• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    OPAL Fuels Reports First Quarter 2026 Results

    5/11/26 7:00:00 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities
    Get the next $OPAL alert in real time by email

    OPAL Fuels ("OPAL Fuels" or the "Company") (NASDAQ:OPAL) today announced financial and operating results for the three months ended March 31, 2026.

    "Despite a challenging operating environment in the seasonally soft first quarter, we remain on track to meet our full year guidance," said Adam Comora, Co-Chief Executive Officer of OPAL Fuels. "Production trends have improved, in line with our expectations, and we are encouraged by the recent firming in environmental credit prices."

    "Our business development efforts for new fleet conversions to CNG and RNG in the heavy-duty trucking sector are gaining traction. A variety of factors are contributing to this momentum - high and volatile diesel pricing, regulatory clarity regarding combustion engines, ongoing sustainability goals, and the successful tests of the Cummins X15N engine are moving fleets into decision making mode," continued Comora.

    Jonathan Maurer, Co-Chief Executive Officer of OPAL Fuels, said, "Given the difficult weather conditions, our RNG facilities performed well, producing more RNG compared with the first quarter of 2025. This performance is due to the meaningful improvements we are making across our operating platform. We expect to see these improvements continue throughout the year. In the quarter we completed several financing transactions which added clarity to our capital structure and sets us up for continued investment and growth in both our upstream and downstream segments. In addition, IRA Investment Tax credits, 45Z production tax credits, and EPA's issuance of Set Rule 2 demonstrate the supportive regulatory backdrop for our business."

    Financial Highlights

    This quarter's financial results saw improved production and the positive impact of 45Z production tax credits compared with the prior year quarter. These improvements were offset by a lower RIN price environment and last year's inclusion of additional RNG production sales in the first quarter of 2025 following the implementation of biogas regulatory reforms.

    • Adjusted EBITDA(1) for the three months ended March 31, 2026, was $16.7 million compared to $20.1 million in the comparable period last year.
    • Revenue for the three months ended March 31, 2026 and 2025, was $73.4 million and $85.4 million respectively, a decrease of (14)%, compared to the same period last year.
    • Net (loss) income for the three months ended March 31, 2026 was $(5.6) million, compared to $1.3 million in the same period last year.
    • Basic and diluted net loss per share attributable to Class A common shareholders for the three months ended months ended March 31, 2026 were $(0.09) compared to $(0.01) in the comparable period last year.
    • At March 31, 2026, RNG Pending Monetization totaled $23.5 million.
    • On March 6, 2026 we completed the refinancing of our outstanding Preferred Units with a new Preferred Stock Facility of $180 million of which $120 million was initially drawn.
    • In the first quarter we completed our fifth sale of IRA Investment Tax Credits for $23 million for our Atlantic facility.
    • In April we entered into a $100 million Master Agreement to monetize section 45Z Production Tax Credits.

    (1) This is a non-GAAP financial measure. A reconciliation of this non-GAAP financial measure to its comparable GAAP financial measure has been provided in the financial tables included in this press release. An explanation of this measure and how it is calculated is also included below under the heading "Non-GAAP Financial Measures."

    Operational Highlights

    • RNG produced was 1.2 million MMBtu for the three months ended March 31, 2026, an increase of 9% compared to the prior-year period.(3)
    • The Fuel Station Services segment sold, dispensed, and serviced an aggregate of 39.0 million GGEs of transportation fuel for the three months ended March 31, 2026, a decrease of 4% compared to the prior-year period. Of this amount, RNG dispensed as a transportation fuel was 17.9 million GGEs, a decrease of 8% compared to the prior-year period.

    (3) Represents OPAL Fuels' proportional share with respect to RNG projects owned with joint venture partners. Includes Sunoma and Biotown.

    Guidance

    • We maintain 2026 guidance.

    Results of Operations

    (in thousands of dollars, except RNG Fuel data)

    Three Months Ended March 31,

     

     

    2026

     

     

    2025

     

    Revenue

     

     

    RNG Fuel

    $

    21,638

     

    $

    27,599

     

    Fuel Station Services

     

    44,566

     

     

    50,678

     

    Renewable Power

     

    7,171

     

     

    7,130

     

    Total Revenue (1)

     

    73,375

     

     

    85,407

     

     

     

     

    Cost of sales

     

    53,849

     

     

    58,637

     

    Project development and startup costs

     

    1,815

     

     

    6,081

     

    Other operating expenses (2)

     

    22,554

     

     

    22,631

     

     

     

     

    Net (loss) income

     

    (5,593

    )

     

    1,284

     

    Adjusted EBITDA (3)

     

     

    RNG Fuel (4)

     

    14,122

     

     

    18,137

     

    Fuel Station Services

     

    9,240

     

     

    10,528

     

    Renewable Power

     

    2,695

     

     

    1,659

     

    Corporate

     

    (9,373

    )

     

    (10,261

    )

    Consolidated Adjusted EBITDA

    $

    16,684

     

    $

    20,063

     

    RNG Fuel volume produced (Million MMBtus)

    1.2

    1.1

    RNG Fuel volume sold (Million GGEs)

    17.9

    19.5

    Total volume delivered (Million GGEs)

    39.0

    40.6

    (1)

    Excludes revenues from equity method investments.

     

     

    (2)

    Includes selling, general and administrative expenses, depreciation and amortization expenses, impairment and income from equity method investments. Please refer to the Statement of Operations at the end of the press release for additional information.

     

     

     

    (3)

    This is a non-GAAP financial measure. A reconciliation of this non-GAAP financial measure to a comparable GAAP financial measure has been provided in the financial tables included in this press release. An explanation of this measure and how it is calculated is also included below under the heading "Non-GAAP Financial Measures."

     

    (4)

    In 2025 includes incremental virtual pipeline costs (i.e., actual costs less anticipated operating costs of a permanent interconnection) on our Prince William RNG project which are temporary in nature and incurred in 2025.

    Results of Operations from equity method investments

     

    Three months ended March 31,

    (in thousands of dollars)

     

    2026

     

     

    2025

     

    Revenue

    $

    27,311

     

    $

    22,517

     

    Gross profit

     

    3,244

     

     

    2,815

     

    Net loss

     

    (2,284

    )

     

    (2,266

    )

     

     

     

    OPAL's share of revenues from equity method investments

     

    11,765

     

     

    10,288

     

    OPAL's share of gross profit from equity method investments

     

    1,479

     

     

    2,330

     

    OPAL's share of net loss from equity method investments ⁽¹⁾

     

    (1,757

    )

     

    (722

    )

     

     

     

    OPAL's share of Adjusted EBITDA from equity method investments

    $

    3,180

     

    $

    3,415

     

    (1) Net income from equity method investments represents our portion of the net income from equity method investments including $1.70 million of amortization expense related to basis differences for the three months ended March 31, 2026, and $1.70 million for the three months ended March 31, 2025.

    Landfill RNG Facility Capacity and Utilization Summary

     

    Three Months Ended March 31,

     

     

    2026

     

     

    2025

     

    Landfill RNG Facility Capacity and Utilization

     

     

    Design Capacity (Million MMBtus) (1)(3)

     

    2.2

     

     

    2.1

     

    Volume of Inlet Gas (Million MMBtus) (2)

     

    1.5

     

     

    1.4

     

    Inlet Design Capacity Utilization (%) (2)

     

    72

    %

     

    69

    %

    RNG Fuel volume produced (Million MMBtus)(3)

    $

    1.14

     

    $

    1.06

     

    Utilization of Inlet Gas (%) (4)

     

    76

    %

     

    77

    %

    (1)

    Design Capacity for RNG facilities is measured as the volume of feedstock biogas that the facility is capable of accepting at the inlet and processing during the associated period. Design Capacity is presented as OPAL's ownership share (i.e., net of joint venture partners' ownership) of the facility and is calculated based on the number of days in the period. New facilities that come online during a quarter are pro-rated for the number of days in commercial operation.

     

     

    (2)

    Inlet Design Capacity Utilization is measured as the Volume of Inlet Gas for a period, divided by the total Design Capacity for such period. The Volume of Inlet Gas varies over time depending on, among other factors, (i) the quantity and quality of waste deposited at the landfill, (ii) waste management practices by the landfill, and (iii) the construction, operations and maintenance of the landfill gas collection system used to recover the landfill gas. The Design Capacity for each facility will typically be correlated to the amount of landfill gas expected to be generated by the landfill during the term of the related gas rights agreement. The Company expects Inlet Design Capacity Utilization to be in the range of 75-85% on an aggregate basis over the next several years. Typically, newer facilities perform at the lower end of this range and demonstrate increasing utilization as they mature and the biogas resource increases at open landfills. Excludes Sunoma and Biotown.

     

     

    (3)

    Excludes Sunoma and Biotown

     

     

    (4)

    Utilization of Inlet Gas is measured as RNG Fuel Volume Produced divided by the Volume of Inlet Gas. Utilization of Inlet Gas varies over time depending on availability and efficiency of the facility and the quality of landfill gas (i.e., concentrations of methane, oxygen, nitrogen, and other gases). The Company generally expects Utilization of Inlet Gas to be in the range of 80% to 90%. Excludes Sunoma and Biotown.

    RNG Pending Monetization Summary

     

    Three Months Ended

    (In thousands, except average realized sales prices)

     

     

     

     

    March 31, 2026

     

    RNG Fuel

    Fuel Station Services

    Total

    Value of RNG awaiting credit generation using quarter end price (1)

    $

    10,900

     

    $

    3,920

     

    $

    14,820

     

     

     

     

     

    RIN Metrics

     

     

     

    Beginning balance as of December 31, 2025

     

    —

     

     

    —

     

     

    —

     

    Add: Generated in current period

     

    14,359

     

     

    3,759

     

     

    18,118

     

    Less: Sales

     

    (14,214

    )

     

    (3,442

    )

     

    (17,656

    )

    Ending RIN credit balance (Available for sale) as of March 31, 2026

     

    145

     

     

    317

     

     

    462

     

    D3 price per RIN at quarter end

    $

    2.43

     

    $

    2.43

     

     

    Value of RINs using quarter end price (1)

    $

    352

     

    $

    770

     

    $

    1,122

     

     

     

     

     

    LCFS Metrics

     

     

     

    Beginning balance (net share) as of December 31, 2025

     

    8

     

     

    71

     

     

    79

     

    Add: Generated in current period

     

    13

     

     

    94

     

     

    107

     

    Less: Sales

     

    (12

    )

     

    (53

    )

     

    (65

    )

    Ending LCFS credit balance (Available for sale) as of March 31, 2026

     

    9

     

     

    112

     

     

    121

     

    LCFS credit price at quarter end

    $

    100.00

     

    $

    59.50

     

     

    Value of LCFSs using quarter end price (1)

    $

    900

     

    $

    6,664

     

    $

    7,564

     

     

     

     

     

    Value of RECs using quarter end price

     

     

    $

    17

     

     

     

     

     

    Other Metrics

     

     

     

     

     

     

     

    Average realized sales price during quarter - RIN

     

     

    $

    2.42

     

    Average realized sales price during quarter - LCFS

     

     

    $

    76.91

     

     

     

     

     

    Total Value of RNG Pending Monetization and Credits at quarter end

    $

    12,152

     

    $

    11,354

     

    $

    23,523

     

    (1) Reflects OPAL's ownership share of RIN and LCFS credits (i.e., net of joint venture partners' ownership), including equity method investments, and presented net of discounts and any direct transaction costs such as dispensing fees, third-party royalties and transaction costs as applicable.

    Liquidity

    As of March 31, 2026, our liquidity was $232.5 million, consisting of $133.2 million of cash and cash equivalents, $39.3 million of unused capacity under the revolver, $60.0 million of undrawn preferred stock facility.

    Capital Expenditures

    During the three months ended March 31, 2026, OPAL Fuels invested $24.4 million across RNG projects in construction and OPAL Fuels owned fueling stations in construction as compared to $11.6 million in the prior year.

    In addition, for the three months ended March 31, 2026, the Company's portion of capital expenditures in unconsolidated entities was $3.3 million compared to $5.4 million in the prior year. This represents our share of capital expenditures incurred by equity method investments.

    Earnings Call

    A webcast to review OPAL Fuels' First Quarter 2026 results is being held today, March 11, 2026 at 11:00AM EDT.

    Materials to be discussed in the webcast will be available before the call on the Company's website.

    Participants may access the call at https://edge.media-server.com/mmc/p/yubhgs6w

    Investors can also listen to a webcast of the presentation on the Company's Investor Relations website at https://opalfuels.gcs-web.com/news-events/events-presentations

    Glossary of terms

    "D3" refers to cellulosic biofuel with a 60% GHG reduction requirement.

    "GGE" refers to gasoline gallon equivalent. The conversion ratio is 1 MMBtu of natural gas equal to 7.74 GGE.

    "LCFS" refers to Low Carbon Fuel Standard or similar types of federal and state programs.

    "MMBtu" refers to million British thermal units.

    "RECs" refers to renewable energy credits.

    "Renewable Power" refers to electricity generated from renewable sources.

    "RIN" refers to Renewable Identification Numbers.

    "RNG" refers to renewable natural gas.

    "VIEs" refers to variable interest entities.

    About OPAL Fuels

    OPAL Fuels (NASDAQ:OPAL) is a leader in the capture and conversion of biogas into low carbon intensity RNG and Renewable Power. OPAL Fuels is also a leader in the marketing and distribution of RNG to heavy duty trucking and other hard to decarbonize industrial sectors. For additional information, and to learn more about OPAL Fuels and how it is leading the effort to capture North America's naturally occurring methane and decarbonize the economy, please visit www.opalfuels.com.

    Forward-Looking Statements

    Certain statements in this communication may be considered forward-looking statements within the meaning of the "safe harbor" provisions of the United States Private Securities Litigation Reform Act of 1995. Forward-looking statements are statements that are not historical facts and generally relate to future events or the Company's future financial or other performance metrics. In some cases, you can identify forward-looking statements by terminology such as "believe," "may," "will," "potentially," "estimate," "continue," "anticipate," "intend," "could," "would," "project," "target," "plan," "expect," or the negatives of these terms or variations of them or similar terminology. Such forward-looking statements are subject to risks and uncertainties, which could cause actual results to differ materially from those expressed or implied by such forward-looking statements. New risks and uncertainties may emerge from time to time, and it is not possible to predict all risks and uncertainties. These forward-looking statements are based upon estimates and assumptions that, while considered reasonable by the Company and its management, as the case may be, are inherently uncertain and subject to material change. Factors that may cause actual results to differ materially from current expectations include various factors beyond management's control, including but not limited to general economic conditions and other risks, uncertainties and factors set forth in the sections entitled "Risk Factors" and "Forward-Looking Statements and Risk Factor Summary" in the Company's annual report on Form 10-K and quarterly reports on Form 10-Q, and other filings the Company makes with the Securities and Exchange Commission. Nothing in this communication should be regarded as a representation by any person that the forward-looking statements set forth herein will be achieved or that any of the contemplated results of such forward-looking statements will be achieved. You should not place undue reliance on forward-looking statements in this communication, which speak only as of the date they are made and are qualified in their entirety by reference to the cautionary statements herein. The Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with respect thereto or any change in events, conditions, or circumstances on which any statement is based.

    Disclaimer

    This communication is for informational purposes only and is neither an offer to purchase, nor a solicitation of an offer to sell, subscribe for or buy, any securities, nor shall there be any sale, issuance or transfer of securities in any jurisdiction in contravention of applicable law. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.

     

    OPAL FUELS INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (In thousands of U.S. dollars, except share and per share data)

     

     

    March 31,

    2026

    December 31,

    2025

    Assets(1)

    (Unaudited)

     

    Current assets:

     

     

    Cash and cash equivalents

    $

    133,241

     

    $

    24,408

     

    Accounts receivable, net of allowances of $806 and $469, respectively(2)

     

    42,636

     

     

    61,806

     

    Restricted cash - current

     

    926

     

     

    1,210

     

    Contract assets

     

    6,782

     

     

    8,276

     

    Parts inventory

     

    12,201

     

     

    10,964

     

    Prepaid expense and other current assets

     

    17,615

     

     

    16,018

     

    Total current assets

     

    213,401

     

     

    122,682

     

    Property, plant, and equipment, net

     

    512,546

     

     

    495,634

     

    Investments in other entities

     

    224,282

     

     

    231,223

     

    Net investment in sales-type lease

     

    10,651

     

     

    8,224

     

    Restricted cash - non-current

     

    2,807

     

     

    2,700

     

    Goodwill

     

    54,608

     

     

    54,608

     

    Other long-term assets

     

    42,307

     

     

    44,398

     

    Total assets

     

    1,060,602

     

     

    959,469

     

    Liabilities and Stockholders' Equity (Deficit)(1)

     

     

    Current liabilities:

     

     

    Accounts payable(3)

     

    9,631

     

     

    19,004

     

    Contract liabilities

     

    5,070

     

     

    6,296

     

    Loan, current portion

     

    19,473

     

     

    15,062

     

    Accrued expenses and other current liabilities

     

    62,890

     

     

    63,857

     

    Total current liabilities

     

    97,064

     

     

    104,219

     

    Loans, net of debt issuance costs

     

    427,698

     

     

    337,063

     

    Other long-term liabilities

     

    23,946

     

     

    20,430

     

    Total liabilities

     

    548,708

     

     

    461,712

     

    Commitments and contingencies Note 12

     

     

    Redeemable preferred non-controlling interests

     

    150,000

     

     

    130,000

     

    Redeemable non-controlling interests

     

    343,467

     

     

    377,898

     

    Stockholders' equity (deficit)

     

     

    Class A common stock, $0.0001 par value, shares issued: 31,993,327 and 30,633,161 as of March 31, 2026 and December 31, 2025, respectively; shares outstanding: 30,357,544 and 28,997,378 as of March 31, 2026 and December 31, 2025, respectively

     

    3

     

     

    3

     

    Class B common stock, $0.0001 par value, 121,500,000 issued and outstanding as of March 31, 2026 and December 31, 2025

     

    12

     

     

    12

     

    Class C common stock, $0.0001 par value; none issued and outstanding as of March 31, 2026 and December 31, 2025

     

    —

     

     

    —

     

    Class D common stock, $0.0001 par value, 22,899,037 shares issued and outstanding as of March 31, 2026 and December 31, 2025

     

    2

     

     

    2

     

    Retained earnings (accumulated deficit)

     

    19,632

     

     

    (1,307

    )

    Accumulated other comprehensive income (loss)

     

    184

     

     

    (26

    )

    Class A common stock in treasury, at cost; 1,635,783 as of March 31, 2026 and December 31, 2025

     

    (11,614

    )

     

    (11,614

    )

    Total stockholders' equity (deficit) attributable to the Company

     

    8,219

     

     

    (12,930

    )

    Non-redeemable non-controlling interests

     

    10,208

     

     

    2,789

     

    Total stockholders' equity (deficit)

     

    18,427

     

     

    (10,141

    )

    Total liabilities, redeemable preferred, redeemable non-controlling interests and stockholders' equity (deficit)

    $

    1,060,602

     

    $

    959,469

     

    (1) Includes amounts related to consolidated VIEs, which are presented separately in the table below.

    (2) Includes related‑party amounts of $15,327 and $13,318 as of March 31, 2026 and 2025, respectively.

    (3) Includes related‑party amounts of $3,046 and $8,951 as of March 31, 2026 and 2025, respectively.

    OPAL FUELS INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (In thousands of U.S. dollars, except share and per share data)

     

     

    Three Months Ended March 31,

     

     

    2026

     

     

    2025

     

    Revenues:

     

     

    RNG fuel

    $

    21,638

     

    $

    27,599

     

    Fuel station services

     

    44,566

     

     

    50,678

     

    Renewable power

     

    7,171

     

     

    7,130

     

    Total revenues

     

    73,375

     

     

    85,407

     

    Operating expenses:

     

     

    Cost of sales - RNG fuel

     

    12,829

     

     

    12,153

     

    Cost of sales - Fuel station services

     

    35,390

     

     

    39,722

     

    Cost of sales - Renewable power

     

    5,630

     

     

    6,762

     

    Project development and start up costs

     

    1,815

     

     

    6,081

     

    Selling, general and administrative

     

    15,184

     

     

    15,967

     

    Depreciation, amortization, and accretion

     

    5,613

     

     

    5,942

     

    Impairment loss

     

    —

     

     

    —

     

    Income from equity method investments

     

    1,757

     

     

    722

     

    Total operating expenses

     

    78,218

     

     

    87,349

     

    Operating income

     

    (4,843

    )

     

    (1,942

    )

    Other (expense) income

     

     

    Interest and financing expense, net

     

    (5,884

    )

     

    (6,065

    )

    Other income

     

    (575

    )

     

    1,254

     

    Total other expenses

     

    (6,459

    )

     

    (4,811

    )

    Net (loss) income before income tax benefit

     

    (11,302

    )

     

    (6,753

    )

    Income tax benefit

     

    5,709

     

     

    8,037

     

    Net income

     

    (5,593

    )

     

    1,284

     

    Net income attributable to redeemable non-controlling interest

     

    (12,567

    )

     

    (1,174

    )

    Net income attributable to non-redeemable non-controlling interest

     

    82

     

     

    76

     

    Dividends on redeemable preferred non-controlling interests

     

    9,534

     

    $

    2,617

     

    Net income attributable to Class A common stockholders

    $

    (2,642

    )

    $

    (235

    )

    (1) Includes revenues from related parties of $17,042 and $20,101 for the three months ended March 31, 2026 and 2025, respectively.

    (2) Includes revenues from related parties of $13,107 and $16,603 for the three months ended March 31, 2026 and 2025, respectively.

    (3) Includes revenues from related parties of $872 and $1,166 for the three months ended March 31, 2026 and 2025, respectively.

    OPAL FUELS INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (In thousands of U.S. dollars)

     

     

    Three Months Ended

    March 31,

     

     

    2026

     

     

    2025

     

    Cash flows from operating activities:

     

     

    Net (loss) income

    $

    (5,593

    )

    $

    1,284

     

    Adjustments to reconcile net (loss) income to net cash provided by operating activities:

     

     

    Depreciation, amortization, and accretion

     

    5,613

     

     

    5,942

     

    Stock-based compensation

     

    2,055

     

     

    1,751

     

    Allowance for accounts receivable

     

    337

     

     

    —

     

    Loss from investments in other entities

     

    1,757

     

     

    722

     

    Distributions from return on investments in other entities

     

    414

     

     

    956

     

    Deferred income taxes

     

    (5,709

    )

     

    —

     

    Other

     

    (448

    )

     

    1,240

     

    Changes in operating assets and liabilities:

     

     

    Accounts receivable(1)

     

    18,918

     

     

    8,689

     

    Parts inventory

     

    (1,237

    )

     

    (2,566

    )

    Prepaid expenses and other current and long-term assets

     

    8,799

     

     

    10,810

     

    Accounts payable(2)

     

    (9,088

    )

     

    4,621

     

    Accrued expenses and other current and non-current liabilities

     

    (2,902

    )

     

    (3,770

    )

    Net cash provided by operating activities

     

    12,916

     

     

    29,679

     

    Cash flows from investing activities:

     

     

    Purchase of property, plant, and equipment

     

    (24,367

    )

     

    (11,566

    )

    Distributions from return of investments in other entities

     

    5,961

     

     

    7,939

     

    Cash paid, related to investments in other entities

     

    (978

    )

     

    (5,650

    )

    Net cash used in investing activities

     

    (19,384

    )

     

    (9,277

    )

    Cash flows from financing activities:

     

     

    Proceeds from loans

     

    128,382

     

     

    —

     

    Repayment of loans

     

    (33,058

    )

     

    (423

    )

    Proceeds from redeemable preferred non-controlling interest and warrants issuance, net of issuance costs

     

    116,670

     

     

    —

     

    Redemption of redeemable preferred non‑controlling interest

     

    (100,000

    )

     

    —

     

    Financing costs paid to other third parties

     

    (435

    )

     

    (1,250

    )

    Repayment of principal portion of finance lease liabilities

     

    (328

    )

     

    —

     

    Payment of preferred dividends

     

    (3,444

    )

     

    (2,617

    )

    Distribution to non-redeemable non-controlling interest

     

    (65

    )

     

    (60

    )

    Cash paid for taxes related to net share settlement of equity awards

     

    —

     

     

    (382

    )

    Capital contribution from non-redeemable non-controlling interests

     

    7,402

     

     

    —

     

    Net cash provided by (used in) financing activities

     

    115,124

     

     

    (4,732

    )

    Net increase in cash, restricted cash, and cash equivalents

     

    108,656

     

     

    15,670

     

    Cash, restricted cash, and cash equivalents, beginning of period

     

    28,318

     

     

    29,228

     

    Cash, restricted cash, and cash equivalents, end of period

    $

    136,974

     

    $

    44,898

     

    Non-GAAP Financial Measures (Unaudited)

    This release includes various financial measures that are non-GAAP financial measures as defined under the rules of the Securities and Exchange Commission. We believe these measures provide important supplemental information to investors to use in evaluating ongoing operating results. We use these measures, together with accounting principles generally accepted in the United States ("GAAP" or "U.S. GAAP"), for internal managerial purposes and as a means to evaluate period-to-period comparisons. However, we do not, and you should not, rely on non-GAAP financial measures alone as measures of our performance. We believe that non-GAAP financial measures reflect an additional way of viewing aspects of our operations, that when taken together with GAAP results and the reconciliations to corresponding GAAP financial measures that we also provide, give a more complete understanding of factors and trends affecting our business. We strongly encourage you to review all of our financial statements and publicly filed reports in their entirety and to not solely rely on any single non-GAAP financial measure.

    Non-GAAP financial measures are limited as an analytical tool and should not be considered in isolation from, or as a substitute for, the Company's GAAP results. The Company expects to continue reporting non-GAAP financial measures, adjusting for the items described below (and/or other items that may arise in the future as the Company's management deems appropriate), and the Company expects to continue to incur expenses, charges or gains like the non-GAAP adjustments described below. Accordingly, unless expressly stated otherwise, the exclusion of these and other similar items in the presentation of non-GAAP financial measures should not be construed as an inference that these costs are unusual, infrequent, or non-recurring. These Non-GAAP financial measures are not recognized terms under GAAP and do not purport to be alternatives to GAAP net income or any other GAAP measure as indicators of operating performance. Moreover, because not all companies use identical measures and calculations, the Company's presentation of Non-GAAP financial measures may not be comparable to other similarly titled measures used by other companies. We strongly encourage you to review all of our financial statements and publicly filed reports in their entirety and to not solely rely on any single non-GAAP financial measure.

    Adjusted EBITDA

    To supplement the Company's unaudited condensed consolidated financial statements presented in accordance with GAAP, the Company uses a non-GAAP financial measure that it calls Adjusted EBITDA ("Adjusted EBITDA"). This non-GAAP financial measure adjusts net income for interest and financing expense, net, net income attributable to non-redeemable non-controlling interests, depreciation, amortization and accretion, adjustments to reflect Adjusted EBITDA from equity method investments, fair value changes and non-recurring charges, Stock-based compensation, major maintenance, RNG development costs, 45z generation and ITC proceeds, net.

    Management believes this non-GAAP financial measure provides meaningful supplemental information about the Company's performance, for the following reasons: (1) it allows for greater transparency with respect to key metrics used by management to assess the Company's operating performance and make financial and operational decisions; (2) the measure excludes the effect of items that management believes are not directly attributable to the Company's core operating performance and may obscure trends in the business; (3) the measure better aligns revenues with expenses; and (4) the measure is used by institutional investors and the analyst community to help analyze the Company's business. In future quarters, the Company may adjust for other expenditures, charges or gains to present non-GAAP financial measures that the Company's management believes are indicative of the Company's core operating performance.

    The following table presents the reconciliation of our net income to Adjusted EBITDA:

     

    Reconciliation of GAAP Net (Loss) Income to Adjusted EBITDA

    For the Three Months Ended March 31, 2026

    (In thousands of dollars)

     

    Three Months Ended March 31, 2026

    RNG Fuel

    Fuel Station Services

    Renewable Power

    Corporate

    Total

    Net (loss) income (1)

    $

    (954

    )

    $

    8,114

     

    $

    312

     

    $

    (13,063

    )

    $

    (5,591

    )

     

     

     

     

     

     

    Adjustments to reconcile net (loss) income to Adjusted EBITDA

     

     

     

     

     

    Interest and financing expense, net

     

    6,335

     

     

    (432

    )

     

    (19

    )

     

    —

     

     

    5,884

     

    Net income attributable to non-redeemable non-controlling interests

     

    (82

    )

     

    —

     

     

    —

     

     

    —

     

     

    (82

    )

    Depreciation, amortization and accretion

     

    3,093

     

     

    1,558

     

     

    962

     

     

    —

     

     

    5,613

     

    Adjustments to reflect Adjusted EBITDA from equity method investments (2)

     

    4,937

     

     

    —

     

     

    —

     

     

    —

     

     

    4,937

     

    Fair value changes and certain financing and ITC-related charges

     

    305

     

     

    —

     

     

    —

     

     

    1,636

     

     

    1,941

     

    Stock-based compensation

     

    —

     

     

    —

     

     

    —

     

     

    2,054

     

     

    2,054

     

    RNG development costs (3)

     

    1,122

     

     

    —

     

     

    —

     

     

    —

     

     

    1,122

     

    Major maintenance

     

    153

     

     

    —

     

     

    1,440

     

     

    —

     

     

    1,593

     

    45Z

     

    4,922

     

     

    —

     

     

    —

     

     

    —

     

     

    4,922

     

    Tax benefit, net

     

    (5,709

    )

     

    —

     

     

    —

     

     

    —

     

     

    (5,709

    )

    Adjusted EBITDA

    $

    14,122

     

    $

    9,240

     

    $

    2,695

     

    $

    (9,373

    )

    $

    16,684

     

    (1) Net (loss) income by segment is included in our quarterly report on Form 10-Q.

    (2) Includes interest, depreciation, amortization and accretion and RNG development costs incurred on equity method investments.

    (3) Includes development costs on our Central Valley and Prince William facilities.

    Reconciliation of GAAP Net Income (Loss) to Adjusted EBITDA

    For the Three Months Ended March 31, 2025

    (In thousands of dollars)

     

     

    Three months ended March 31, 2025

     

    RNG Fuel

    Fuel Station Services

    Renewable Power

    Corporate

    Total

    Net income (loss) (1)

    $

    6,457

     

    $

    8,711

     

    $

    (1,463

    )

    $

    (12,421

    )

    $

    1,284

     

     

     

     

     

     

     

    Adjustments to reconcile net income (loss) to Adjusted EBITDA

     

     

     

     

     

    Interest and financing expense, net

     

    6,017

     

     

    63

     

     

    (15

    )

     

    —

     

     

    6,065

     

    Net income attributable to non-redeemable non-controlling interests

     

    (76

    )

     

    —

     

     

    —

     

     

    —

     

     

    (76

    )

    Depreciation, amortization and accretion

     

    2,959

     

     

    2,034

     

     

    949

     

     

    —

     

     

    5,942

     

    Adjustments to reflect Adjusted EBITDA from equity method investments (2)

     

    4,137

     

     

    —

     

     

    —

     

     

    —

     

     

    4,137

     

    Fair value changes and non-recurring charges (3)

     

    1,511

     

     

    (280

    )

     

    —

     

     

    409

     

     

    1,640

     

    Stock-based compensation

     

    —

     

     

    —

     

     

    —

     

     

    1,751

     

     

    1,751

     

    RNG development costs (4)

     

    5,169

     

     

    —

     

     

    —

     

     

    —

     

     

    5,169

     

    Major maintenance

     

    —

     

     

    —

     

     

    2,188

     

     

    —

     

     

    2,188

     

    Tax benefit, net

     

    (8,037

    )

     

    —

     

     

    —

     

     

    —

     

     

    (8,037

    )

    Adjusted EBITDA

    $

    18,137

     

    $

    10,528

     

    $

    1,659

     

    $

    (10,261

    )

    $

    20,063

     

    (1) Net income (loss) by segment is included in our quarterly report on Form 10-Q.

    (2) Includes interest, depreciation, amortization and accretion and RNG development costs incurred on equity method investments.

    (3) Includes changes in the fair value, ITC costs and one-time, non-recurring charges

    (4) Includes virtual pipeline costs on our Prince William and Polk facilities. These are temporary additional transportation costs incurred until a permanent pipeline solution is completed. Also includes RNG development costs which are lease costs related to Central Valley litigation.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260511601081/en/

    Investors

    Todd Firestone

    Vice President, Investor Relations and Corporate Development

    (914) 705-4001

    investors@opalfuels.com



    Media

    Harrison Feuer

    Senior Director, Communications and Public Policy

    (914) 721-3723

    hfeuer@opalfuels.com

    Get the next $OPAL alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $OPAL

    DatePrice TargetRatingAnalyst
    9/3/2024$8.00 → $5.00Sector Outperform → Sector Perform
    Scotiabank
    9/29/2023$10.55Sector Outperform
    Scotiabank
    9/15/2023$5.80Sell
    Goldman
    5/26/2023$13.00Buy
    Janney
    2/28/2023$12.00Overweight
    Piper Sandler
    12/15/2022$14.00Buy
    B. Riley Securities
    12/14/2022$13.00Buy
    Johnson Rice
    12/5/2022$13.00Buy
    UBS
    More analyst ratings

    $OPAL
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    OPAL Fuels and GFL Environmental Advance Growth Strategy with New RNG Projects in Alabama and Georgia

    New Projects Expected to Add Approximately 15 Million GGEs of RNG Supply Capacity OPAL Fuels (NASDAQ:OPAL), a leading vertically integrated producer and distributor of renewable natural gas and compressed natural gas (RNG/CNG) and GFL Environmental Inc. (NYSE:GFL) (TSX:GFL) ("GFL") announced today the advancement of construction for two new RNG facilities at the Stones Throw Landfill in Tallapoosa County, Alabama and the Grady Road Landfill in Polk County, Georgia. The projects together represent nearly 2 million MMBTU of plant design capacity and are owned jointly, 50 percent each, by GFL and OPAL Fuels. This press release features multimedia. View the full release here: https://www.bus

    6/3/26 6:30:00 AM ET
    $GFL
    $OPAL
    Environmental Services
    Utilities
    Natural Gas Distribution

    Nevada's Only Refinery Just Got a Jet-Fuel Makeover Plan

    WOODS CROSS, Utah, June 02, 2026 (GLOBE NEWSWIRE) -- Energy Metal News News Commentary — The U.S. refining map is getting smaller. West Coast capacity has been shrinking as older plants close, the major refiners spent the first quarter of 2026 emphasizing discipline over expansion, and the Trump administration has used Defense Production Act determinations to flag domestic refining as a strategic priority. Into that tightening backdrop, Sky Quarry Inc. (NASDAQ:SKYQ) — owner of the only operating refinery in the State of Nevada — has just signed an agreement aimed at turning that refinery toward one of the fastest-repricing corners of the fuel market: sustainable aviation fuel. It is an am

    6/2/26 8:45:00 AM ET
    $AMTX
    $DAR
    $GEVO
    Major Chemicals
    Industrials
    Packaged Foods
    Consumer Staples

    OPAL Fuels Reports First Quarter 2026 Results

    OPAL Fuels ("OPAL Fuels" or the "Company") (NASDAQ:OPAL) today announced financial and operating results for the three months ended March 31, 2026. "Despite a challenging operating environment in the seasonally soft first quarter, we remain on track to meet our full year guidance," said Adam Comora, Co-Chief Executive Officer of OPAL Fuels. "Production trends have improved, in line with our expectations, and we are encouraged by the recent firming in environmental credit prices." "Our business development efforts for new fleet conversions to CNG and RNG in the heavy-duty trucking sector are gaining traction. A variety of factors are contributing to this momentum - high and volatile dies

    5/11/26 7:00:00 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    $OPAL
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    OPAL Fuels downgraded by Scotiabank with a new price target

    Scotiabank downgraded OPAL Fuels from Sector Outperform to Sector Perform and set a new price target of $5.00 from $8.00 previously

    9/3/24 8:11:53 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    Scotiabank initiated coverage on OPAL Fuels with a new price target

    Scotiabank initiated coverage of OPAL Fuels with a rating of Sector Outperform and set a new price target of $10.55

    9/29/23 8:59:13 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    Goldman initiated coverage on OPAL Fuels with a new price target

    Goldman initiated coverage of OPAL Fuels with a rating of Sell and set a new price target of $5.80

    9/15/23 8:03:14 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    $OPAL
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Dols Scott V. bought $24,845 worth of shares (12,292 units at $2.02), increasing direct ownership by 5% to 245,672 units (SEC Form 4)

    4 - OPAL Fuels Inc. (0001842279) (Issuer)

    5/21/26 4:43:22 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    Director Dols Scott V. bought $76,923 worth of shares (37,708 units at $2.04), increasing direct ownership by 19% to 233,380 units (SEC Form 4)

    4 - OPAL Fuels Inc. (0001842279) (Issuer)

    5/20/26 4:17:28 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    Director Nisar Nadeem bought $10,100 worth of shares (5,000 units at $2.02), increasing direct ownership by 2% to 232,785 units (SEC Form 4)

    4 - OPAL Fuels Inc. (0001842279) (Issuer)

    5/20/26 4:16:41 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    $OPAL
    SEC Filings

    View All

    OPAL Fuels Inc. filed SEC Form 8-K: Other Events, Financial Statements and Exhibits

    8-K - OPAL Fuels Inc. (0001842279) (Filer)

    6/3/26 4:14:01 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    OPAL Fuels Inc. filed SEC Form 8-K: Material Modification to Rights of Security Holders, Financial Statements and Exhibits

    8-K - OPAL Fuels Inc. (0001842279) (Filer)

    5/20/26 4:18:47 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    OPAL Fuels Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - OPAL Fuels Inc. (0001842279) (Filer)

    5/11/26 7:20:57 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    $OPAL
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Dols Scott V. bought $24,845 worth of shares (12,292 units at $2.02), increasing direct ownership by 5% to 245,672 units (SEC Form 4)

    4 - OPAL Fuels Inc. (0001842279) (Issuer)

    5/21/26 4:43:22 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    Director Dols Scott V. bought $76,923 worth of shares (37,708 units at $2.04), increasing direct ownership by 19% to 233,380 units (SEC Form 4)

    4 - OPAL Fuels Inc. (0001842279) (Issuer)

    5/20/26 4:17:28 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    Director Nisar Nadeem bought $10,100 worth of shares (5,000 units at $2.02), increasing direct ownership by 2% to 232,785 units (SEC Form 4)

    4 - OPAL Fuels Inc. (0001842279) (Issuer)

    5/20/26 4:16:41 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    $OPAL
    Leadership Updates

    Live Leadership Updates

    View All

    OPAL Fuels Announces Appointment of Scott M. Sutton to Its Board of Directors

    OPAL Fuels (NASDAQ:OPAL) a leader in the production, marketing, and distribution of renewable and compressed natural gas (RNG and CNG) used as a transportation fuel for heavy-duty trucking, today announced the appointment of Scott M. Sutton to its Board of Directors and to the Compensation Committee of the Board effective November 1, 2025. OPAL Fuels' vertically integrated model combines upstream RNG production with downstream fueling infrastructure that delivers a scalable, lower-cost and emission diesel alternative for the heavy-duty transportation sector. While RNG and CNG currently account for roughly 2% of the market, OPAL Fuels' business directly targets this significant growth oppo

    10/28/25 4:15:00 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    OPAL Fuels Announces Appointment of Lance Moll to its Board of Directors

    OPAL Fuels (NASDAQ: OPAL), a leader in the production, marketing, and distribution of renewable and compressed natural gas (RNG and CNG) used as a transportation fuel, today announced the appointment of Lance Moll to its Board of Directors, effective October 1, 2025. OPAL Fuels' vertical integration combines the upstream production of RNG and downstream fuel station infrastructure that delivers a scalable, low-cost and lower emission diesel alternative for the heavy-duty transportation sector. With RNG and CNG comprising approximately 2% of the Class 8 trucking fuel market, the industry is poised for significant growth. The appointment of Mr. Moll to the Board brings further expertise to

    9/29/25 4:15:00 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    OPAL Fuels Appoints Kazi Hasan as Chief Financial Officer

    Proven energy industry executive brings over 25 years of extensive financial, operational, and strategic leadership experience in energy sector to drive disciplined growth and value creation OPAL Fuels Inc. (NASDAQ:OPAL), today announced the appointment of Kazi Hasan as Chief Financial Officer, effective February 3, 2025. Mr. Hasan succeeds Scott Contino, who has served as interim CFO since October 2023. Mr. Contino will continue in his role as Chief Financial Officer of the Company's sponsor, Fortistar. With over 25 years of operational, financial, and strategic leadership experience in the power, utility, and renewable energy sectors, Mr. Hasan has a proven track record of creating sh

    2/3/25 4:15:00 PM ET
    $AES
    $FLNC
    $OPAL
    Electric Utilities: Central
    Utilities
    Industrial Machinery/Components
    Miscellaneous

    $OPAL
    Financials

    Live finance-specific insights

    View All

    OPAL Fuels Reports First Quarter 2026 Results

    OPAL Fuels ("OPAL Fuels" or the "Company") (NASDAQ:OPAL) today announced financial and operating results for the three months ended March 31, 2026. "Despite a challenging operating environment in the seasonally soft first quarter, we remain on track to meet our full year guidance," said Adam Comora, Co-Chief Executive Officer of OPAL Fuels. "Production trends have improved, in line with our expectations, and we are encouraged by the recent firming in environmental credit prices." "Our business development efforts for new fleet conversions to CNG and RNG in the heavy-duty trucking sector are gaining traction. A variety of factors are contributing to this momentum - high and volatile dies

    5/11/26 7:00:00 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    OPAL Fuels Announces First Quarter 2026 Earnings Release Date and Conference Call

    OPAL Fuels (NASDAQ:OPAL) today announced that it will release its earnings results for the first quarter ended March 31, 2026, before market open on Monday, May 11, 2026. A conference call will take place on Monday, May 11, 2026 at 11:00 a.m. Eastern Time. A listen-only connection to the investor presentation will be accessible at https://edge.media-server.com/mmc/p/yubhgs6w. Investors can also listen to a webcast of the presentation on the company's Investor Relations website at https://investors.opalfuels.com/news-events/events-presentations. About OPAL Fuels OPAL Fuels (NASDAQ:OPAL) is a leader in the capture and conversion of biogas into low carbon intensity RNG and renewable elec

    4/28/26 7:00:00 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    OPAL Fuels Reports Fourth Quarter and Full Year 2025 Results

    OPAL Fuels ("OPAL Fuels" or the "Company") (NASDAQ:OPAL) today announced financial and operating results for the three and twelve months ended December 31, 2025. "2025 was an important year for OPAL Fuels as we continue to scale our platform and prepare for additional growth," said Adam Comora, Co-Chief Executive Officer of OPAL Fuels. "Despite experiencing some regulatory and macro headwinds in 2025, we are pleased to have closed the year with Adjusted EBITDA of $90.2 million, within our guidance. Production increased to 4.9 million MMBtu, 28% higher compared to 2024, helped by improved operations during the second half of the year. We also sold $42.9 million of Investment Tax Credits an

    3/16/26 7:00:00 AM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    $OPAL
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by OPAL Fuels Inc.

    SC 13G/A - OPAL Fuels Inc. (0001842279) (Subject)

    11/14/24 4:19:21 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    Amendment: SEC Form SC 13G/A filed by OPAL Fuels Inc.

    SC 13G/A - OPAL Fuels Inc. (0001842279) (Subject)

    11/12/24 5:01:42 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities

    Amendment: SEC Form SC 13G/A filed by OPAL Fuels Inc.

    SC 13G/A - OPAL Fuels Inc. (0001842279) (Subject)

    11/12/24 4:15:56 PM ET
    $OPAL
    Natural Gas Distribution
    Utilities