | |
| | | | | S-25 | | | |
| | | | | S-30 | | | |
| | | | | S-31 | | | |
| | | | | S-32 | | | |
| | | | | | i | | | |
| | | | | | ii | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 7 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 23 | | | |
| | | | | | 49 | | | |
| | | | | | 51 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | |
|
(dollars in thousands)
|
| |
Construction
Loans |
| |
Bridge
Loans |
| |
Renovation
Loans |
| |
Total
|
| ||||||||||||
|
Number of Loans
|
| | | | 38 | | | | | | 39 | | | | | | 9 | | | | | | 86 | | |
|
Aggregate UPB
|
| | | $ | 490,557 | | | | | $ | 339,985 | | | | | $ | 120,524 | | | | | $ | 951,066 | | |
|
Leverage
|
| | | $ | 367,918 | | | | | $ | 254,989 | | | | | $ | 90,393 | | | | | $ | 713,299 | | |
|
Average UPB
|
| | | $ | 12,909 | | | | | $ | 8,718 | | | | | $ | 13,392 | | | | | $ | 11,509 | | |
|
Weighted Average Interest Rate
|
| | | | 9.41% | | | | | | 7.99% | | | | | | 8.78% | | | | | | 8.83% | | |
|
Adjustable Rate Mortgage Margin
|
| | | | 5.39% | | | | | | 4.23% | | | | | | 4.88% | | | | | | 5.23% | | |
|
Adjustable Rate Mortgage Floor
|
| | | | 9.22% | | | | | | 7.61% | | | | | | 8.68% | | | | | | 9.03% | | |
|
Loan-to-Value
|
| | | | — | | | | | | 66.67% | | | | | | — | | | | | | 66.67% | | |
|
Loan-to-Cost
|
| | | | 74.67% | | | | | | — | | | | | | 72.53% | | | | | | 74.25% | | |
|
Loan-to-After-Repair-Value
|
| | | | 61.17% | | | | | | — | | | | | | 65.25% | | | | | | 61.46% | | |
|
Average Remaining Term (months)
|
| | | | 16.1 | | | | | | 21.2 | | | | | | 16.6 | | | | | | 18.0 | | |
|
(dollars in thousands, except per share data)
|
| |
Three Months Ended
June 30, 2026 |
| |
Six Months Ended
June 30, 2026 |
|
|
GAAP Comprehensive Income
|
| |
$79 to $853
|
| |
$(3,092) to $(2,324)
|
|
|
GAAP Comprehensive Income Per Diluted Share(1)
|
| |
$0.01 to $0.11
|
| |
$(0.40) to $(0.30)
|
|
|
Earnings Available for Distribution(2)
|
| |
$(623) to $151
|
| |
$(928) to $(160)
|
|
|
Earnings Available for Distribution Per Diluted
Share(1)(2) |
| |
$(0.08) to $0.02
|
| |
$(0.12) to $(0.02)
|
|
|
Estimated Preliminary Financial Results
(dollars in thousands, except share and per share data) |
| |
Three Months Ended
June 30, 2026 |
| |
Six Months Ended
June 30, 2026 |
| ||||||||||||||||||
| |
Low
|
| |
High
|
| |
Low
|
| |
High
|
| ||||||||||||||
|
Comprehensive income – GAAP
|
| | | $ | 79 | | | | | $ | 853 | | | | | $ | (3,092) | | | | | $ | (2,324) | | |
| Adjustments: | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net income (loss) attributable to noncontrolling interest
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
|
Realized and unrealized gains
|
| | | | (1,007) | | | | | | (1,007) | | | | | | 886 | | | | | | 886 | | |
|
Other adjustments(1)
|
| | | | 305 | | | | | | 305 | | | | | | 1,278 | | | | | | 1,278 | | |
|
Earnings Available for Distribution – Non-GAAP
|
| | | $ | (623) | | | | | $ | 151 | | | | | $ | (928) | | | | | $ | (160) | | |
|
Diluted Weighted Average Number of Shares of Common Stock Outstanding
|
| | | | 7,745,779 | | | | | | 7,745,779 | | | | | | 7,684,474 | | | | | | 7,684,474 | | |
|
Diluted Earnings Available for Distribution per common share
|
| | | $ | (0.08) | | | | | $ | 0.02 | | | | | $ | (0.12) | | | | | $ | (0.02) | | |
Placement
| | | |
As of March 31, 2026
|
| |||||||||
|
(dollars in thousands)
|
| |
Actual
|
| |
As Adjusted
|
| ||||||
|
Cash and cash equivalents
|
| | | $ | 96,267 | | | | | $ | (1) | | |
| Debt: | | | | | | | | | | | | | |
|
Secured bonds payable, net(3)
|
| | | $ | 219,221 | | | | | $ | 219,221 | | |
|
Unsecured Notes, Net (2027 Notes)
|
| | | | 108,722 | | | | | | 108,722 | | |
|
Repurchase financing agreements
|
| | | | 309,418 | | | | | | 309,418(2) | | |
|
Total debt
|
| | | | 637,361 | | | | | | 637,361 | | |
| Stockholders’ equity: | | | | | | | | | | | | | |
|
Preferred stock – par value $0.01, 25,000,000 shares authorized;
2,084,232 and shares issued and outstanding, actual and as adjusted, respectively |
| | | | 50,785 | | | | | | 50,785 | | |
|
Common stock – par value $0.01, 125,000,000 shares authorized; 7,848,703 and issued and outstanding, actual and as adjusted, respectively
|
| | | | 77 | | | |
|
| |||
|
Additional paid-in capital
|
| | | | 427,081 | | | |
|
| |||
|
Treasury stock
|
| | | | (11,596) | | | | | | (11,596) | | |
|
Accumulated deficit
|
| | | | (177,773) | | | | | | (177,773) | | |
|
Accumulated other comprehensive loss
|
| | | | (1,541) | | | | | | (1,541) | | |
|
Stockholders’ equity in Rithm Property Trust Inc.
|
| | | | 287,033 | | | |
|
| |||
|
Noncontrolling interests
|
| | | | (455) | | | | | | (455) | | |
|
Total stockholders’ equity
|
| | | | 286,578 | | | | | | | | |
|
Total capitalization
|
| | | $ | 923,939 | | | | | $ | | | |
|
Underwriters
|
| |
Number of Shares
|
| |||
|
Goldman Sachs & Co. LLC
|
| | | | | | |
|
RBC Capital Markets, LLC
|
| | | | | | |
|
UBS Securities LLC
|
| | | | | | |
|
Wells Fargo Securities, LLC
|
| | | | | | |
|
BTIG, LLC
|
| | | | | | |
|
Keefe, Bruyette & Woods, Inc.
|
| | | | | | |
|
Piper Sandler & Co.
|
| | | | | | |
|
Total
|
| | | | | | |
| | | |
Paid by us
|
| |||||||||
| | | |
No Exercise
|
| |
Full Exercise
|
| ||||||
|
Per share
|
| | | $ | | | | | $ | | | ||
|
Total
|
| | | $ | | | | | $ | | | | |
Preferred Stock
Debt Securities
Warrants
Units
| | | | | | i | | | |
| | | | | | ii | | | |
| | | | | | 1 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 2 | | | |
| | | | | | 3 | | | |
| | | | | | 5 | | | |
| | | | | | 7 | | | |
| | | | | | 13 | | | |
| | | | | | 14 | | | |
| | | | | | 15 | | | |
| | | | | | 17 | | | |
| | | | | | 23 | | | |
| | | | | | 49 | | | |
| | | | | | 51 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | | |
| | | | | | 52 | | |
Great Ajax Corp.
c/o RCM GA Manager LLC
799 Broadway
New York, New York 10003
646-868-5483
| |
Goldman Sachs & Co. LLC
|
|
| |
RBC Capital Markets
|
|
| |
UBS Investment Bank
|
|
| |
Wells Fargo Securities
|
|
| |
BTIG
|
|
| |
Keefe, Bruyette & Woods
A Stifel Company
|
|
| |
Piper Sandler
|
|