• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Equity Residential Reports Second Quarter 2026 Results

    7/22/26 4:15:00 PM ET
    $EQR
    $AVB
    Real Estate Investment Trusts
    Real Estate
    Real Estate Investment Trusts
    Real Estate
    Get the next $EQR alert in real time by email

    Raises Full Year Operating Guidance

    Equity Residential (NYSE:EQR) today reported results for the quarter and six months ended June 30, 2026 and has posted a Q2 2026 Management Presentation to its website as referenced below.

    Second Quarter 2026 Results

    All per share results are reported as available to common shares/units on a diluted basis.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Quarter Ended June 30,

     

     

     

     

    2026

     

    2025

     

    $ Change

     

    % Change

     

     

    Earnings Per Share (EPS)

     

    $

    0.30

     

     

    $

    0.50

     

     

    $

    (0.20

    )

     

     

    (40.0

    %)

     

     

    Funds from Operations (FFO) per share

     

    $

    1.00

     

     

    $

    0.98

     

     

    $

    0.02

     

     

     

    2.0

    %

     

     

    Normalized FFO (NFFO) per share

     

    $

    1.02

     

     

    $

    0.99

     

     

    $

    0.03

     

     

     

    3.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Six Months Ended June 30,

     

     

     

     

    2026

     

    2025

     

    $ Change

     

    % Change

     

     

    Earnings Per Share (EPS)

     

    $

    0.54

     

     

    $

    1.18

     

     

    $

    (0.64

    )

     

     

    (54.2

    %)

     

     

    Funds from Operations (FFO) per share

     

    $

    1.88

     

     

    $

    1.92

     

     

    $

    (0.04

    )

     

     

    (2.1

    %)

     

     

    Normalized FFO (NFFO) per share

     

    $

    2.01

     

     

    $

    1.94

     

     

    $

    0.07

     

     

     

    3.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Recent Highlights

    • On May 21, 2026, the Company and AvalonBay Communities, Inc. (NYSE:AVB) ("AvalonBay") announced a definitive agreement to combine in an all-stock merger of equals, creating one of the country's leading real estate companies with the differentiated scale, capabilities, and balance sheet strength to expand margins, accelerate growth, and redefine leadership in rental housing. The combined company will have a pro forma equity market capitalization of approximately $53 billion and a total enterprise value of approximately $71 billion, with more than 180,000 rental apartments.
    • For the second quarter of 2026 compared to the second quarter of 2025, same store revenues increased 1.9%, same store expenses increased 3.0% and same store Net Operating Income (NOI) increased 1.4%. Same store revenue growth is being driven by strong Physical Occupancy and better than anticipated Renewal Rate Achieved.
    • The Company raised the midpoint of its guidance range for same store revenues and NOI. The same store revenue improvement is primarily being driven by strong momentum in the San Francisco market along with improvements in Bad Debt, Net across the portfolio. These midpoints reflect what Equity Residential would expect to achieve if it operated as a standalone entity for the full year of 2026.
    • During the second quarter of 2026, the Company sold two properties, one in the Los Angeles market and one in the San Francisco market, consisting of 515 apartment units, for an aggregate sale price of approximately $164.0 million.

    "We are pleased to increase our same store revenue and NOI annual guidance as a result of a solid demand environment characterized by occupancy and resident retention that remain at historically high levels. An increasingly supportive job market combined with declining levels of new supply in most of our markets sets the combined company up for great success," said Mark J. Parrell, Equity Residential’s President and CEO. "We are proud of the legacy we have created at Equity Residential and very excited about what the future holds for the combined company."

    Full Year 2026 Guidance

    The Company has provided guidance for its full year 2026 same store operating performance as listed below:

     

     

    Revised

     

    Previous

     

    Change at Midpoint

    Same Store (includes Residential and Non-Residential):

     

     

     

     

    Physical Occupancy

     

    96.3%

     

    96.4%

     

    (0.1%)

    Revenue change

     

    2.1% to 2.7%

     

    1.2% to 3.2%

     

    0.2%

    Expense change

     

    3.0% to 4.0%

     

    3.0% to 4.0%

     

    0.0%

    NOI change

     

    1.5% to 2.1%

     

    0.5% to 2.5%

     

    0.3%

    The above guidance is solely with respect to the Company's existing Same Store Properties, reflects what we would expect to achieve if we operated as a standalone entity for the full year of 2026.

    The Company has withdrawn its EPS, FFO per share and Normalized FFO per share guidance (and related components of these measures such as interest expense) due to the pendency of the merger.

    The Company has a glossary of defined terms and related reconciliations of Non-GAAP financial measures on pages 29 through 34 of this release.

    Results Per Share

    The changes in EPS for the quarter and six months ended June 30, 2026 compared to the same periods of 2025 are due primarily to lower property sale gains, the various adjustment items listed on page 28 of this release and the items described below.

    The per share changes in FFO for the quarter and six months ended June 30, 2026 compared to the same periods of 2025 are due primarily to the various adjustment items listed on page 28 of this release and the items described below.

    The per share changes in Normalized FFO are due primarily to:

     

     

    Positive/(Negative) Impact

     

     

    Second Quarter 2026 vs.

    Second Quarter 2025

     

    June YTD 2026 vs.

    June YTD 2025

    Residential same store NOI

     

    $

    0.02

     

     

    $

    0.04

     

    Lease-Up NOI

     

     

    0.01

     

     

     

    0.03

     

    2026 and 2025 transaction activity impact on NOI, net

     

    (0.01

    )

     

     

    (0.03

    )

    Interest expense, net

     

     

    (0.01

    )

     

     

    (0.03

    )

    Other items (primarily corporate overhead and share repurchase

    impacts) (1)

     

    0.02

     

     

     

    0.06

     

    Net

     

    $

    0.03

     

     

    $

    0.07

     

    (1)

    Corporate overhead includes property management and general administrative expenses.

    Same Store Results

    The following table shows the total same store results for the periods presented (includes Residential and Non-Residential).

     

     

    Second Quarter 2026 vs.

    Second Quarter 2025

     

    Second Quarter 2026 vs.

    First Quarter 2026

     

    June YTD 2026 vs.

    June YTD 2025

    Apartment Units

     

    78,612

     

    82,242

     

    78,385

    Physical Occupancy

     

    96.2% vs. 96.6%

     

    96.2% vs. 96.4%

     

    96.3% vs. 96.5%

     

     

     

     

     

     

     

    Revenues

     

    1.9%

     

    0.8%

     

    2.0%

    Expenses

     

    3.0%

     

    (2.9%)

     

    3.4%

    NOI

     

    1.4%

     

    2.6%

     

    1.4%

    The following table reflects the detail of the change in Same Store Residential Revenues, which is presented on a GAAP basis showing Leasing Concessions on a straight-line basis.

     

     

    Second Quarter 2026 vs.

    Second Quarter 2025

     

    Second Quarter 2026 vs.

    First Quarter 2026

     

    June YTD 2026 vs.

    June YTD 2025

     

     

    % Change

     

    % Change

     

    % Change

    Same Store Residential Revenues-

     

     

     

     

     

     

     

     

    comparable period

    Lease rates

     

     

    1.8

    %

     

     

    0.8

    %

     

     

    1.7

    %

    Leasing Concessions

     

     

    (0.1

    %)

     

     

    0.0

    %

     

     

    (0.1

    %)

    Vacancy gain (loss)

     

     

    (0.3

    %)

     

     

    (0.3

    %)

     

     

    (0.1

    %)

    Bad Debt, Net

     

     

    0.2

    %

     

     

    0.2

    %

     

     

    0.2

    %

    Other (1)

     

     

    0.5

    %

     

     

    0.3

    %

     

     

    0.5

    %

    Same Store Residential Revenues-

    current period

     

    2.1

    %

     

     

    1.0

    %

     

     

    2.2

    %

    (1)

    Includes ancillary income, utility recoveries, early lease termination income, miscellaneous income and other items.

    See page 14 for detail and reconciliations of Same Store Residential Revenues on a GAAP basis to Same Store Residential Revenues with Leasing Concessions on a cash basis.

    Residential Same Store Operating Statistics

    The following table includes select operating metrics for Residential Same Store Properties (for 78,385 same store apartment units):

     

     

    July 2026 (1)

     

    Q2 2026

     

    Q1 2026

     

    Q2 2025

    Physical Occupancy

     

    96.2%

     

    96.2%

     

    96.5%

     

    96.6%

    Percentage of Residents Renewing by month/quarter

    59.0%

     

    60.0%

     

    61.8%

     

    59.3%

     

     

     

     

     

     

     

     

     

    New Lease Change

     

    (0.1%)

     

    (0.7%)

     

    (2.8%)

     

    (0.6%)

    Renewal Rate Achieved

     

    4.9%

     

    5.2%

     

    4.7%

     

    5.1%

    Blended Rate

     

    3.0%

     

    2.8%

     

    1.5%

     

    2.7%

    (1)

    July 2026 results are preliminary as of July 15th.

    "Positive trends around both supply and demand continue to drive our operating performance during the primary leasing season and we continue to observe growing rents as we work our way through the summer," said Michael Manelis, Equity Residential’s Chief Operating Officer. "We are well positioned to benefit from this demand as we grow our operating platform at the combined company and harness the opportunities that will come from our focus on innovation and serving our customer."

    Investments Activity

    The Company did not acquire any properties during the second quarter of 2026.

    During the second quarter of 2026, the Company sold two properties, one in the Los Angeles market and one in the San Francisco market, consisting of 515 apartment units, for an aggregate sale price of approximately $164.0 million at a weighted average Disposition Yield of 5.3%. The operating properties sold during the quarter ended June 30, 2026 have an average age of 30 years.

    During the second quarter of 2026, the Company completed a consolidated partially owned development project located in suburban Boston, consisting of 440 apartment units, for a total cost of approximately $232.2 million. During the second quarter of 2026, the Company also completed one unconsolidated partially owned development project in suburban Seattle, consisting of 369 apartment units, for a total cost of approximately $185.3 million.

    Merger Update

    On May 21, 2026, the Company and AvalonBay announced a definitive agreement to combine in an all-stock merger of equals, creating one of the country's leading real estate companies with the differentiated scale, capabilities, and balance sheet strength to expand margins, accelerate growth, and redefine leadership in rental housing. The combined company will have a pro forma equity market capitalization of approximately $53 billion and a total enterprise value of approximately $71 billion, with more than 180,000 rental apartments (data as of July 17, 2026).

    On June 8, 2026, the combined company announced the expected executive leadership team, led by Benjamin W. Schall, who will serve as the President and CEO of the combined company.

    Under the terms of the merger agreement, the combined company's board will consist of 14 trustees, including seven members of the current Equity Residential board and seven members of the current AvalonBay board. The following members of the Equity Residential board will serve on the combined company board as of the closing of the merger: David J. Neithercut, Angela M. Aman, Chris Carr, Mary Kay Haben, Ann C. Hoff, Nina P. Jones, and Stephen E. Sterrett. The following members of the AvalonBay board will serve on the combined company board as of the closing of the merger: Timothy J. Naughton, Benjamin W. Schall, Terry S. Brown, Conor C. Flynn, Christopher B. Howard, Charles E. Mueller Jr., and Susan Swanezy. Pursuant to the merger agreement, Mr. Sterrett will be appointed to serve as the Chairman of the combined company board.

    On August 12, 2026, the Company will hold its special meeting of shareholders related to the proposed merger and AvalonBay will hold its special meeting of stockholders. For further information, please refer to the definitive joint proxy statement/prospectus filed by each of the Company and AvalonBay with the SEC on July 13, 2026.

    About Equity Residential

    Equity Residential is committed to creating communities where people thrive. The Company, a member of the S&P 500, owns and manages 312 rental properties consisting of 85,520 apartment units in dynamic metro areas across the U.S. with a primary concentration in major coastal markets, diversified by a targeted presence in the high-growth metro areas of Atlanta, Dallas/Austin and Denver. For more information on Equity Residential, please visit our website at www.equityapartments.com.

    Cautionary Statement Regarding Forward-Looking Statements

    This communication contains "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended (the "Securities Act"), and Section 21E of the Securities Exchange Act of 1934, as amended, which are based on current expectations, estimates and projections about the industry and markets in which Equity Residential and AvalonBay operate, as well as beliefs and assumptions of Equity Residential and AvalonBay. Words such as "anticipate," "become," "believe," "could," "estimate," "expect," "forecast," "intend," "may," "outlook," "plan," "potential," "possible," "predict," "project," "target," "seek," "shall," "should," "will," or "would," including variations of such words and similar expressions, are intended to identify forward-looking statements. All statements that address operating performance, events or developments that Equity Residential or AvalonBay expects or anticipates will occur in the future are forward-looking statements, including statements relating to any possible transaction between Equity Residential and AvalonBay, multifamily market conditions, development, redevelopment, acquisition or disposition activity, general conditions in the geographic areas where Equity Residential and AvalonBay operate and Equity Residential’s and AvalonBay’s respective debt, capital structure and financial position. Such forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties, assumptions and other factors that are difficult to predict and may cause the actual results to differ materially from future results expressed or implied by such forward-looking statements.

    Important factors, risks and uncertainties that could cause actual results to differ materially from such plans, estimates or expectations include but are not limited to: (i) the parties’ ability to complete the proposed transaction on the proposed terms or on the anticipated timeline, or at all, including risks and uncertainties related to Equity Residential’s and AvalonBay’s ability to obtain the required respective shareholder or stockholder, as applicable, approval, and the parties’ ability to satisfy the other conditions to consummating the proposed transaction; (ii) the inability to realize the anticipated benefits of the proposed transaction, including as a result of delay in completing the proposed transaction; (iii) the risk that Equity Residential’s and AvalonBay’s businesses will not be integrated successfully or that such integration may be more difficult, time-consuming or costly than expected; (iv) significant transaction costs and/or unknown or inestimable liabilities; (v) potential litigation relating to the proposed transaction that could be instituted against Equity Residential, AvalonBay or their trustees, directors, managers or officers, including resulting expense or delay and the effects of any outcomes related thereto; (vi) the risk that disruptions from the proposed transaction, including diverting the attention of Equity Residential and AvalonBay management from ongoing business operations, will harm Equity Residential’s and AvalonBay’s businesses during the pendency of the proposed transaction or otherwise; (vii) certain restrictions during the pendency of the business combination that may impact Equity Residential’s and AvalonBay’s ability to pursue certain business opportunities or strategic transactions; (viii) the possibility that the business combination may be more expensive to complete than anticipated, including as a result of unexpected factors or events; (ix) the occurrence of any event, change or other circumstance that could give rise to the termination of the merger agreement, including in circumstances requiring Equity Residential or AvalonBay to pay a termination fee; (x) the effect of the announcement of the proposed transaction on the ability of Equity Residential and AvalonBay to operate their respective businesses and retain and hire key personnel, and to maintain favorable business relationships; (xi) risks related to the market value of Equity Residential common shares to be issued in the proposed transaction; (xii) other risks related to the completion of the proposed transaction and actions related thereto; (xiii) potential business uncertainty, including changes to existing business relationships, during the pendency of the business combination or otherwise that could affect Equity Residential’s or AvalonBay’s financial performance; (xiv) other risks related to the completion of the proposed transaction and actions related thereto; (xv) legislative, regulatory and economic developments, including the level of new multifamily communities construction and development, government regulations and competition; (xvi) unpredictability and severity of local, regional, national and international economic, political and catastrophic climates, conditions and events, including but not limited to acts of terrorism, outbreaks of war or hostilities or pandemics, as well as management’s response to any of the aforementioned factors; (xvii) changes in global financial markets, interest rates and foreign currency exchange rates; (xviii) increased or unanticipated competition affecting Equity Residential’s and AvalonBay’s properties; (xix) risks associated with acquisitions, dispositions, development and redevelopment of properties; (xx) increased costs of labor and construction material; (xxi) maintenance of real estate investment trust status, tax structuring and changes in income tax laws and rates; (xxii) environmental uncertainties, including risks of natural disasters; (xxiii) those risks and uncertainties set forth in Equity Residential’s and AvalonBay’s Annual Reports on Form 10-K for the year ended December 31, 2025 under the headings "Forward-Looking Statements" and "Risk Factors," as such risk factors may be amended, supplemented or superseded from time to time by other reports filed by Equity Residential or AvalonBay, as the case may be, with the Securities and Exchange Commission (the "SEC") from time to time, which are available via the SEC’s website at www.sec.gov; and (xxiv) those risks that are described in the Registration Statement and Definitive Joint Proxy Statement/Prospectus (each as defined below) that have been filed with the SEC in connection with the proposed transaction and are available from the sources indicated below. There can be no assurance that the proposed transaction will be completed, or if it is completed, that it will close within the anticipated time period. These factors should not be construed as exhaustive and should be read in conjunction with the other forward-looking statements. Forward-looking statements relate only to events as of the date on which the statements are made. Neither Equity Residential nor AvalonBay undertakes any obligation to publicly update or review any forward-looking statement except as required by law, whether as a result of new information, future developments or otherwise. If one or more of these or other risks or uncertainties materialize, or if Equity Residential’s and AvalonBay’s underlying assumptions prove to be incorrect, Equity Residential’s, AvalonBay’s and the combined company’s actual results may vary materially from what Equity Residential or AvalonBay may have expressed or implied by these forward-looking statements. Equity Residential and AvalonBay caution not to place undue reliance on any of Equity Residential’s or AvalonBay’s forward-looking statements. Furthermore, new risks and uncertainties arise from time to time, and it is impossible for us to predict those events or how they may affect Equity Residential or AvalonBay.

    No Offer or Solicitation

    This communication is for informational purposes only and is not intended to, and shall not, constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities or a solicitation of any vote or approval, nor shall there be any offer, solicitation or sale of securities in any jurisdiction in which such offer, solicitation, or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act.

    Important Additional Information and Where to Find It

    In connection with the proposed transaction between Equity Residential and AvalonBay, Equity Residential has filed with the SEC a registration statement on Form S-4 (File No. 333-297128) (the "Registration Statement") which includes the joint proxy statement of Equity Residential and AvalonBay that also constitutes a prospectus of Equity Residential. The Registration Statement was declared effective on July 13, 2026, and each of Equity Residential and AvalonBay commenced mailing of the definitive joint proxy statement of AvalonBay and Equity Residential that also constitutes a prospectus of Equity Residential (the "Definitive Joint Proxy Statement/Prospectus") to their respective shareholders or stockholders, as applicable, on or about July 13, 2026. Each of Equity Residential and AvalonBay may also file other relevant documents with the SEC regarding the proposed transaction. This communication is not a substitute for the Registration Statement, Definitive Joint Proxy Statement/Prospectus or any other document that Equity Residential or AvalonBay (as applicable) have filed or may file with the SEC in connection with the proposed transaction. BEFORE MAKING ANY VOTING OR INVESTMENT DECISION, INVESTORS AND SECURITY HOLDERS OF EQUITY RESIDENTIAL AND AVALONBAY ARE URGED TO READ CAREFULLY AND IN THEIR ENTIRETY THE REGISTRATION STATEMENT, THE DEFINITIVE JOINT PROXY STATEMENT/PROSPECTUS AND ANY OTHER RELEVANT DOCUMENTS THAT ARE FILED OR WILL BE FILED WITH THE SEC, AS WELL AS ANY AMENDMENTS OR SUPPLEMENTS TO THESE DOCUMENTS WHEN THEY BECOME AVAILABLE WITH THE SEC BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED TRANSACTION AND RELATED MATTERS. Investors and security holders may obtain free copies of the Registration Statement and the Definitive Joint Proxy Statement/Prospectus and other documents filed with the SEC by Equity Residential and AvalonBay, which contain important information, through the website maintained by the SEC at www.sec.gov. The documents filed by Equity Residential with the SEC may be obtained free of charge by accessing "Filings – SEC Filings" in the "Investor" section of Equity Residential’s website at www.equityapartments.com, by writing to Equity Residential – Investor Relations, Two North Riverside Plaza, Suite 500, Chicago, Illinois 60606, by telephone at 1-888-879-6356 or by email at investorrelations@eqr.com. The documents filed by AvalonBay with the SEC may be obtained free of charge by accessing the "Investors" section of AvalonBay’s website at www.avalonbay.com or by writing to AvalonBay, 4040 Wilson Blvd., Suite 1000, Arlington, Virginia 22203, Attention: Corporate Secretary (Legal Department) or by email at investor_relations@avalonbay.com.

    Participants in the Solicitation

    Equity Residential, AvalonBay, and certain of their respective trustees, directors and executive officers may be deemed to be participants in the solicitation of proxies from Equity Residential’s and AvalonBay’s shareholders or stockholders, as applicable, in respect of the proposed transaction. Information about the directors and executive officers of AvalonBay, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in AvalonBay’s proxy statement for its 2026 Annual Meeting of Stockholders under the headings "Director Nominees," "Transactions with Related Persons, Promoters and Certain Control Persons," "Director Compensation," "Director Compensation Table," "Compensation Discussion and Analysis," "Executive Compensation Tables" and "Officers, Stock Ownership and Other Information," which was filed with the SEC on April 6, 2026, and in AvalonBay’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, which was filed with the SEC on February 27, 2026. Information about the trustees and executive officers of Equity Residential, including a description of their direct or indirect interests, by security holdings or otherwise, is set forth in Equity Residential’s proxy statement for its 2026 Annual Meeting of Shareholders under the headings "Biographical Information and Qualifications of Trustees," "Biographical Information of Executives," "Common Share Ownership of Trustees and Executives," "Compensation Discussion and Analysis," "Executive Compensation" and "Trustee Compensation," which was filed with the SEC on April 14, 2026, and in Equity Residential’s Annual Report on Form 10-K for the fiscal year ended December 31, 2025, which was filed with the SEC on February 13, 2026. To the extent holdings of Equity Residential’s securities by its trustees or executive officers have changed since the amounts set forth in Equity Residential’s definitive proxy statement for its 2026 Annual Meeting of Shareholders or the holdings of AvalonBay’s securities by its directors or executive officers have changed since the amounts set forth in AvalonBay’s definitive proxy statement for its 2026 Annual Meeting of Stockholders, such changes have been or will be reflected on an Initial Statement of Beneficial Ownership of Securities on Form 3, Statement of Changes in Beneficial Ownership on Form 4, or Annual Statement of Changes in Beneficial Ownership on Form 5, in each case filed with the SEC and available on the SEC’s website at www.sec.gov. Other information regarding the participants in the proxy solicitations and a description of their direct and indirect interests, by security holdings or otherwise, are contained in the Registration Statement, the Definitive Joint Proxy Statement/Prospectus and other relevant materials to be filed with the SEC regarding the proposed transaction when such materials become available. Investors and security holders should read the Registration Statement and the Definitive Joint Proxy Statement/Prospectus carefully before making any voting or investment decisions. Investors may obtain free copies of these documents from Equity Residential or AvalonBay using the sources indicated above.

    In light of the Company's previously announced merger of equals with AvalonBay, the Company will not hold a conference call to discuss its second quarter 2026 financial results. The Company is providing a Management Presentation in the Investor section of the Company’s website at www.equityapartments.com.

    Equity Residential

    Consolidated Statements of Operations

    (Amounts in thousands except per share data)

    (Unaudited)

     

     

     

    Six Months Ended June 30,

     

    Quarter Ended June 30,

     

     

    2026

     

    2025

     

    2026

     

    2025

    REVENUES

     

     

     

     

     

     

     

     

     

     

     

     

    Rental income

     

    $

    1,564,895

     

     

    $

    1,529,637

     

     

    $

    785,049

     

     

    $

    768,827

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    EXPENSES

     

     

     

     

     

     

     

     

     

     

     

     

    Property and maintenance

     

     

    292,410

     

     

     

    280,247

     

     

     

    142,754

     

     

     

    136,274

     

    Real estate taxes and insurance

     

     

    239,283

     

     

     

    224,084

     

     

     

    122,257

     

     

     

    112,332

     

    Property management

     

     

    73,290

     

     

     

    70,602

     

     

     

    38,149

     

     

     

    34,786

     

    General and administrative

     

     

    33,505

     

     

     

    36,786

     

     

     

    16,640

     

     

     

    18,531

     

    Depreciation

     

     

    493,875

     

     

     

    497,635

     

     

     

    246,379

     

     

     

    240,889

     

    Total expenses

     

     

    1,132,363

     

     

     

    1,109,354

     

     

     

    566,179

     

     

     

    542,812

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net gain (loss) on sales of real estate properties

     

     

    (16,776

    )

     

     

    212,432

     

     

     

    (16,744

    )

     

     

    58,280

     

    Interest and other income

     

     

    15,192

     

     

     

    3,821

     

     

     

    12,954

     

     

     

    2,129

     

    Other expenses

     

     

    (50,792

    )

     

     

    (8,961

    )

     

     

    (10,004

    )

     

     

    (4,805

    )

    Interest:

     

     

     

     

     

     

     

     

     

     

     

     

    Expense incurred, net

     

     

    (159,832

    )

     

     

    (147,431

    )

     

     

    (82,462

    )

     

     

    (75,317

    )

    Amortization of deferred financing costs

     

     

    (4,290

    )

     

     

    (4,247

    )

     

     

    (2,145

    )

     

     

    (2,103

    )

    Income before income and other taxes, income (loss) from

    investments in unconsolidated entities and net gain (loss)

    on sales of land parcels

     

     

    216,034

     

     

     

    475,897

     

     

     

    120,469

     

     

     

    204,199

     

    Income and other tax (expense) benefit

     

     

    (833

    )

     

     

    (829

    )

     

     

    (411

    )

     

     

    (407

    )

    Income (loss) from investments in unconsolidated entities

     

     

    (4,360

    )

     

     

    (11,407

    )

     

     

    (2,318

    )

     

     

    (4,996

    )

    Net gain (loss) on sales of land parcels

     

     

    —

     

     

     

    (78

    )

     

     

    —

     

     

     

    (11

    )

    Net income

     

     

    210,841

     

     

     

    463,583

     

     

     

    117,740

     

     

     

    198,785

     

    Net (income) loss attributable to Noncontrolling Interests:

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Partnership

     

     

    (4,454

    )

     

     

    (12,328

    )

     

     

    (2,501

    )

     

     

    (5,226

    )

    Partially Owned Properties

     

     

    (2,173

    )

     

     

    (2,307

    )

     

     

    (1,104

    )

     

     

    (1,203

    )

    Net income attributable to controlling interests

     

     

    204,214

     

     

     

    448,948

     

     

     

    114,135

     

     

     

    192,356

     

    Preferred distributions

     

     

    (711

    )

     

     

    (711

    )

     

     

    (355

    )

     

     

    (355

    )

    Net income available to Common Shares

     

    $

    203,503

     

     

    $

    448,237

     

     

    $

    113,780

     

     

    $

    192,001

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share – basic:

     

     

     

     

     

     

     

     

     

     

     

     

    Net income available to Common Shares

     

    $

    0.54

     

     

    $

    1.18

     

     

    $

    0.30

     

     

    $

    0.51

     

    Weighted average Common Shares outstanding

     

     

    374,907

     

     

     

    379,359

     

     

     

    374,179

     

     

     

    379,508

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Earnings per share – diluted:

     

     

     

     

     

     

     

     

     

     

     

     

    Net income available to Common Shares

     

    $

    0.54

     

     

    $

    1.18

     

     

    $

    0.30

     

     

    $

    0.50

     

    Weighted average Common Shares outstanding

     

     

    384,528

     

     

     

    391,345

     

     

     

    383,878

     

     

     

    391,498

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Distributions declared per Common Share outstanding

     

    $

    1.405

     

     

    $

    1.385

     

     

    $

    0.7025

     

     

    $

    0.6925

     

    Equity Residential

    Consolidated Statements of Funds From Operations and Normalized Funds From Operations

    (Amounts in thousands except per share and Unit data)

    (Unaudited)

     

     

     

    Six Months Ended June 30,

     

    Quarter Ended June 30,

     

     

    2026

     

    2025

     

    2026

     

    2025

    Net income

     

    $

    210,841

     

     

    $

    463,583

     

     

    $

    117,740

     

     

    $

    198,785

     

    Net (income) loss attributable to Noncontrolling Interests – Partially Owned Properties

     

    (2,173

    )

     

     

    (2,307

    )

     

     

    (1,104

    )

     

     

    (1,203

    )

    Preferred distributions

     

     

    (711

    )

     

     

    (711

    )

     

     

    (355

    )

     

     

    (355

    )

    Net income available to Common Shares and Units

     

     

    207,957

     

     

     

    460,565

     

     

     

    116,281

     

     

     

    197,227

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

     

    493,875

     

     

     

    497,635

     

     

     

    246,379

     

     

     

    240,889

     

    Depreciation – Non-real estate additions

     

     

    (2,023

    )

     

     

    (1,834

    )

     

     

    (1,014

    )

     

     

    (884

    )

    Depreciation – Partially Owned Properties

     

     

    (1,293

    )

     

     

    (963

    )

     

     

    (677

    )

     

     

    (485

    )

    Depreciation – Unconsolidated Properties

     

     

    8,080

     

     

     

    8,735

     

     

     

    4,748

     

     

     

    4,340

     

    Net (gain) loss on sales of unconsolidated entities - operating

    assets

     

     

    —

     

     

     

    (138

    )

     

     

    —

     

     

     

    (174

    )

    Net (gain) loss on sales of real estate properties

     

     

    16,776

     

     

     

    (212,432

    )

     

     

    16,744

     

     

     

    (58,280

    )

    FFO available to Common Shares and Units

     

     

    723,372

     

     

     

    751,568

     

     

     

    382,461

     

     

     

    382,633

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments (see note for additional detail):

     

     

     

     

     

     

     

     

     

     

     

     

    Write-off of pursuit costs

     

     

    1,610

     

     

     

    2,048

     

     

     

    656

     

     

     

    727

     

    Debt extinguishment and preferred share redemption (gains)

    losses

     

     

    —

     

     

     

    97

     

     

     

    —

     

     

     

    —

     

    Non-operating asset (gains) losses

     

     

    (10,960

    )

     

     

    624

     

     

     

    (11,376

    )

     

     

    186

     

    Other miscellaneous items

     

     

    60,439

     

     

     

    4,971

     

     

     

    21,628

     

     

     

    3,244

     

    Normalized FFO available to Common Shares and Units

     

    $

    774,461

     

     

    $

    759,308

     

     

    $

    393,369

     

     

    $

    386,790

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FFO

     

    $

    724,083

     

     

    $

    752,279

     

     

    $

    382,816

     

     

    $

    382,988

     

    Preferred distributions

     

     

    (711

    )

     

     

    (711

    )

     

     

    (355

    )

     

     

    (355

    )

    FFO available to Common Shares and Units

     

    $

    723,372

     

     

    $

    751,568

     

     

    $

    382,461

     

     

    $

    382,633

     

    FFO per share and Unit – basic

     

    $

    1.89

     

     

    $

    1.93

     

     

    $

    1.00

     

     

    $

    0.98

     

    FFO per share and Unit – diluted

     

    $

    1.88

     

     

    $

    1.92

     

     

    $

    1.00

     

     

    $

    0.98

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Normalized FFO

     

    $

    775,172

     

     

    $

    760,019

     

     

    $

    393,724

     

     

    $

    387,145

     

    Preferred distributions

     

     

    (711

    )

     

     

    (711

    )

     

     

    (355

    )

     

     

    (355

    )

    Normalized FFO available to Common Shares and Units

     

    $

    774,461

     

     

    $

    759,308

     

     

    $

    393,369

     

     

    $

    386,790

     

    Normalized FFO per share and Unit – basic

     

    $

    2.02

     

     

    $

    1.95

     

     

    $

    1.03

     

     

    $

    0.99

     

    Normalized FFO per share and Unit – diluted

     

    $

    2.01

     

     

    $

    1.94

     

     

    $

    1.02

     

     

    $

    0.99

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted average Common Shares and Units outstanding – basic

     

    383,109

     

     

     

    389,779

     

     

     

    382,406

     

     

     

    389,837

     

    Weighted average Common Shares and Units outstanding – diluted

     

    384,528

     

     

     

    391,345

     

     

     

    383,878

     

     

     

    391,498

     

     

    Note: See Adjustments from FFO to Normalized FFO for additional detail regarding the adjustments from FFO to Normalized FFO. See Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms for the definitions of non-GAAP financial measures and other terms as well as the reconciliations of EPS to FFO per share and Normalized FFO per share.

    Equity Residential

    Consolidated Balance Sheets

    (Amounts in thousands except for share amounts)

    (Unaudited)

     

     

     

    June 30,

     

    December 31,

     

     

    2026

     

    2025

    ASSETS

     

     

     

     

     

     

    Land

     

    $

    5,516,087

     

     

    $

    5,563,407

     

    Depreciable property

     

     

    24,808,104

     

     

     

    24,705,540

     

    Projects under development

     

     

    58,312

     

     

     

    100,561

     

    Land held for development

     

     

    58,318

     

     

     

    86,341

     

    Investment in real estate

     

     

    30,440,821

     

     

     

    30,455,849

     

    Accumulated depreciation

     

     

    (11,453,919

    )

     

     

    (11,016,900

    )

    Investment in real estate, net

     

     

    18,986,902

     

     

     

    19,438,949

     

    Investments in unconsolidated entities1

     

     

    323,342

     

     

     

    325,939

     

    Cash and cash equivalents

     

     

    36,405

     

     

     

    55,904

     

    Restricted deposits

     

     

    106,975

     

     

     

    102,950

     

    Right-of-use assets

     

     

    450,474

     

     

     

    454,916

     

    Other assets

     

     

    371,479

     

     

     

    367,365

     

    Total assets

     

    $

    20,275,577

     

     

    $

    20,746,023

     

     

     

     

     

     

     

     

    LIABILITIES AND EQUITY

     

     

     

     

     

     

    Liabilities:

     

     

     

     

     

     

    Mortgage notes payable, net

     

    $

    1,591,821

     

     

    $

    1,589,904

     

    Notes, net

     

     

    6,002,002

     

     

     

    5,998,458

     

    Line of credit and commercial paper

     

     

    667,846

     

     

     

    586,648

     

    Accounts payable and accrued expenses

     

     

    120,197

     

     

     

    109,165

     

    Accrued interest payable

     

     

    73,450

     

     

     

    73,860

     

    Lease liabilities

     

     

    303,831

     

     

     

    304,575

     

    Other liabilities

     

     

    277,286

     

     

     

    324,616

     

    Security deposits

     

     

    83,076

     

     

     

    82,155

     

    Distributions payable

     

     

    269,489

     

     

     

    267,508

     

    Total liabilities

     

     

    9,388,998

     

     

     

    9,336,889

     

     

     

     

     

     

     

     

    Commitments and contingencies

     

     

     

     

     

     

     

     

     

     

     

     

     

    Redeemable Noncontrolling Interests – Operating Partnership

     

     

    189,941

     

     

     

    176,289

     

    Equity:

     

     

     

     

     

     

    Shareholders' equity:

     

     

     

     

     

     

    Preferred Shares of beneficial interest, $0.01 par value;

    100,000,000 shares authorized; 343,100 shares issued and

    outstanding as of June 30, 2026 and December 31, 2025

     

     

    17,155

     

     

     

    17,155

     

    Common Shares of beneficial interest, $0.01 par value;

    1,000,000,000 shares authorized; 374,893,890 shares issued

    and outstanding as of June 30, 2026 and 377,806,173

    shares issued and outstanding as of December 31, 2025

     

     

    3,749

     

     

     

    3,778

     

    Paid in capital

     

     

    9,840,190

     

     

     

    9,824,460

     

    Retained earnings

     

     

    651,138

     

     

     

    1,193,931

     

    Accumulated other comprehensive income (loss)

     

     

    2,748

     

     

     

    2,175

     

    Total shareholders’ equity

     

     

    10,514,980

     

     

     

    11,041,499

     

    Noncontrolling Interests:

     

     

     

     

     

     

    Operating Partnership

     

     

    182,816

     

     

     

    192,135

     

    Partially Owned Properties

     

     

    (1,158

    )

     

     

    (789

    )

    Total Noncontrolling Interests

     

     

    181,658

     

     

     

    191,346

     

    Total equity

     

     

    10,696,638

     

     

     

    11,232,845

     

    Total liabilities and equity

     

    $

    20,275,577

     

     

    $

    20,746,023

     

     

    1 Includes $257.0 million and $261.4 million in unconsolidated development and operating projects as of June 30, 2026 and December 31, 2025, respectively. See Partially Owned Properties and/or Development and Lease-Up Projects for additional detail on unconsolidated projects.

    Equity Residential

    Portfolio Summary

    As of June 30, 2026

     

     

     

     

     

     

     

     

    % of

    Stabilized

     

    Average

     

     

     

     

     

    Apartment

     

    Budgeted

     

    Rental

    Markets/Metro Areas

     

    Properties

     

    Units

     

    NOI

     

    Rate

    Los Angeles

     

     

    55

     

     

     

    14,035

     

     

     

    15.5

    %

     

    $

    3,021

     

    Orange County

     

     

    12

     

     

     

    3,718

     

     

     

    4.8

    %

     

     

    3,056

     

    San Diego

     

     

    10

     

     

     

    2,225

     

     

     

    3.1

    %

     

     

    3,341

     

    Subtotal – Southern California

     

     

    77

     

     

     

    19,978

     

     

     

    23.4

    %

     

     

    3,063

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    San Francisco

     

     

    40

     

     

     

    11,466

     

     

     

    16.2

    %

     

     

    3,641

     

    Washington, D.C.

     

     

    42

     

     

     

    13,553

     

     

     

    14.6

    %

     

     

    2,881

     

    New York

     

     

    34

     

     

     

    8,685

     

     

     

    14.3

    %

     

     

    4,942

     

    Boston

     

     

    26

     

     

     

    7,348

     

     

     

    11.3

    %

     

     

    3,777

     

    Seattle

     

     

    39

     

     

     

    8,420

     

     

     

    9.6

    %

     

     

    2,781

     

    Atlanta

     

     

    22

     

     

     

    6,420

     

     

     

    4.4

    %

     

     

    1,949

     

    Denver

     

     

    16

     

     

     

    4,678

     

     

     

    3.6

    %

     

     

    2,125

     

    Dallas/Austin

     

     

    16

     

     

     

    4,972

     

     

     

    2.6

    %

     

     

    1,902

     

    Total

     

     

    312

     

     

     

    85,520

     

     

     

    100.0

    %

     

    $

    3,138

     

     

     

     

    Properties

     

    Apartment Units

    Wholly Owned Properties

     

    295

     

    81,039

    Partially Owned Properties – Consolidated

     

    13

     

    3,096

    Partially Owned Properties – Unconsolidated

     

    4

     

    1,385

     

     

    312

     

    85,520

     

    Note: Projects under development are not included in the Portfolio Summary until construction has been completed.

    Equity Residential

    Portfolio Rollforward Q2 2026

    ($ in thousands)

     

     

     

    Properties

     

    Apartment

    Units

     

    Sales Price

     

    Disposition

    Yield

    3/31/2026

     

     

    312

     

     

     

    85,211

     

     

     

     

     

     

     

    Dispositions:

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated Rental Properties

     

     

    (2

    )

     

     

    (515

    )

     

    $

    (164,000

    )

     

     

    (5.3

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Completed Developments – Consolidated

     

     

    1

     

     

     

    440

     

     

     

     

     

     

     

    Completed Developments – Unconsolidated

     

     

    1

     

     

     

    369

     

     

     

     

     

     

     

    Configuration Changes

     

     

    —

     

     

     

    15

     

     

     

     

     

     

     

    6/30/2026

     

     

    312

     

     

     

    85,520

     

     

     

     

     

     

     

     

    Portfolio Rollforward 2026

    ($ in thousands)

     

     

     

    Properties

     

     

    Apartment

    Units

     

     

    Sales Price

     

     

    Disposition

    Yield

     

    12/31/2025

     

     

    312

     

     

     

    85,190

     

     

     

     

     

     

     

    Dispositions:

     

     

     

     

     

     

     

     

     

     

     

     

    Consolidated Rental Properties

     

     

    (2

    )

     

     

    (515

    )

     

    $

    (164,000

    )

     

     

    (5.3

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

    Completed Developments – Consolidated

     

     

    1

     

     

     

    440

     

     

     

     

     

     

     

    Completed Developments – Unconsolidated

     

     

    1

     

     

     

    369

     

     

     

     

     

     

     

    Configuration Changes

     

     

    —

     

     

     

    36

     

     

     

     

     

     

     

    6/30/2026

     

     

    312

     

     

     

    85,520

     

     

     

     

     

     

     

     

    Equity Residential

    Second Quarter 2026 vs. Second Quarter 2025

    Same Store Results/Statistics Including 78,612 Same Store Apartment Units

    (includes Residential and Non-Residential)

    ($ in thousands except for Average Rental Rate)

     

     

     

    Results

     

    Statistics

    Description

     

    Revenues

     

    Expenses

     

    NOI

     

    Average

    Rental

    Rate

     

    Physical

    Occupancy

     

    Turnover

    Q2 2026

     

    $

    749,417

     

     

    $

    239,928

     

     

    $

    509,489

     

     

    $

    3,194

     

     

     

    96.2

    %

     

     

    11.7

    %

    Q2 2025

     

    $

    735,526

     

     

    $

    232,943

     

     

    $

    502,583

     

     

    $

    3,117

     

     

     

    96.6

    %

     

     

    11.2

    %

    Change

     

    $

    13,891

     

     

    $

    6,985

     

     

    $

    6,906

     

     

    $

    77

     

     

     

    (0.4

    %)

     

     

    0.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Change

     

     

    1.9

    %

     

     

    3.0

    %

     

     

    1.4

    %

     

     

    2.5

    %

     

     

     

     

     

     

     

    Second Quarter 2026 vs. First Quarter 2026

    Same Store Results/Statistics Including 82,242 Same Store Apartment Units

    (includes Residential and Non-Residential)

    ($ in thousands except for Average Rental Rate)

     

     

     

    Results

     

    Statistics

    Description

     

    Revenues

     

    Expenses

     

    NOI

     

    Average

    Rental

    Rate

     

    Physical

    Occupancy

     

    Turnover

    Q2 2026

     

    $

    771,406

     

     

    $

    248,021

     

     

    $

    523,385

     

     

    $

    3,147

     

     

     

    96.2

    %

     

     

    11.8

    %

    Q1 2026

     

    $

    765,485

     

     

    $

    255,443

     

     

    $

    510,042

     

     

    $

    3,108

     

     

     

    96.4

    %

     

     

    7.8

    %

    Change

     

    $

    5,921

     

     

    $

    (7,422

    )

     

    $

    13,343

     

     

    $

    39

     

     

     

    (0.2

    %)

     

     

    4.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Change

     

     

    0.8

    %

     

     

    (2.9

    %)

     

     

    2.6

    %

     

     

    1.3

    %

     

     

     

     

     

     

     

    June YTD 2026 vs. June YTD 2025

    Same Store Results/Statistics Including 78,385 Same Store Apartment Units

    (includes Residential and Non-Residential)

    ($ in thousands except for Average Rental Rate)

     

     

     

    Results

     

    Statistics

    Description

     

    Revenues

     

    Expenses

     

    NOI

     

    Average

    Rental

    Rate

     

    Physical

    Occupancy

     

    Turnover

    June YTD 2026

     

    $

    1,490,275

     

     

    $

    486,146

     

     

    $

    1,004,129

     

     

    $

    3,177

     

     

     

    96.3

    %

     

     

    19.5

    %

    June YTD 2025

     

    $

    1,460,433

     

     

    $

    470,201

     

     

    $

    990,232

     

     

    $

    3,104

     

     

     

    96.5

    %

     

     

    19.2

    %

    Change

     

    $

    29,842

     

     

    $

    15,945

     

     

    $

    13,897

     

     

    $

    73

     

     

     

    (0.2

    %)

     

     

    0.3

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Change

     

     

    2.0

    %

     

     

    3.4

    %

     

     

    1.4

    %

     

     

    2.4

    %

     

     

     

     

     

     

    Equity Residential

    Same Store Residential Revenues – GAAP to Cash Basis (1)

    ($ in thousands)

     

     

    Second Quarter 2026 vs. Second Quarter 2025

     

    Second Quarter 2026 vs. First Quarter 2026

     

    June YTD 2026 vs. June YTD 2025

     

    78,612 Same Store Apartment Units

     

    82,242 Same Store Apartment Units

     

    78,385 Same Store Apartment Units

     

    Q2 2026

     

    Q2 2025

     

    Q2 2026

     

    Q1 2026

     

    June YTD 2026

     

    June YTD 2025

    Same Store Residential Revenues (GAAP Basis)

    $

    724,289

     

     

    $

    709,406

     

     

    $

    746,278

     

     

    $

    738,936

     

     

    $

    1,438,598

     

     

    $

    1,407,583

     

    Leasing Concessions amortized

     

    6,924

     

     

     

    6,165

     

     

     

    7,701

     

     

     

    7,723

     

     

     

    13,680

     

     

     

    11,690

     

    Leasing Concessions granted

     

    (6,797

    )

     

     

    (5,968

    )

     

     

    (7,609

    )

     

     

    (6,147

    )

     

     

    (12,140

    )

     

     

    (12,680

    )

    Same Store Residential Revenues with Leasing

    Concessions on a cash basis

    $

    724,416

     

     

    $

    709,603

     

     

    $

    746,370

     

     

    $

    740,512

     

     

    $

    1,440,138

     

     

    $

    1,406,593

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % change - GAAP revenue

     

    2.1

    %

     

     

     

     

     

    1.0

    %

     

     

     

     

     

    2.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    % change - cash revenue

     

    2.1

    %

     

     

     

     

     

    0.8

    %

     

     

     

     

     

    2.4

    %

     

     

     

    (1)

    See Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms for additional detail.

    Same Store Net Operating Income By Quarter

    Including 78,385 Same Store Apartment Units

    (includes Residential and Non-Residential)

    ($ in thousands)

     

     

     

    Q2 2026

     

    Q1 2026

     

    Q4 2025

     

    Q3 2025

     

    Q2 2025

    Same store revenues

     

    $

    747,911

     

     

    $

    742,364

     

     

    $

    738,787

     

     

    $

    738,882

     

     

    $

    733,893

     

    Same store expenses

     

     

    239,427

     

     

     

    246,719

     

     

     

    232,838

     

     

     

    237,592

     

     

     

    232,376

     

    Same store NOI

     

    $

    508,484

     

     

    $

    495,645

     

     

    $

    505,949

     

     

    $

    501,290

     

     

    $

    501,517

     

    Equity Residential

    Second Quarter 2026 vs. Second Quarter 2025

    Same Store Residential Results/Statistics by Market

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Increase (Decrease) from Prior Year's Quarter

    Markets/Metro Areas

     

    Apartment

    Units

     

    Q2 2026

    % of

    Actual

    NOI

     

    Q2 2026

    Average

    Rental

    Rate

     

    Q2 2026

    Weighted

    Average

    Physical

    Occupancy %

     

    Q2 2026

    Turnover

     

    Revenues

     

    Expenses

     

    NOI

     

    Average

    Rental

    Rate

     

    Physical

    Occupancy

     

    Turnover

    Los Angeles

     

     

    13,438

     

     

     

    16.0

    %

     

    $

    3,021

     

     

     

    95.4

    %

     

     

    11.4

    %

     

     

    0.9

    %

     

     

    4.6

    %

     

     

    (0.8

    %)

     

     

    1.3

    %

     

     

    (0.4

    %)

     

     

    0.6

    %

    Orange County

     

     

    3,718

     

     

     

    5.1

    %

     

     

    3,056

     

     

     

    96.0

    %

     

     

    9.3

    %

     

     

    2.4

    %

     

     

    6.5

    %

     

     

    1.2

    %

     

     

    2.9

    %

     

     

    (0.5

    %)

     

     

    (0.2

    %)

    San Diego

     

     

    2,225

     

     

     

    3.3

    %

     

     

    3,341

     

     

     

    96.1

    %

     

     

    11.6

    %

     

     

    1.3

    %

     

     

    7.7

    %

     

     

    (0.4

    %)

     

     

    2.1

    %

     

     

    (0.7

    %)

     

     

    0.6

    %

    Subtotal – Southern California

     

    19,381

     

     

     

    24.4

    %

     

     

    3,065

     

     

     

    95.6

    %

     

     

    11.0

    %

     

     

    1.2

    %

     

     

    5.2

    %

     

     

    (0.3

    %)

     

     

    1.7

    %

     

     

    (0.4

    %)

     

     

    0.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    San Francisco

     

     

    11,241

     

     

     

    17.9

    %

     

     

    3,634

     

     

     

    97.7

    %

     

     

    8.7

    %

     

     

    7.0

    %

     

     

    (2.7

    %)

     

     

    11.0

    %

     

     

    6.5

    %

     

     

    0.5

    %

     

     

    (1.5

    %)

    Washington, D.C.

     

     

    12,928

     

     

     

    14.9

    %

     

     

    2,907

     

     

     

    95.7

    %

     

     

    12.4

    %

     

     

    0.8

    %

     

     

    3.5

    %

     

     

    (0.5

    %)

     

     

    2.1

    %

     

     

    (1.2

    %)

     

     

    0.2

    %

    New York

     

     

    8,235

     

     

     

    14.3

    %

     

     

    4,992

     

     

     

    97.4

    %

     

     

    10.8

    %

     

     

    3.8

    %

     

     

    3.9

    %

     

     

    3.7

    %

     

     

    4.3

    %

     

     

    (0.5

    %)

     

     

    1.1

    %

    Boston

     

     

    6,908

     

     

     

    10.7

    %

     

     

    3,777

     

     

     

    95.9

    %

     

     

    12.4

    %

     

     

    1.6

    %

     

     

    5.8

    %

     

     

    (0.1

    %)

     

     

    2.4

    %

     

     

    (0.9

    %)

     

     

    1.2

    %

    Seattle

     

     

    8,050

     

     

     

    9.0

    %

     

     

    2,743

     

     

     

    95.6

    %

     

     

    13.6

    %

     

     

    1.1

    %

     

     

    4.1

    %

     

     

    (0.1

    %)

     

     

    2.1

    %

     

     

    (0.8

    %)

     

     

    2.0

    %

    Denver

     

     

    4,199

     

     

     

    3.5

    %

     

     

    2,146

     

     

     

    97.0

    %

     

     

    12.7

    %

     

     

    (6.4

    %)

     

     

    1.2

    %

     

     

    (9.9

    %)

     

     

    (7.7

    %)

     

     

    1.2

    %

     

     

    (0.8

    %)

    Atlanta

     

     

    4,126

     

     

     

    3.1

    %

     

     

    1,981

     

     

     

    95.6

    %

     

     

    14.1

    %

     

     

    (0.3

    %)

     

     

    4.0

    %

     

     

    (2.6

    %)

     

     

    (0.6

    %)

     

     

    0.3

    %

     

     

    0.9

    %

    Dallas/Austin

     

     

    3,544

     

     

     

    2.2

    %

     

     

    1,829

     

     

     

    95.9

    %

     

     

    14.3

    %

     

     

    (1.3

    %)

     

     

    (4.0

    %)

     

     

    0.8

    %

     

     

    (1.8

    %)

     

     

    0.5

    %

     

     

    1.7

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

    78,612

     

     

     

    100.0

    %

     

    $

    3,194

     

     

     

    96.2

    %

     

     

    11.7

    %

     

     

    2.1

    %

     

     

    3.0

    %

     

     

    1.7

    %

     

     

    2.5

    %

     

     

    (0.4

    %)

     

     

    0.5

    %

     

    Note: The above table reflects Residential same store results only. Residential operations account for more than 96.0% of total revenues for the six months ended June 30, 2026.

    Equity Residential

    Second Quarter 2026 vs. First Quarter 2026

    Same Store Residential Results/Statistics by Market

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Increase (Decrease) from Prior Quarter

    Markets/Metro Areas

     

    Apartment

    Units

     

    Q2 2026

    % of

    Actual

    NOI

     

    Q2 2026

    Average

    Rental

    Rate

     

    Q2 2026

    Weighted

    Average

    Physical

    Occupancy %

     

    Q2 2026

    Turnover

     

    Revenues

     

    Expenses

     

    NOI

     

    Average

    Rental

    Rate

     

    Physical

    Occupancy

     

    Turnover

    Los Angeles

     

     

    13,438

     

     

     

    15.6

    %

     

    $

    3,021

     

     

     

    95.4

    %

     

     

    11.4

    %

     

     

    0.6

    %

     

     

    (2.3

    %)

     

     

    2.1

    %

     

     

    0.9

    %

     

     

    (0.3

    %)

     

     

    2.8

    %

    Orange County

     

     

    3,718

     

     

     

    5.0

    %

     

     

    3,056

     

     

     

    96.0

    %

     

     

    9.3

    %

     

     

    0.7

    %

     

     

    0.5

    %

     

     

    0.7

    %

     

     

    0.5

    %

     

     

    0.1

    %

     

     

    1.4

    %

    San Diego

     

     

    2,225

     

     

     

    3.3

    %

     

     

    3,341

     

     

     

    96.1

    %

     

     

    11.6

    %

     

     

    0.9

    %

     

     

    3.6

    %

     

     

    0.1

    %

     

     

    0.8

    %

     

     

    0.1

    %

     

     

    2.8

    %

    Subtotal – Southern California

     

    19,381

     

     

     

    23.9

    %

     

     

    3,065

     

     

     

    95.6

    %

     

     

    11.0

    %

     

     

    0.7

    %

     

     

    (1.4

    %)

     

     

    1.5

    %

     

     

    0.9

    %

     

     

    (0.2

    %)

     

     

    2.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    San Francisco

     

     

    11,466

     

     

     

    17.8

    %

     

     

    3,641

     

     

     

    97.7

    %

     

     

    8.9

    %

     

     

    2.1

    %

     

     

    (8.0

    %)

     

     

    6.3

    %

     

     

    2.1

    %

     

     

    0.0

    %

     

     

    0.5

    %

    Washington, D.C.

     

     

    12,928

     

     

     

    14.5

    %

     

     

    2,907

     

     

     

    95.7

    %

     

     

    12.4

    %

     

     

    0.3

    %

     

     

    (3.4

    %)

     

     

    2.1

    %

     

     

    1.0

    %

     

     

    (0.6

    %)

     

     

    6.2

    %

    New York

     

     

    8,235

     

     

     

    13.9

    %

     

     

    4,992

     

     

     

    97.4

    %

     

     

    10.8

    %

     

     

    1.0

    %

     

     

    (1.2

    %)

     

     

    2.7

    %

     

     

    1.6

    %

     

     

    (0.5

    %)

     

     

    5.2

    %

    Boston

     

     

    6,908

     

     

     

    10.4

    %

     

     

    3,777

     

     

     

    95.9

    %

     

     

    12.4

    %

     

     

    1.7

    %

     

     

    (7.5

    %)

     

     

    6.1

    %

     

     

    1.6

    %

     

     

    0.1

    %

     

     

    5.5

    %

    Seattle

     

     

    8,050

     

     

     

    8.7

    %

     

     

    2,743

     

     

     

    95.6

    %

     

     

    13.6

    %

     

     

    0.1

    %

     

     

    1.2

    %

     

     

    (0.3

    %)

     

     

    0.7

    %

     

     

    (0.5

    %)

     

     

    4.6

    %

    Atlanta

     

     

    6,190

     

     

     

    4.4

    %

     

     

    1,956

     

     

     

    95.6

    %

     

     

    13.0

    %

     

     

    1.4

    %

     

     

    0.2

    %

     

     

    2.0

    %

     

     

    1.8

    %

     

     

    (0.4

    %)

     

     

    4.7

    %

    Denver

     

     

    4,469

     

     

     

    3.6

    %

     

     

    2,141

     

     

     

    97.0

    %

     

     

    13.1

    %

     

     

    0.0

    %

     

     

    (1.0

    %)

     

     

    0.6

    %

     

     

    (0.1

    %)

     

     

    0.2

    %

     

     

    4.0

    %

    Dallas/Austin

     

     

    4,615

     

     

     

    2.8

    %

     

     

    1,896

     

     

     

    95.7

    %

     

     

    15.2

    %

     

     

    1.2

    %

     

     

    0.2

    %

     

     

    2.0

    %

     

     

    0.7

    %

     

     

    0.4

    %

     

     

    5.6

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

    82,242

     

     

     

    100.0

    %

     

    $

    3,147

     

     

     

    96.2

    %

     

     

    11.8

    %

     

     

    1.0

    %

     

     

    (2.8

    %)

     

     

    2.9

    %

     

     

    1.3

    %

     

     

    (0.2

    %)

     

     

    4.0

    %

     

    Note: The above table reflects Residential same store results only. Residential operations account for more than 96.0% of total revenues for the six months ended June 30, 2026.

    Equity Residential

    June YTD 2026 vs. June YTD 2025

    Same Store Residential Results/Statistics by Market 

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Increase (Decrease) from Prior Year

    Markets/Metro Areas

     

    Apartment

    Units

     

    June YTD 26

    % of

    Actual

    NOI

     

    June YTD 26

    Average

    Rental

    Rate

     

    June YTD 26

    Weighted

    Average

    Physical

    Occupancy %

     

    June YTD 26

    Turnover

     

    Revenues

     

    Expenses

     

    NOI

     

    Average

    Rental

    Rate

     

    Physical

    Occupancy

     

    Turnover

    Los Angeles

     

     

    13,438

     

     

     

    16.1

    %

     

    $

    3,007

     

     

     

    95.5

    %

     

     

    20.0

    %

     

     

    0.8

    %

     

     

    4.6

    %

     

     

    (0.9

    %)

     

     

    1.0

    %

     

     

    (0.2

    %)

     

     

    0.3

    %

    Orange County

     

     

    3,718

     

     

     

    5.2

    %

     

     

    3,048

     

     

     

    96.0

    %

     

     

    17.1

    %

     

     

    2.2

    %

     

     

    4.0

    %

     

     

    1.7

    %

     

     

    2.8

    %

     

     

    (0.4

    %)

     

     

    0.4

    %

    San Diego

     

     

    2,225

     

     

     

    3.4

    %

     

     

    3,327

     

     

     

    96.0

    %

     

     

    20.4

    %

     

     

    1.3

    %

     

     

    5.1

    %

     

     

    0.3

    %

     

     

    1.9

    %

     

     

    (0.6

    %)

     

     

    0.7

    %

    Subtotal – Southern California

     

    19,381

     

     

     

    24.7

    %

     

     

    3,052

     

     

     

    95.7

    %

     

     

    19.5

    %

     

     

    1.2

    %

     

     

    4.6

    %

     

     

    (0.2

    %)

     

     

    1.5

    %

     

     

    (0.3

    %)

     

     

    0.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    San Francisco

     

     

    11,241

     

     

     

    17.7

    %

     

     

    3,597

     

     

     

    97.7

    %

     

     

    17.1

    %

     

     

    6.7

    %

     

     

    (0.6

    %)

     

     

    9.9

    %

     

     

    6.0

    %

     

     

    0.6

    %

     

     

    (1.4

    %)

    Washington, D.C.

     

     

    12,928

     

     

     

    14.9

    %

     

     

    2,893

     

     

     

    96.0

    %

     

     

    18.6

    %

     

     

    1.2

    %

     

     

    4.1

    %

     

     

    (0.1

    %)

     

     

    2.4

    %

     

     

    (1.1

    %)

     

     

    0.3

    %

    New York

     

     

    8,235

     

     

     

    14.3

    %

     

     

    4,954

     

     

     

    97.6

    %

     

     

    16.5

    %

     

     

    4.2

    %

     

     

    3.1

    %

     

     

    5.0

    %

     

     

    4.3

    %

     

     

    (0.1

    %)

     

     

    0.6

    %

    Boston

     

     

    6,908

     

     

     

    10.6

    %

     

     

    3,748

     

     

     

    95.9

    %

     

     

    19.3

    %

     

     

    1.6

    %

     

     

    6.4

    %

     

     

    (0.5

    %)

     

     

    1.9

    %

     

     

    (0.4

    %)

     

     

    1.0

    %

    Seattle

     

     

    8,050

     

     

     

    9.1

    %

     

     

    2,733

     

     

     

    95.8

    %

     

     

    22.6

    %

     

     

    1.6

    %

     

     

    4.9

    %

     

     

    0.2

    %

     

     

    2.2

    %

     

     

    (0.7

    %)

     

     

    2.3

    %

    Denver

     

     

    3,972

     

     

     

    3.4

    %

     

     

    2,139

     

     

     

    96.9

    %

     

     

    21.9

    %

     

     

    (6.1

    %)

     

     

    2.4

    %

     

     

    (10.0

    %)

     

     

    (7.6

    %)

     

     

    1.4

    %

     

     

    (2.6

    %)

    Atlanta

     

     

    4,126

     

     

     

    3.1

    %

     

     

    1,963

     

     

     

    95.9

    %

     

     

    22.8

    %

     

     

    (1.2

    %)

     

     

    5.1

    %

     

     

    (4.4

    %)

     

     

    (1.6

    %)

     

     

    0.4

    %

     

     

    1.3

    %

    Dallas/Austin

     

     

    3,544

     

     

     

    2.2

    %

     

     

    1,819

     

     

     

    95.8

    %

     

     

    23.7

    %

     

     

    (1.3

    %)

     

     

    (3.8

    %)

     

     

    0.6

    %

     

     

    (1.9

    %)

     

     

    0.6

    %

     

     

    1.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total

     

     

    78,385

     

     

     

    100.0

    %

     

    $

    3,177

     

     

     

    96.3

    %

     

     

    19.5

    %

     

     

    2.2

    %

     

     

    3.3

    %

     

     

    1.7

    %

     

     

    2.4

    %

     

     

    (0.2

    %)

     

     

    0.3

    %

     

    Note: The above table reflects Residential same store results only. Residential operations account for more than 96.0% of total revenues for the six months ended June 30, 2026.

    Equity Residential

    Second Quarter 2026 vs. Second Quarter 2025

    Total Same Store Operating Expenses Including 78,612 Same Store Apartment Units

    (includes Residential and Non-Residential)

    ($ in thousands)

     

     

     

    Q2 2026

     

    Q2 2025

     

    $

    Change

     

    %

    Change

     

    % of

    Q2 2026

    Operating

    Expenses

    Real estate taxes

     

    $

    96,632

     

     

    $

    95,437

     

     

    $

    1,195

     

     

     

    1.3

    %

     

     

    40.3

    %

    On-site payroll

     

     

    45,024

     

     

     

    43,655

     

     

     

    1,369

     

     

     

    3.1

    %

     

     

    18.8

    %

    Utilities

     

     

    37,911

     

     

     

    34,577

     

     

     

    3,334

     

     

     

    9.6

    %

     

     

    15.8

    %

    Repairs and maintenance

     

     

    34,056

     

     

     

    33,505

     

     

     

    551

     

     

     

    1.6

    %

     

     

    14.2

    %

    Insurance

     

     

    9,880

     

     

     

    9,500

     

     

     

    380

     

     

     

    4.0

    %

     

     

    4.1

    %

    Leasing and advertising

     

     

    3,446

     

     

     

    3,234

     

     

     

    212

     

     

     

    6.6

    %

     

     

    1.4

    %

    Other on-site operating expenses

     

     

    12,979

     

     

     

    13,035

     

     

     

    (56

    )

     

     

    (0.4

    %)

     

     

    5.4

    %

    Total Same Store Operating Expenses (2)

     

    $

    239,928

     

     

    $

    232,943

     

     

    $

    6,985

     

     

     

    3.0

    %

     

     

    100.0

    %

     

    June YTD 2026 vs. June YTD 2025

    Total Same Store Operating Expenses Including 78,385 Same Store Apartment Units

    (includes Residential and Non-Residential)

    ($ in thousands)

     

     

     

    YTD 2026

     

    YTD 2025

     

    $

    Change (1)

     

    %

    Change

     

    % of

    YTD 2026

    Operating

    Expenses

    Real estate taxes

     

    $

    194,352

     

     

    $

    190,359

     

     

    $

    3,993

     

     

     

    2.1

    %

     

     

    40.0

    %

    On-site payroll

     

     

    89,279

     

     

     

    87,801

     

     

     

    1,478

     

     

     

    1.7

    %

     

     

    18.4

    %

    Utilities

     

     

    80,328

     

     

     

    74,349

     

     

     

    5,979

     

     

     

    8.0

    %

     

     

    16.5

    %

    Repairs and maintenance

     

     

    66,105

     

     

     

    63,361

     

     

     

    2,744

     

     

     

    4.3

    %

     

     

    13.6

    %

    Insurance

     

     

    19,768

     

     

     

    18,964

     

     

     

    804

     

     

     

    4.2

    %

     

     

    4.1

    %

    Leasing and advertising

     

     

    6,944

     

     

     

    6,125

     

     

     

    819

     

     

     

    13.4

    %

     

     

    1.4

    %

    Other on-site operating expenses

     

     

    29,370

     

     

     

    29,242

     

     

     

    128

     

     

     

    0.4

    %

     

     

    6.0

    %

    Total Same Store Operating Expenses (2)

     

    $

    486,146

     

     

    $

    470,201

     

     

    $

    15,945

     

     

     

    3.4

    %

     

     

    100.0

    %

     

    (1)

    The year-over-year changes were primarily driven by the following factors:

     

    Real estate taxes – Increase due to escalation in rates and assessed values.

     

    On-site payroll – Sub-inflationary growth due to the impact of various innovation initiatives and lower employee benefit costs.

     

    Utilities – Increase primarily driven by higher costs for trash removal and higher commodity prices, particularly impacting electricity and gas.

     

    Repairs and maintenance – Increase primarily driven by costs associated with the implementation of various resident technology initiatives (including bulk Wi-Fi programs), which is more than offset by a corresponding increase in same store revenues.

     

    Insurance – Increase primarily driven by higher general liability premiums and property casualty losses, partially offset by lower property premiums.

     

    Leasing and advertising – Increase primarily driven by higher interactive marketing/advertising costs, processing fees and certain one-time broker fee costs related to Non-Residential leasing activity.

     

     

    (2)

    See Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms for additional details.

    Equity Residential

    Debt Summary as of June 30, 2026

    ($ in thousands)

     

     

     

    Debt

    Balances (1)

     

    % of Total

     

    Weighted

    Average

    Rates (1)

     

    Weighted

    Average

    Maturities

    (years)

    Secured

     

    $

    1,591,821

     

     

     

    19.3

    %

     

     

    3.72

    %

     

     

    5.4

     

    Unsecured

     

     

    6,669,848

     

     

     

    80.7

    %

     

     

    3.79

    %

     

     

    6.3

     

    Total

     

    $

    8,261,669

     

     

     

    100.0

    %

     

     

    3.78

    %

     

     

    6.1

     

    Fixed Rate Debt:

     

     

     

     

     

     

     

     

     

     

     

     

    Secured – Conventional

     

    $

    1,404,902

     

     

     

    17.0

    %

     

     

    3.86

    %

     

     

    4.9

     

    Unsecured – Public

     

     

    6,002,002

     

     

     

    72.7

    %

     

     

    3.77

    %

     

     

    7.0

     

    Fixed Rate Debt

     

     

    7,406,904

     

     

     

    89.7

    %

     

     

    3.79

    %

     

     

    6.6

     

    Floating Rate Debt:

     

     

     

     

     

     

     

     

     

     

     

     

    Secured – Tax Exempt

     

     

    186,919

     

     

     

    2.3

    %

     

     

    2.69

    %

     

     

    9.0

     

    Unsecured – Revolving Credit Facility

     

     

    —

     

     

     

    —

     

     

     

    4.40

    %

     

     

    4.4

     

    Unsecured – Commercial Paper Program (2)

     

     

    667,846

     

     

     

    8.0

    %

     

     

    3.96

    %

     

     

    —

     

    Floating Rate Debt

     

     

    854,765

     

     

     

    10.3

    %

     

     

    3.70

    %

     

     

    2.0

     

    Total

     

    $

    8,261,669

     

     

     

    100.0

    %

     

     

    3.78

    %

     

     

    6.1

     

    (1)

    See Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms for additional details.

    (2)

    At June 30, 2026, the weighted average maturity of commercial paper outstanding was 3 days. The weighted average amount outstanding for the six months ended June 30, 2026 was approximately $718.3 million.

    Note: The Company capitalized interest of approximately $4.7 million and $6.7 million during the six months ended June 30, 2026 and 2025, respectively. The Company capitalized interest of approximately $2.1 million and $2.8 million during the quarters ended June 30, 2026 and 2025, respectively.

    Equity Residential

    Debt Maturity Schedule as of June 30, 2026

    ($ in thousands)

     

    Year

     

    Fixed

    Rate

     

    Floating

    Rate

     

    Total

     

    % of Total

     

    Weighted

    Average Coupons

    on Fixed

    Rate Debt (1)

     

    Weighted

    Average

    Coupons on

    Total Debt (1)

    2026

     

    $

    592,025

     

     

    $

    675,400

     

    (2)

    $

    1,267,425

     

     

     

    15.2

    %

     

     

    3.58

    %

     

     

    3.77

    %

    2027

     

     

    400,000

     

     

     

    8,200

     

     

     

    408,200

     

     

     

    4.9

    %

     

     

    3.25

    %

     

     

    3.24

    %

    2028

     

     

    900,000

     

     

     

    9,000

     

     

     

    909,000

     

     

     

    10.9

    %

     

     

    3.79

    %

     

     

    3.78

    %

    2029

     

     

    888,120

     

     

     

    9,700

     

     

     

    897,820

     

     

     

    10.8

    %

     

     

    3.30

    %

     

     

    3.30

    %

    2030

     

     

    1,148,462

     

     

     

    10,800

     

     

     

    1,159,262

     

     

     

    14.0

    %

     

     

    2.53

    %

     

     

    2.53

    %

    2031

     

     

    528,500

     

     

     

    37,700

     

     

     

    566,200

     

     

     

    6.8

    %

     

     

    1.94

    %

     

     

    1.99

    %

    2032

     

     

    500,000

     

     

     

    26,100

     

     

     

    526,100

     

     

     

    6.3

    %

     

     

    4.95

    %

     

     

    4.86

    %

    2033

     

     

    550,000

     

     

     

    —

     

     

     

    550,000

     

     

     

    6.6

    %

     

     

    5.22

    %

     

     

    5.22

    %

    2034

     

     

    600,000

     

     

     

    —

     

     

     

    600,000

     

     

     

    7.2

    %

     

     

    4.65

    %

     

     

    4.65

    %

    2035

     

     

    —

     

     

     

    25,175

     

     

     

    25,175

     

     

     

    0.3

    %

     

     

    —

     

     

     

    2.10

    %

    2036+

     

     

    1,350,850

     

     

     

    61,785

     

     

     

    1,412,635

     

     

     

    17.0

    %

     

     

    4.39

    %

     

     

    4.29

    %

    Subtotal

     

     

    7,457,957

     

     

     

    863,860

     

     

     

    8,321,817

     

     

     

    100.0

    %

     

     

    3.72

    %

     

     

    3.71

    %

    Deferred Financing Costs and Unamortized (Discount)

     

     

    (51,053

    )

     

     

    (9,095

    )

     

     

    (60,148

    )

     

    N/A

     

     

    N/A

     

     

    N/A

     

    Total

     

    $

    7,406,904

     

     

    $

    854,765

     

     

    $

    8,261,669

     

     

     

    100.0

    %

     

     

    3.72

    %

     

     

    3.71

    %

    (1)

    See Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms for additional details.

    (2)

    Includes $668.0 million in principal outstanding on the Company's Commercial Paper Program.

    Equity Residential

    Selected Unsecured Public Debt Covenants

     

     

     

    June 30,

     

    March 31,

     

     

    2026

     

    2026

    Debt to Adjusted Total Assets (not to exceed 60%)

     

    27.7%

     

    27.9%

     

     

     

     

     

    Secured Debt to Adjusted Total Assets (not to exceed 40%)

     

    6.1%

     

    6.1%

     

     

     

     

     

    Consolidated Income Available for Debt Service to

    Maximum Annual Service Charges

    (must be at least 1.5 to 1)

     

    5.60

     

    5.60

     

     

     

     

     

    Total Unencumbered Assets to Unsecured Debt

    (must be at least 125%)

     

    470.6%

     

    466.1%

     

    Note: These selected covenants represent the most restrictive financial covenants relating to ERP Operating Limited Partnership's ("ERPOP") outstanding public debt securities. Equity Residential is the general partner of ERPOP.

     

    Selected Credit Ratios

     

     

     

    June 30,

     

    March 31,

     

     

    2026

     

    2026

    Total debt to Normalized EBITDAre

     

    4.32x

     

    4.38x

     

     

     

     

     

    Net debt to Normalized EBITDAre

     

    4.28x

     

    4.35x

     

     

     

     

     

    Unencumbered NOI as a % of total NOI

     

    90.0%

     

    90.1%

     

    Note: See Normalized EBITDAre Reconciliations for detail.

    Equity Residential

    Capital Structure as of June 30, 2026

    (Amounts in thousands except for share/unit and per share amounts)

     

    Secured Debt

     

     

     

     

     

     

     

    $

    1,591,821

     

     

     

    19.3

    %

     

     

     

    Unsecured Debt

     

     

     

     

     

     

     

     

    6,669,848

     

     

     

    80.7

    %

     

     

     

    Total Debt

     

     

     

     

     

     

     

     

    8,261,669

     

     

     

    100.0

    %

     

     

    24.0

    %

    Common Shares (includes Restricted Shares)

     

     

    374,893,890

     

     

     

    97.6

    %

     

     

     

     

     

     

     

     

     

    Units (includes OP Units and Restricted Units)

     

     

    9,256,676

     

     

     

    2.4

    %

     

     

     

     

     

     

     

     

     

    Total Shares and Units

     

     

    384,150,566

     

     

     

    100.0

    %

     

     

     

     

     

     

     

     

     

    Common Share Price at June 30, 2026

     

    $

    67.93

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    26,095,348

     

     

     

    99.9

    %

     

     

     

    Perpetual Preferred Equity (see below)

     

     

     

     

     

     

     

     

    17,155

     

     

     

    0.1

    %

     

     

     

    Total Equity

     

     

     

     

     

     

     

     

    26,112,503

     

     

     

    100.0

    %

     

     

    76.0

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Market Capitalization

     

     

     

     

     

     

     

    $

    34,374,172

     

     

     

     

     

     

    100.0

    %

     

    Perpetual Preferred Equity as of June 30, 2026

    (Amounts in thousands except for share and per share amounts)

     

    Series

     

    Call Date

     

    Outstanding

    Shares

     

    Liquidation

    Value

     

    Annual

    Dividend

    Per Share

     

    Annual

    Dividend

    Amount

    Preferred Shares:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    8.29% Series K

     

    12/10/26

     

     

    343,100

     

     

    $

    17,155

     

     

    $

    4.145

     

     

    $

    1,422

     

    Equity Residential

    Common Share and Unit

    Weighted Average Amounts Outstanding

     

     

    June YTD 2026

     

    June YTD 2025

     

    Q2 2026

     

    Q2 2025

    Weighted Average Amounts Outstanding for Net Income Purposes:

     

     

     

     

     

     

     

     

     

     

     

     

    Common Shares - basic

     

     

    374,907,157

     

     

     

    379,358,806

     

     

     

    374,179,472

     

     

     

    379,507,960

     

    Shares issuable from assumed conversion/vesting of:

     

     

     

     

     

     

     

     

     

     

     

     

    - OP Units

     

     

    8,201,488

     

     

     

    10,419,769

     

     

     

    8,227,020

     

     

     

    10,329,375

     

    - long-term compensation shares/units

     

     

    1,419,248

     

     

     

    1,566,550

     

     

     

    1,471,377

     

     

     

    1,660,359

     

    Total Common Shares and Units - diluted

     

     

    384,527,893

     

     

     

    391,345,125

     

     

     

    383,877,869

     

     

     

    391,497,694

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Weighted Average Amounts Outstanding for FFO and Normalized FFO Purposes:

     

     

     

     

     

     

     

     

     

     

     

     

    Common Shares - basic

     

     

    374,907,157

     

     

     

    379,358,806

     

     

     

    374,179,472

     

     

     

    379,507,960

     

    OP Units - basic

     

     

    8,201,488

     

     

     

    10,419,769

     

     

     

    8,227,020

     

     

     

    10,329,375

     

    Total Common Shares and OP Units - basic

     

     

    383,108,645

     

     

     

    389,778,575

     

     

     

    382,406,492

     

     

     

    389,837,335

     

    Shares issuable from assumed conversion/vesting of:

     

     

     

     

     

     

     

     

     

     

     

     

    - long-term compensation shares/units

     

     

    1,419,248

     

     

     

    1,566,550

     

     

     

    1,471,377

     

     

     

    1,660,359

     

    Total Common Shares and Units - diluted

     

     

    384,527,893

     

     

     

    391,345,125

     

     

     

    383,877,869

     

     

     

    391,497,694

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Period Ending Amounts Outstanding:

     

     

     

     

     

     

     

     

     

     

     

     

    Common Shares (includes Restricted Shares)

     

     

    374,893,890

     

     

     

    379,980,440

     

     

     

     

     

     

     

    Units (includes OP Units and Restricted Units)

     

     

    9,256,676

     

     

     

    11,606,272

     

     

     

     

     

     

     

    Total Shares and Units

     

     

    384,150,566

     

     

     

    391,586,712

     

     

     

     

     

     

     

    Equity Residential

    Partially Owned Properties as of June 30, 2026

    (Amounts in thousands except for project/property and apartment unit amounts)

    Partially Owned Properties

     

    Weighted Average Ownership Percentage

     

    Total

    Properties

     

    Total

    Apartment

    Units

     

    June YTD 26

    NOI

     

    June YTD 26

    Interest

    Expense

     

    Total Debt

    CONSOLIDATED:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Projects Completed Not Stabilized (2)

     

    95.0%

     

     

    1

     

     

     

    440

     

     

    $

    1,537

     

     

    $

    —

     

     

    $

    —

     

    Operating properties (stabilized)

     

    85.9%

     

     

    12

     

     

     

    2,656

     

     

     

    32,912

     

     

     

    510

     

     

     

    28,351

     

    Total Partially Owned Properties - Consolidated

     

     

     

     

    13

     

     

     

    3,096

     

     

     

    34,449

     

     

     

    510

     

     

     

    28,351

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    UNCONSOLIDATED:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Projects Under Development (1) (2)

     

    95.0%

     

     

    —

     

     

     

    —

     

     

     

    509

     

     

     

    670

     

     

     

    54,536

     

    Projects Completed Not Stabilized (2)

     

    95.0%

     

     

    1

     

     

     

    369

     

     

     

    (173

    )

     

     

    —

     

     

     

    62,020

     

    Operating properties (stabilized)

     

    73.0%

     

     

    3

     

     

     

    1,016

     

     

     

    10,972

     

     

     

    5,250

     

     

     

    212,216

     

    Total Partially Owned Properties - Unconsolidated

     

     

    4

     

     

     

    1,385

     

     

     

    11,308

     

     

     

    5,920

     

     

     

    328,772

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Partially Owned Properties

     

     

     

     

    17

     

     

     

    4,481

     

     

    $

    45,757

     

     

    $

    6,430

     

     

    $

    357,123

     

    (1)

    The Company is currently developing one property, which is expected to add 270 apartment units upon completion.

    (2)

    See Development and Lease-Up Projects for more information.

    Note: Partially owned consolidated and unconsolidated amounts are presented at 100% of the project/property. This schedule only includes those projects/properties that are partially owned at June 30, 2026.

    Equity Residential

    Development and Lease-Up Projects as of June 30, 2026

    (Amounts in thousands except for project and apartment unit amounts)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Estimated/Actual

     

     

    Projects

     

    Location

     

    Ownership

    Percentage

     

    No. of

    Apartment

    Units

     

     

    Total

    Budgeted Capital

    Cost

     

     

    Total

    Book Value

    to Date

     

     

    Total

    Debt (1)

     

     

    Start

    Date

     

    Initial

    Occupancy

     

    Completion

    Date

     

    Stabilization

    Date

     

    Percentage

    Leased / Occupied

    CONSOLIDATED:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Projects Under Development:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    173 Reservoir

     

    Canton, GA

     

    100%

     

     

    240

     

     

    $

    60,812

     

     

    $

    20,605

     

     

    $

    —

     

     

    Q1 2026

     

    Q3 2027

     

    Q1 2028

     

    Q4 2028

     

    – / –

    Continuum

     

    Alpharetta, GA

     

    100%

     

     

    280

     

     

     

    113,649

     

     

     

    37,707

     

     

     

    —

     

     

    Q1 2026

     

    Q3 2027

     

    Q2 2028

     

    Q4 2028

     

    – / –

    Projects Under Development - Consolidated

     

     

     

     

    520

     

     

     

    174,461

     

     

     

    58,312

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Projects Completed Not Stabilized:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    The Basin

     

    Wakefield, MA

     

    95%

     

     

    440

     

     

     

    232,172

     

     

     

    216,570

     

     

     

    —

     

     

    Q1 2024

     

    Q3 2025

     

    Q2 2026

     

    Q2 2027

     

    74% / 65%

    Projects Completed Not Stabilized - Consolidated

     

     

     

     

    440

     

     

     

    232,172

     

     

     

    216,570

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    UNCONSOLIDATED:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Projects Under Development:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Modera South Shore (2)

     

    Marshfield, MA

     

    95%

     

     

    270

     

     

     

    121,918

     

     

     

    112,013

     

     

     

    54,536

     

     

    Q3 2024

     

    Q3 2025

     

    Q3 2026

     

    Q2 2027

     

    63% / 49%

    Projects Under Development - Unconsolidated

     

     

     

     

    270

     

     

     

    121,918

     

     

     

    112,013

     

     

     

    54,536

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Projects Completed Not Stabilized:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Modera Bridle Trails (2)

     

    Kirkland, WA

     

    95%

     

     

    369

     

     

     

    185,282

     

     

     

    159,806

     

     

     

    62,020

     

     

    Q3 2024

     

    Q2 2026

     

    Q2 2026

     

    Q1 2028

     

    14% / 2%

    Projects Completed Not Stabilized - Unconsolidated

     

     

     

     

    369

     

     

     

    185,282

     

     

     

    159,806

     

     

     

    62,020

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Development Projects - Consolidated

     

     

     

     

     

     

    960

     

     

     

    406,633

     

     

     

    274,882

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

    Total Development Projects - Unconsolidated

     

     

     

     

     

     

    639

     

     

     

    307,200

     

     

     

    271,819

     

     

     

    116,556

     

     

     

     

     

     

     

     

     

     

     

    Total Development Projects

     

     

     

     

     

     

    1,599

     

     

    $

    713,833

     

     

    $

    546,701

     

     

    $

    116,556

     

     

     

     

     

     

     

     

     

     

     

    NOI CONTRIBUTION FROM DEVELOPMENT PROJECTS

    Total Budgeted

    Capital Cost

     

    June YTD 26

    NOI

    Projects Under Development - Consolidated

    $

    174,461

     

     

    $

    —

     

    Projects Completed Not Stabilized - Consolidated

     

    232,172

     

     

     

    1,537

     

    Projects Under Development - Unconsolidated

     

    121,918

     

     

     

    509

     

    Projects Completed Not Stabilized - Unconsolidated

     

    185,282

     

     

     

    (173

    )

     

    $

    713,833

     

     

    $

    1,873

     

    (1)

    All unconsolidated projects are being partially funded with third party, project-specific construction loans, none of which are recourse to the Company.

    (2)

    Modera Bridle Trails is considered complete because all certificates of occupancy have been received. Though Modera South Shore has progressed further with development and lease-up, not all certificates of occupancy have yet been received for that project and thus it is still considered under development.

    Equity Residential

    Residential Capital Expenditures to Real Estate

    For the Six Months Ended June 30, 2026

    (Amounts in thousands except for apartment unit and per apartment unit amounts)

     

     

    Same Store Properties

     

    Non-Same Store

    Properties

     

    Total Consolidated

    Properties

     

    Same Store Avg.

    Per Apartment Unit

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Consolidated Apartment Units

     

     

    78,385

     

     

     

    5,750

     

     

     

    84,135

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Recurring Capital Expenditures

     

    $

    86,488

     

     

    $

    8,078

     

     

    $

    94,566

     

     

    $

    1,103

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    NOI-Enhancing Expenditures:

     

     

     

     

     

     

     

     

     

     

     

     

    Renovation Expenditures

     

     

    41,712

     

    (1)

     

    3,672

     

    (3)

     

    45,384

     

     

     

    532

     

    Other (2)

     

     

    11,863

     

     

     

    2,469

     

     

     

    14,332

     

     

     

    152

     

    Total NOI-Enhancing Expenditures

     

     

    53,575

     

     

     

    6,141

     

     

     

    59,716

     

     

     

    684

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total Capital Expenditures to Real Estate (4)

     

    $

    140,063

     

     

    $

    14,219

     

     

    $

    154,282

     

     

    $

    1,787

     

    (1)

    Renovation Expenditures on 1,393 same store apartment units for the six months ended June 30, 2026 approximated $30,000 per apartment unit renovated.

    (2)

    Includes sustainability, property-level technology and Accessory Dwelling Units (ADU) spend.

    (3)

    Includes expenditures for one property that has been removed from same store while undergoing major renovations requiring a significant number of apartment units to be vacated to accommodate the extensive planned improvements. The renovation is expected to continue through the fourth quarter of 2026 and is being paid for, in part, by funds from a replacement reserve account required by the ground lease arrangement.

    (4)

    See Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms for additional details.

    Note: Non-Residential Capital Expenditures to Real Estate were approximately $6.0 million for both Same Store Properties and Total Consolidated Properties.

    Equity Residential

    Normalized EBITDAre Reconciliations

    (Amounts in thousands)

     

     

    Trailing Twelve Months

     

    2026

     

    2025

     

     

    June 30, 2026

     

    March 31, 2026

     

    Q2

     

    Q1

     

    Q4

     

    Q3

     

    Q2

    Net income

     

    $

    899,207

     

     

    $

    980,252

     

     

    $

    117,740

     

     

    $

    93,101

     

     

    $

    391,498

     

     

    $

    296,868

     

     

    $

    198,785

     

    Interest expense incurred, net

     

     

    319,199

     

     

     

    312,054

     

     

     

    82,462

     

     

     

    77,370

     

     

     

    79,226

     

     

     

    80,141

     

     

     

    75,317

     

    Amortization of deferred financing costs

     

     

    8,811

     

     

     

    8,769

     

     

     

    2,145

     

     

     

    2,145

     

     

     

    2,399

     

     

     

    2,122

     

     

     

    2,103

     

    Amortization of above/below market lease intangibles

     

     

    4,610

     

     

     

    4,610

     

     

     

    1,153

     

     

     

    1,152

     

     

     

    1,152

     

     

     

    1,153

     

     

     

    1,153

     

    Depreciation

     

     

    1,006,640

     

     

     

    1,001,150

     

     

     

    246,379

     

     

     

    247,496

     

     

     

    258,108

     

     

     

    254,657

     

     

     

    240,889

     

    Income and other tax expense (benefit)

     

     

    1,589

     

     

     

    1,585

     

     

     

    411

     

     

     

    422

     

     

     

    361

     

     

     

    395

     

     

     

    407

     

    EBITDA

     

     

    2,240,056

     

     

     

    2,308,420

     

     

     

    450,290

     

     

     

    421,686

     

     

     

    732,744

     

     

     

    635,336

     

     

     

    518,654

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net (gain) loss on sales of real estate properties

     

     

    (397,180

    )

     

     

    (472,204

    )

     

     

    16,744

     

     

     

    32

     

     

     

    (271,271

    )

     

     

    (142,685

    )

     

     

    (58,280

    )

    Net (gain) loss on sales of unconsolidated entities - operating assets

     

     

    (2,643

    )

     

     

    (2,817

    )

     

     

    —

     

     

     

    —

     

     

     

    (2,643

    )

     

     

    —

     

     

     

    (174

    )

    EBITDAre

     

     

    1,840,233

     

     

     

    1,833,399

     

     

     

    467,034

     

     

     

    421,718

     

     

     

    458,830

     

     

     

    492,651

     

     

     

    460,200

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Write-off of pursuit costs (other expenses)

     

     

    7,297

     

     

     

    7,368

     

     

     

    656

     

     

     

    954

     

     

     

    1,613

     

     

     

    4,074

     

     

     

    727

     

    (Income) loss from investments in unconsolidated entities - operations

     

     

    13,871

     

     

     

    16,723

     

     

     

    2,318

     

     

     

    2,009

     

     

     

    5,563

     

     

     

    3,981

     

     

     

    5,170

     

    Net (gain) loss on sales of unconsolidated entities - non-operating assets

     

     

    640

     

     

     

    640

     

     

     

    —

     

     

     

    33

     

     

     

    607

     

     

     

    —

     

     

     

    —

     

    Net (gain) loss on sales of land parcels

     

     

    2

     

     

     

    13

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    2

     

     

     

    11

     

    Realized (gain) loss on investment securities (interest and other income)

     

     

    (10,114

    )

     

     

    11

     

     

     

    (10,116

    )

     

     

    —

     

     

     

    —

     

     

     

    2

     

     

     

    9

     

    Unrealized (gain) loss on investment securities (interest and other income)

     

     

    (25,640

    )

     

     

    (25,399

    )

     

     

    (241

    )

     

     

    —

     

     

     

    —

     

     

     

    (25,399

    )

     

     

    —

     

    Insurance/litigation settlement or reserve income (interest and other income)

     

     

    (281

    )

     

     

    (382

    )

     

     

    —

     

     

     

    (281

    )

     

     

    —

     

     

     

    —

     

     

     

    (101

    )

    Insurance/litigation settlement or reserve expense (insurance and other expenses) (1)

     

     

    93,940

     

     

     

    83,583

     

     

     

    13,506

     

     

     

    36,627

     

     

     

    17,950

     

     

     

    25,857

     

     

     

    3,149

     

    Advocacy contributions (other expenses)

     

     

    3,607

     

     

     

    3,197

     

     

     

    595

     

     

     

    2,444

     

     

     

    360

     

     

     

    208

     

     

     

    185

     

    Merger transaction costs (other expenses)

     

     

    5,129

     

     

     

    —

     

     

     

    5,129

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Employment tax refund (interest and other income)

     

     

    (16,867

    )

     

     

    (16,867

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (16,867

    )

     

     

    —

     

    Other

     

     

    (510

    )

     

     

    52

     

     

     

    (551

    )

     

     

    21

     

     

     

    —

     

     

     

    20

     

     

     

    11

     

    Normalized EBITDAre

     

    $

    1,911,307

     

     

    $

    1,902,338

     

     

    $

    478,330

     

     

    $

    463,525

     

     

    $

    484,923

     

     

    $

    484,529

     

     

    $

    469,361

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Balance Sheet Items:

     

    June 30, 2026

     

    March 31, 2026

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Total debt

     

    $

    8,261,669

     

     

    $

    8,339,506

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Cash and cash equivalents

     

     

    (36,405

    )

     

     

    (34,677

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Mortgage principal reserves/sinking funds

     

     

    (37,659

    )

     

     

    (35,593

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net debt

     

    $

    8,187,605

     

     

    $

    8,269,236

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Insurance/litigation settlement or reserve expense includes reserves relating to various legal proceedings being defended by the Company and other insurance-related matters.

    Note: EBITDA, EBITDAre and Normalized EBITDAre do not include any adjustments for the Company’s share of partially owned unconsolidated entities due to the immaterial size of the Company’s partially owned unconsolidated portfolio.

    Equity Residential

    Adjustments from FFO to Normalized FFO

    (Amounts in thousands)

     

     

    Six Months Ended June 30,

     

    Quarter Ended June 30,

     

     

    2026

     

    2025

     

    Variance

     

    2026

     

    2025

     

    Variance

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Impairment – non-operating real estate assets

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Write-off of pursuit costs (other expenses)

     

     

    1,610

     

     

     

    2,048

     

     

     

    (438

    )

     

     

    656

     

     

     

    727

     

     

     

    (71

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Write-off of unamortized deferred financing costs (interest expense)

     

     

    —

     

     

     

    97

     

     

     

    (97

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Debt extinguishment and preferred share redemption (gains) losses

     

     

    —

     

     

     

    97

     

     

     

    (97

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net (gain) loss on sales of land parcels

     

     

    —

     

     

     

    78

     

     

     

    (78

    )

     

     

    —

     

     

     

    11

     

     

     

    (11

    )

    (Income) loss from investments in unconsolidated entities ─ non-operating assets

     

     

    (603

    )

     

     

    497

     

     

     

    (1,100

    )

     

     

    (1,019

    )

     

     

    166

     

     

     

    (1,185

    )

    Realized (gain) loss on investment securities (interest and other income)

     

     

    (10,116

    )

     

     

    49

     

     

     

    (10,165

    )

     

     

    (10,116

    )

     

     

    9

     

     

     

    (10,125

    )

    Unrealized (gain) loss on investment securities (interest and other income)

     

     

    (241

    )

     

     

    —

     

     

     

    (241

    )

     

     

    (241

    )

     

     

    —

     

     

     

    (241

    )

    Non-operating asset (gains) losses

     

     

    (10,960

    )

     

     

    624

     

     

     

    (11,584

    )

     

     

    (11,376

    )

     

     

    186

     

     

     

    (11,562

    )

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Insurance/litigation settlement or reserve income (interest and other income)

     

     

    (281

    )

     

     

    (199

    )

     

     

    (82

    )

     

     

    —

     

     

     

    (101

    )

     

     

    101

     

    Insurance/litigation settlement or reserve expense (insurance and other expenses) (1)

     

    50,133

     

     

     

    4,861

     

     

     

    45,272

     

     

     

    13,506

     

     

     

    3,149

     

     

     

    10,357

     

    Advocacy contributions (other expenses)

     

     

    3,039

     

     

     

    398

     

     

     

    2,641

     

     

     

    595

     

     

     

    185

     

     

     

    410

     

    Merger transaction costs (other expenses)

     

     

    5,129

     

     

     

    —

     

     

     

    5,129

     

     

     

    5,129

     

     

     

    —

     

     

     

    5,129

     

    Merger financing costs (interest expense)

     

     

    2,949

     

     

     

    —

     

     

     

    2,949

     

     

     

    2,949

     

     

     

    —

     

     

     

    2,949

     

    Other

     

     

    (530

    )

     

     

    (89

    )

     

     

    (441

    )

     

     

    (551

    )

     

     

    11

     

     

     

    (562

    )

    Other miscellaneous items

     

     

    60,439

     

     

     

    4,971

     

     

     

    55,468

     

     

     

    21,628

     

     

     

    3,244

     

     

     

    18,384

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments from FFO to Normalized FFO

     

    $

    51,089

     

     

    $

    7,740

     

     

    $

    43,349

     

     

    $

    10,908

     

     

    $

    4,157

     

     

    $

    6,751

     

    (1)

    Insurance/litigation settlement or reserve expense includes reserves relating to various legal proceedings being defended by the Company and other insurance-related matters.

    Note: See Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms for the definitions of non-GAAP financial measures and other terms as well as the reconciliations of EPS to FFO per share and Normalized FFO per share.

    Equity Residential

    Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms

    (Amounts in thousands except per share and per apartment unit data)

    (All per share data is diluted)

    This Earnings Release and Supplemental Financial Information includes certain non-GAAP financial measures and other terms that management believes are helpful in understanding our business. The definitions and calculations of these non-GAAP financial measures and other terms may differ from the definitions and methodologies used by other real estate investment trusts ("REIT") and, accordingly, may not be comparable. These non-GAAP financial measures should not be considered as an alternative to net earnings or any other measurement of performance computed in accordance with accounting principles generally accepted in the United States ("GAAP") or as an alternative to cash flows from specific operating, investing or financing activities. Furthermore, these non-GAAP financial measures are not intended to be a measure of cash flow or liquidity.

    Acquisition Capitalization Rate or Cap Rate – NOI that the Company anticipates receiving in the next 12 months (or the year two or three stabilized NOI for properties that are in lease-up at acquisition) less an estimate of property management costs/management fees allocated to the project (generally ranging from 3.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $100-$450 per apartment unit depending on the age and condition of the asset) divided by the gross purchase price of the asset. The weighted average Acquisition Cap Rate for acquired properties is weighted based on the projected NOI streams and the relative purchase price for each respective property.

    Average Rental Rate – Total Residential rental revenues reflected on a straight-line basis in accordance with GAAP divided by the weighted average occupied apartment units for the reporting period presented.

    Bad Debt, Net – Change in rental income due to bad debt write-offs and reserves, net of amounts collected on previously written-off or reserved accounts.

    Blended Rate – The weighted average of New Lease Change and Renewal Rate Achieved.

    Capital Expenditures to Real Estate:

    Accessory Dwelling Units (ADU) – Includes costs to convert existing underutilized spaces of our properties into new apartment units.

    NOI-Enhancing – Primarily includes Renovation Expenditures as well as sustainability, property-level technology and ADU expenditures that are intended to increase revenues or decrease expenses.

    Recurring – Capital expenditures necessary to help preserve the value of and maintain the functionality of our apartment properties.

    Renovation Expenditures – Apartment unit renovation costs (primarily kitchens and baths) designed to reposition these units for higher rental levels in their respective markets.

    Debt Balances:

    Commercial Paper Program – The Company may borrow up to a maximum of $1.5 billion under its Commercial Paper Program subject to market conditions. The notes bear interest at various floating rates.

    Revolving Credit Facility – The Company’s $2.5 billion unsecured revolving credit facility matures December 3, 2030. The interest rate on advances under the facility will generally be SOFR plus a spread (currently 0.725%), or based on bids received from the lending group, and an annual facility fee (currently 0.125%). Both the spread and the facility fee are dependent on the Company’s senior unsecured credit rating. In addition, the Company limits its utilization of the facility in order to maintain liquidity to support its $1.5 billion Commercial Paper Program along with certain other obligations. The following table presents the availability on the Company’s unsecured revolving credit facility:

     

     

    June 30, 2026

    Unsecured revolving credit facility commitment

     

    $

    2,500,000

     

    Commercial paper balance outstanding

     

     

    (668,000

    )

    Unsecured revolving credit facility balance outstanding

     

     

    —

     

    Other restricted amounts

     

     

    (3,464

    )

    Unsecured revolving credit facility availability

     

    $

    1,828,536

     

    Debt Covenant Compliance – Our unsecured debt includes certain financial and operating covenants including, among other things, maintenance of certain financial ratios. These provisions are contained in the indentures applicable to each notes payable or the credit agreement for our line of credit. The Debt Covenant Compliance ratios that are provided show the Company's compliance with certain covenants governing our public unsecured debt. These covenants generally reflect our most restrictive financial covenants. The Company was in compliance with its unsecured debt covenants for all periods presented.

    Development Yield – NOI that the Company anticipates receiving in the next 12 months following stabilization less an estimate of property management costs/management fees allocated to the project (generally ranging from 3.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $50-$150 per apartment unit depending on the type of asset) divided by the Total Budgeted Capital Cost of the asset. The weighted average Development Yield for development properties is weighted based on the projected NOI streams and the relative Total Budgeted Capital Cost for each respective property.

    Disposition Yield – NOI that the Company anticipates giving up in the next 12 months less an estimate of property management costs/management fees allocated to the project (generally ranging from 3.0% to 4.0% of revenues depending on the size and income streams of the asset) and less an estimate for in-the-unit replacement capital expenditures (generally ranging from $250-$600 per apartment unit depending on the age and condition of the asset) divided by the gross sales price of the asset. The weighted average Disposition Yield for sold properties is weighted based on the projected NOI streams and the relative sales price for each respective property.

    Earnings Per Share ("EPS") – Net income per share calculated in accordance with GAAP. Expected EPS is calculated on a basis consistent with actual EPS. Due to the uncertain timing and extent of property dispositions and the resulting gains/losses on sales, actual EPS could differ materially from expected EPS.

    EBITDA for Real Estate and Normalized EBITDA for Real Estate:

    Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate ("EBITDAre") – The National Association of Real Estate Investment Trusts ("Nareit") defines EBITDAre (September 2017 White Paper) as net income (computed in accordance with GAAP) before interest expense, income taxes, depreciation and amortization expense, and further adjusted for gains and losses from sales of depreciated operating properties, impairment write-downs of depreciated operating properties, impairment write-downs of investments in unconsolidated entities caused by a decrease in value of depreciated operating properties within the joint venture and adjustments to reflect the Company’s share of EBITDAre of investments in unconsolidated entities.

    The Company believes that EBITDAre is useful to investors, creditors and rating agencies as a supplemental measure of the Company’s ability to incur and service debt because it is a recognized measure of performance by the real estate industry, and by excluding gains or losses related to sales or impairment of depreciated operating properties, EBITDAre can help compare the Company’s credit strength between periods or as compared to different companies.

    Normalized Earnings Before Interest, Taxes, Depreciation and Amortization for Real Estate ("Normalized EBITDAre") – Represents net income (computed in accordance with GAAP) before interest expense, income taxes, depreciation and amortization expense, and further adjusted for non-comparable items. Normalized EBITDAre, total debt to Normalized EBITDAre and net debt to Normalized EBITDAre are important metrics in evaluating the credit strength of the Company and its ability to service its debt obligations. The Company believes that Normalized EBITDAre, total debt to Normalized EBITDAre, and net debt to Normalized EBITDAre are useful to investors, creditors and rating agencies because they allow investors to compare the Company’s credit strength to prior reporting periods and to other companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company’s actual credit quality.

    Economic Gain (Loss) – Economic Gain (Loss) is calculated as the net gain (loss) on sales of real estate properties in accordance with GAAP, excluding accumulated depreciation. The Company generally considers Economic Gain (Loss) to be an appropriate supplemental measure to net gain (loss) on sales of real estate properties in accordance with GAAP because it is one indication of the gross value created by the Company's acquisition, development, renovation, management and ultimate sale of a property and because it helps investors to understand the relationship between the cash proceeds from a sale and the cash invested in the sold property. The following table presents a reconciliation of net gain (loss) on sales of real estate properties in accordance with GAAP to Economic Gain (Loss):

     

     

    Six Months Ended June 30, 2026

     

    Quarter Ended June 30, 2026

    Net Gain (Loss) on Sales of Real Estate Properties

    $

    (16,776

    )

     

    $

    (16,744

    )

    Accumulated Depreciation Gain

     

     

    (55,199

    )

     

     

    (55,199

    )

    Economic Gain (Loss)

     

    $

    (71,975

    )

     

    $

    (71,943

    )

    FFO and Normalized FFO:

    Funds From Operations ("FFO") – Nareit defines FFO (December 2018 White Paper) as net income (computed in accordance with GAAP), excluding gains or losses from sales and impairment write-downs of depreciable real estate and land when connected to the main business of a REIT, impairment write-downs of investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and depreciation and amortization related to real estate. Adjustments for partially owned consolidated and unconsolidated partnerships and joint ventures are calculated to reflect FFO on the same basis. Expected FFO per share is calculated on a basis consistent with actual FFO per share and is considered an appropriate supplemental measure of expected operating performance when compared to expected EPS.

    The Company believes that FFO and FFO available to Common Shares and Units are helpful to investors as supplemental measures of the operating performance of a real estate company, because they are recognized measures of performance by the real estate industry and by excluding gains or losses from sales and impairment write-downs of depreciable real estate and excluding depreciation related to real estate (which can vary among owners of identical assets in similar condition based on historical cost accounting and useful life estimates), FFO and FFO available to Common Shares and Units can help compare the operating performance of a company’s real estate between periods or as compared to different companies.

    Normalized Funds From Operations ("Normalized FFO" or "NFFO") – Normalized FFO begins with FFO and excludes:

    • the impact of any expenses relating to non-operating real estate asset impairment;

    • pursuit cost write-offs;

    • gains and losses from early debt extinguishment and preferred share redemptions;

    • gains and losses from non-operating assets; and

    • other miscellaneous items.

    Expected Normalized FFO per share is calculated on a basis consistent with actual Normalized FFO per share and is considered an appropriate supplemental measure of expected operating performance when compared to expected EPS.

    The Company believes that Normalized FFO and Normalized FFO available to Common Shares and Units are helpful to investors as supplemental measures of the operating performance of a real estate company because they allow investors to compare the Company's operating performance to its performance in prior reporting periods and to the operating performance of other real estate companies without the effect of items that by their nature are not comparable from period to period and tend to obscure the Company's actual operating results.

    FFO, FFO available to Common Shares and Units, Normalized FFO and Normalized FFO available to Common Shares and Units do not represent net income, net income available to Common Shares or net cash flows from operating activities in accordance with GAAP. Therefore, FFO, FFO available to Common Shares and Units, Normalized FFO and Normalized FFO available to Common Shares and Units should not be exclusively considered as alternatives to net income, net income available to Common Shares or net cash flows from operating activities as determined by GAAP or as a measure of liquidity. The Company's calculation of FFO, FFO available to Common Shares and Units, Normalized FFO and Normalized FFO available to Common Shares and Units may differ from other real estate companies due to, among other items, variations in cost capitalization policies for capital expenditures and, accordingly, may not be comparable to such other real estate companies.

    FFO available to Common Shares and Units and Normalized FFO available to Common Shares and Units are calculated on a basis consistent with net income available to Common Shares and reflects adjustments to net income for preferred distributions and premiums on redemption of preferred shares in accordance with GAAP. The equity positions of various individuals and entities that contributed their properties to the Operating Partnership in exchange for OP Units are collectively referred to as the "Noncontrolling Interests – Operating Partnership". Subject to certain restrictions, the Noncontrolling Interests – Operating Partnership may exchange their OP Units for Common Shares on a one-for-one basis.

    The following table presents reconciliations of EPS to FFO per share and Normalized FFO per share for Consolidated Statements of Funds From Operations and Normalized Funds From Operations.

    Equity Residential

    Additional Reconciliations and Definitions of Non-GAAP Financial Measures and Other Terms – Continued

    (Amounts in thousands except per share and per apartment unit data)

    (All per share data is diluted)

     

     

    Actual June

     

    Actual June

     

    Actual

     

    Actual

     

     

    YTD 2026

     

    YTD 2025

     

    Q2 2026

     

    Q2 2025

     

     

    Per Share

     

    Per Share

     

    Per Share

     

    Per Share

    EPS – Diluted

     

    $

    0.54

     

     

    $

    1.18

     

     

    $

    0.30

     

     

    $

    0.50

     

    Depreciation expense

     

     

    1.30

     

     

     

    1.29

     

     

     

    0.65

     

     

     

    0.63

     

    Net (gain) loss on sales

     

     

    0.04

     

     

     

    (0.55

    )

     

     

    0.05

     

     

     

    (0.15

    )

    Impairment – operating real estate assets

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    FFO per share – Diluted

     

     

    1.88

     

     

     

    1.92

     

     

     

    1.00

     

     

     

    0.98

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Adjustments (1):

     

     

     

     

     

     

     

     

     

     

     

    Impairment – non-operating real estate

    assets

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Write-off of pursuit costs

     

     

    —

     

     

     

    0.01

     

     

     

    —

     

     

     

    —

     

    Debt extinguishment and preferred

    share redemption (gains) losses

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

    Non-operating asset (gains) losses

     

     

    (0.03

    )

     

     

    —

     

     

     

    (0.03

    )

     

     

    —

     

    Other miscellaneous items

     

     

    0.16

     

     

     

    0.01

     

     

     

    0.05

     

     

     

    0.01

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Normalized FFO per share – Diluted

     

    $

    2.01

     

     

    $

    1.94

     

     

    $

    1.02

     

     

    $

    0.99

     

    (1)

    See Adjustments from FFO to Normalized FFO for additional detail.

    Lease-Up NOI – Represents NOI for development properties: (i) in various stages of lease-up; and (ii) where lease-up has been completed but the properties were not stabilized (defined as having achieved 90% Physical Occupancy for three consecutive months) for all of the current and comparable periods presented.

    Leasing Concessions – Reflects upfront discounts on both new move-in and renewal leases on a straight-line basis.

    Net Operating Income ("NOI") – NOI is the Company’s primary financial measure for evaluating each of its apartment properties. NOI is defined as rental income less direct property operating expenses (including real estate taxes and insurance). The Company believes that NOI is helpful to investors as a supplemental measure of its operating performance because it is a direct measure of the actual operating results of the Company's apartment properties. NOI does not include an allocation of property management expenses either in the current or comparable periods. Rental income for all leases and operating expense for ground leases (for both same store and non-same store properties) are reflected on a straight-line basis in accordance with GAAP for the current and comparable periods.

    The following tables present reconciliations of net income per the consolidated statements of operations to NOI, along with rental income, operating expenses and NOI per the consolidated statements of operations allocated between same store and non-same store/other results and further allocated between Residential same store and Non-Residential same store results (see Same Store Results):

     

     

    Six Months Ended June 30,

     

    Quarter Ended June 30,

     

     

    2026

     

    2025

     

    2026

     

    2025

    Net income

     

    $

    210,841

     

     

    $

    463,583

     

     

    $

    117,740

     

     

    $

    198,785

     

    Adjustments:

     

     

     

     

     

     

     

     

     

     

     

     

    Property management

     

     

    73,290

     

     

     

    70,602

     

     

     

    38,149

     

     

     

    34,786

     

    General and administrative

     

     

    33,505

     

     

     

    36,786

     

     

     

    16,640

     

     

     

    18,531

     

    Depreciation

     

     

    493,875

     

     

     

    497,635

     

     

     

    246,379

     

     

     

    240,889

     

    Net (gain) loss on sales of real estate

    properties

     

     

    16,776

     

     

     

    (212,432

    )

     

     

    16,744

     

     

     

    (58,280

    )

    Interest and other income

     

     

    (15,192

    )

     

     

    (3,821

    )

     

     

    (12,954

    )

     

     

    (2,129

    )

    Other expenses

     

     

    50,792

     

     

     

    8,961

     

     

     

    10,004

     

     

     

    4,805

     

    Interest:

     

     

     

     

     

     

     

     

     

     

     

     

    Expense incurred, net

     

     

    159,832

     

     

     

    147,431

     

     

     

    82,462

     

     

     

    75,317

     

    Amortization of deferred financing costs

     

     

    4,290

     

     

     

    4,247

     

     

     

    2,145

     

     

     

    2,103

     

    Income and other tax expense (benefit)

     

    833

     

     

     

    829

     

     

     

    411

     

     

     

    407

     

    (Income) loss from investments in unconsolidated

    entities

     

    4,360

     

     

     

    11,407

     

     

     

    2,318

     

     

     

    4,996

     

    Net (gain) loss on sales of land parcels

     

    —

     

     

     

    78

     

     

     

    —

     

     

     

    11

     

    Total NOI

     

    $

    1,033,202

     

     

    $

    1,025,306

     

     

    $

    520,038

     

     

    $

    520,221

     

     

     

    Six Months Ended June 30,

     

    Quarter Ended June 30,

    Rental income:

     

    2026

     

    2025

     

    2026

     

    2025

    Residential same store

     

    $

    1,438,598

     

     

    $

    1,407,583

     

     

    $

    724,289

     

     

    $

    709,406

     

    Non-Residential same store

     

     

    51,677

     

     

     

    52,850

     

     

     

    25,128

     

     

     

    26,120

     

    Total same store

     

     

    1,490,275

     

     

     

    1,460,433

     

     

     

    749,417

     

     

     

    735,526

     

    Non-same store/other

     

     

    74,620

     

     

     

    69,204

     

     

     

    35,632

     

     

     

    33,301

     

    Total rental income

     

     

    1,564,895

     

     

     

    1,529,637

     

     

     

    785,049

     

     

     

    768,827

     

    Operating expenses:

     

     

     

     

     

     

     

     

     

     

     

     

    Residential same store

     

     

    469,973

     

     

     

    455,047

     

     

     

    232,096

     

     

     

    225,407

     

    Non-Residential same store

     

     

    16,173

     

     

     

    15,154

     

     

     

    7,832

     

     

     

    7,536

     

    Total same store

     

     

    486,146

     

     

     

    470,201

     

     

     

    239,928

     

     

     

    232,943

     

    Non-same store/other

     

     

    45,547

     

     

     

    34,130

     

     

     

    25,083

     

     

     

    15,663

     

    Total operating expenses

     

     

    531,693

     

     

     

    504,331

     

     

     

    265,011

     

     

     

    248,606

     

    NOI:

     

     

     

     

     

     

     

     

     

     

     

     

    Residential same store

     

     

    968,625

     

     

     

    952,536

     

     

     

    492,193

     

     

     

    483,999

     

    Non-Residential same store

     

     

    35,504

     

     

     

    37,696

     

     

     

    17,296

     

     

     

    18,584

     

    Total same store

     

     

    1,004,129

     

     

     

    990,232

     

     

     

    509,489

     

     

     

    502,583

     

    Non-same store/other

     

     

    29,073

     

     

     

    35,074

     

     

     

    10,549

     

     

     

    17,638

     

    Total NOI

     

    $

    1,033,202

     

     

    $

    1,025,306

     

     

    $

    520,038

     

     

    $

    520,221

     

    New Lease Change – The net effective change in rent (inclusive of Leasing Concessions) for a lease with a new or transferring resident compared to the rent for the prior lease of the identical apartment unit, regardless of lease term.

    Non-Residential – Consists of revenues and expenses from retail and public parking garage operations.

    Non-Same Store Properties – For annual comparisons, primarily includes all properties acquired during 2025 and 2026, plus any properties in lease-up and not stabilized as of January 1, 2025. Unless otherwise noted, includes both Residential and Non-Residential operations for these properties.

    Percentage of Residents Renewing – Leases renewed expressed as a percentage of total renewal offers extended during the reporting period.

    Physical Occupancy – The weighted average occupied apartment units for the reporting period divided by the average of total apartment units available for rent for the reporting period.

    Pricing Trend – Weighted average of 12-month base rent including amenity amount less Leasing Concessions on 12-month signed leases for the reporting period.

    Renewal Rate Achieved – The net effective change in rent (inclusive of Leasing Concessions) for a new lease on an apartment unit where the lease has been renewed as compared to the rent for the prior lease of the identical apartment unit, regardless of lease term.

    Residential – Consists of multifamily apartment revenues and expenses.

    Same Store Operating Expenses:

    Insurance – Includes third-party insurance premiums, broker fees and other insurance-related procurement fees along with an allocation of estimated uninsured losses.

    On-site Payroll – Includes payroll and related expenses for on-site personnel including property managers, leasing consultants and maintenance staff.

    Other On-site Operating Expenses – Includes ground lease costs and administrative costs such as office supplies, telephone and data charges and association and business licensing fees.

    Repairs and Maintenance – Includes general maintenance costs, apartment unit turnover costs including interior painting, routine landscaping, security, exterminating, fire protection, snow removal, elevator, roof and parking lot repairs and other miscellaneous building repair and maintenance costs.

    Utilities – Represents gross expenses prior to any recoveries under the Resident Utility Billing System ("RUBS"). Recoveries are reflected in rental income.

    Same Store Properties – For annual comparisons, primarily includes all properties acquired or completed that are stabilized prior to January 1, 2025, less properties subsequently sold. Properties are included in Same Store when they are stabilized for all of the current and comparable periods presented. Unless otherwise noted, includes both Residential and Non-Residential operations for these properties.

    Same Store Residential Revenues – Revenues from our Residential Same Store Properties only presented on a GAAP basis which reflects the impact of Leasing Concessions on a straight-line basis.

    Same Store Residential Revenues with Leasing Concessions on a cash basis is presented in Same Store Results and is considered by the Company to be a supplemental measure to Same Store Residential Revenues in conformity with GAAP to help investors evaluate the impact of both current and historical Leasing Concessions on GAAP-based Same Store Residential Revenues and to more readily enable comparisons to revenue as reported by other companies. Same Store Residential Revenues with Leasing Concessions on a cash basis reflects the impact of Leasing Concessions used in the period and allows an investor to understand the historical trend in cash Leasing Concessions.

    % of Stabilized Budgeted NOI – Represents original budgeted 2026 NOI for stabilized properties and projected annual NOI at stabilization (defined as having achieved 90% Physical Occupancy for three consecutive months) for properties that are in lease-up.

    Total Budgeted Capital Cost – Estimated remaining cost for projects under development and/or developed plus all capitalized costs incurred to date, including land acquisition costs, construction costs, capitalized real estate taxes and insurance, capitalized interest and loan fees, permits, professional fees, allocated development overhead and other regulatory fees, plus any estimates of costs remaining to be funded for all projects, all in accordance with GAAP. Amounts for partially owned consolidated and unconsolidated properties are presented at 100% of the project.

    Total Market Capitalization – The aggregate of the market value of the Company’s outstanding common shares, including restricted shares, the market value of the Company’s operating partnership units outstanding, including restricted units (based on the market value of the Company’s common shares) and the outstanding principal balance of debt. The Company believes this is a useful measure of a real estate operating company’s long-term liquidity and balance sheet strength, because it shows an approximate relationship between a company’s total debt and the current total market value of its assets based on the current price at which the Company’s common shares trade. However, because this measure of leverage changes with fluctuations in the Company’s share price, which occur regularly, this measure may change even when the Company’s earnings, interest and debt levels remain stable.

    Traffic – Consists of an expression of interest in an apartment by completing an in-person tour, self-guided tour or virtual tour that may result in an application to lease.

    Transaction Accretion (Dilution) – Represents the spread between the Acquisition Cap Rate and the Disposition Yield.

    Turnover – Total Residential move-outs (including inter-property and intra-property transfers) divided by total Residential apartment units. Retention rate is the opposite of Turnover.

    Unencumbered NOI % – Represents NOI generated by consolidated real estate assets unencumbered by outstanding secured debt as a percentage of total NOI generated by all of the Company's consolidated real estate assets.

    Weighted Average Coupons – Contractual interest rate for each debt instrument weighted by principal balances as of June 30, 2026. In case of debt for which fair value hedges are in place, the rate payable under the corresponding derivatives is used in lieu of the contractual interest rate.

    Weighted Average Rates – Interest expense for each debt instrument for the six months ended June 30, 2026 weighted by its average principal balance for the same period. Interest expense includes amortization of premiums, discounts and other comprehensive income on debt and related derivative instruments. In case of debt for which derivatives are in place, the income or expense recognized under the corresponding derivatives is included in the total interest expense for the period.

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260722364460/en/

    Marty McKenna

    312-928-1901

    mmckenna@eqr.com

    Get the next $EQR alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $EQR
    $AVB

    CompanyDatePrice TargetRatingAnalyst
    Equity Residential
    $EQR
    7/14/2026$76.00Overweight → Equal Weight
    Barclays
    AvalonBay Communities Inc.
    $AVB
    7/14/2026$205.00Overweight → Equal Weight
    Barclays
    Equity Residential
    $EQR
    6/9/2026$70.00Outperform → Sector Perform
    RBC Capital Mkts
    Equity Residential
    $EQR
    6/1/2026$70.00Outperform → In-line
    Evercore ISI
    Equity Residential
    $EQR
    5/29/2026Overweight → Neutral
    Piper Sandler
    Equity Residential
    $EQR
    5/27/2026$76.00Neutral → Buy
    BofA Securities
    Equity Residential
    $EQR
    3/26/2026$74.00Equal-Weight → Overweight
    Morgan Stanley
    AvalonBay Communities Inc.
    $AVB
    3/26/2026$203.00Overweight → Equal-Weight
    Morgan Stanley
    More analyst ratings

    $EQR
    $AVB
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Equity Residential Reports Second Quarter 2026 Results

    Raises Full Year Operating Guidance Equity Residential (NYSE:EQR) today reported results for the quarter and six months ended June 30, 2026 and has posted a Q2 2026 Management Presentation to its website as referenced below. Second Quarter 2026 Results All per share results are reported as available to common shares/units on a diluted basis.                                     Quarter Ended June 30,         2026   2025   $ Change   % Change     Earnings Per Share (EPS)   $

    7/22/26 4:15:00 PM ET
    $EQR
    $AVB
    Real Estate Investment Trusts
    Real Estate

    AvalonBay Communities, Inc. Provides Q2 2026 Results, Increases Same Store Outlook, and Suspends EPS, FFO, and Core FFO Outlook Due to Proposed Merger

    AvalonBay Communities, Inc. (NYSE:AVB) (the "Company") reported Earnings per Share – diluted ("EPS"), Funds from Operations attributable to common stockholders - diluted ("FFO") per share and Core FFO per share (as defined in this release) for the three and six months ended June 30, 2026 and 2025 as detailed below.       Q2 2026   Q2 2025   % Change EPS   $ 1.11   $ 1.88   (41.0 )% FFO per share (1) $ 2.73   $ 2.80   (2.5 )% Core FFO per share (1) $ 2.86   $ 2.82   1.4 %

    7/22/26 4:10:00 PM ET
    $AVB
    $EQR
    Real Estate Investment Trusts
    Real Estate

    AvalonBay Communities, Inc. Announces Second Quarter 2026 Earnings Release Date

    AVALONBAY COMMUNITIES, INC. (NYSE:AVB) (the "Company") will release its second quarter 2026 earnings on July 22, 2026 after the market close. In light of the Company’s previously announced merger of equals with Equity Residential (NYSE:EQR), the Company will not hold a conference call to discuss its second quarter 2026 financial results. The Company will provide an investor presentation in connection with its earnings release, which will be posted on the Company’s website at https://investors.avalonbay.com after the market close on July 22, 2026. The earnings release will include supplemental Earnings Release Attachments (the "Attachments") that will not be included in the wire distribu

    7/8/26 4:15:00 PM ET
    $AVB
    $EQR
    Real Estate Investment Trusts
    Real Estate

    $EQR
    $AVB
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Equity Residential downgraded by Barclays with a new price target

    Barclays downgraded Equity Residential from Overweight to Equal Weight and set a new price target of $76.00

    7/14/26 8:59:42 AM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    AvalonBay downgraded by Barclays with a new price target

    Barclays downgraded AvalonBay from Overweight to Equal Weight and set a new price target of $205.00

    7/14/26 8:59:06 AM ET
    $AVB
    Real Estate Investment Trusts
    Real Estate

    Equity Residential downgraded by RBC Capital Mkts with a new price target

    RBC Capital Mkts downgraded Equity Residential from Outperform to Sector Perform and set a new price target of $70.00

    6/9/26 8:09:47 AM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    $EQR
    $AVB
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    EVP & Chief Financial Officer Garechana Robert bought $279 worth of Common Shares Of Beneficial Interest (4 units at $69.81), increasing direct ownership by 0.03% to 14,112 units (SEC Form 4)

    4 - EQUITY RESIDENTIAL (0000906107) (Issuer)

    3/26/25 4:10:10 PM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    $EQR
    $AVB
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Sterrett Stephen E was granted 3,276 units of Common Shares Of Beneficial Interest, increasing direct ownership by 15% to 24,551 units (SEC Form 4)

    4 - EQUITY RESIDENTIAL (0000906107) (Issuer)

    6/23/26 4:35:58 PM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    SEC Form 4 filed by Director Shapiro Mark S

    4 - EQUITY RESIDENTIAL (0000906107) (Issuer)

    6/23/26 4:33:07 PM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    SEC Form 4 filed by Chairman of the Board Neithercut David J

    4 - EQUITY RESIDENTIAL (0000906107) (Issuer)

    6/23/26 4:29:41 PM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    $EQR
    $AVB
    Leadership Updates

    Live Leadership Updates

    View All

    Pebblebrook Hotel Trust Elects Nina P. Jones and Bill Bayless to Board of Trustees

    The Company also announced the adoption of a New Principles-Based Board Refreshment Framework Pebblebrook Hotel Trust (NYSE:PEB) (the "Company" or "Pebblebrook") today announced the election of Nina P. Jones and Bill Bayless to the Board of Trustees. Ms. Jones's election is effective March 1, 2026. Mr. Bayless is expected to join the Board during the fourth quarter of 2026. Ms. Jones retired from T. Rowe Price, a global investment manager with over $1 trillion in assets under management, where she most recently served as Vice President, Portfolio Manager of the U.S. Real Estate Equity Strategy. She has more than 15 years of real estate investing experience at T. Rowe Price, also serving

    2/9/26 7:00:00 AM ET
    $EQR
    $PEB
    $SPG
    Real Estate Investment Trusts
    Real Estate

    AvalonBay Communities, Inc. Announces Appointment of Conor C. Flynn to Board of Directors

    AVALONBAY COMMUNITIES, INC. (NYSE:AVB) (the "Company" or "AvalonBay") announced today that Conor C. Flynn has been appointed to the Board of Directors. Mr. Flynn will serve as an independent director of the Company. Mr. Flynn has been the CEO and a member of the board of directors of Kimco Realty Corporation ("Kimco") since 2016. Mr. Flynn joined Kimco in 2003 as an asset manager and has held a variety of other senior leadership roles with Kimco, including President, Chief Operating Officer, and Chief Investment Officer. Mr. Flynn holds a B.A. from Yale University and a Master's in Real Estate Development from Columbia University. Mr. Flynn is a member and past Chair of the Executive Boar

    11/10/25 4:15:00 PM ET
    $AVB
    Real Estate Investment Trusts
    Real Estate

    Equity Residential Appoints Chris Carr to Board of Trustees

    Equity Residential (NYSE:EQR) today announced the appointment of Chris Carr to the Company's Board of Trustees to serve until the next annual meeting of shareholders. Mr. Carr qualifies as an independent trustee under the New York Stock Exchange's listing standards. He will serve on the Company's Audit and Corporate Governance Committees. With this appointment, the Company's Board will increase to 11 members, nine of whom are independent. Mr. Carr, 61, is the former Chief Operating Officer of Sweetgreen, Inc. (NYSE:SG), a restaurant and lifestyle brand. Prior to Sweetgreen, he held a variety of retail and supply chain senior executive roles at Starbucks (NASDAQ:SBUX), most recently as the

    7/24/25 4:15:00 PM ET
    $EQR
    $HLT
    $SBUX
    Real Estate Investment Trusts
    Real Estate
    Hotels/Resorts
    Consumer Discretionary

    $EQR
    $AVB
    SEC Filings

    View All

    SEC Form 425 filed by AvalonBay Communities Inc.

    425 - AVALONBAY COMMUNITIES INC (0000915912) (Subject)

    7/22/26 4:55:52 PM ET
    $AVB
    Real Estate Investment Trusts
    Real Estate

    SEC Form 425 filed by AvalonBay Communities Inc.

    425 - AVALONBAY COMMUNITIES INC (0000915912) (Subject)

    7/22/26 4:36:27 PM ET
    $AVB
    Real Estate Investment Trusts
    Real Estate

    SEC Form 425 filed by AvalonBay Communities Inc.

    425 - AVALONBAY COMMUNITIES INC (0000915912) (Subject)

    7/22/26 4:35:00 PM ET
    $AVB
    Real Estate Investment Trusts
    Real Estate

    $EQR
    $AVB
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Equity Residential

    SC 13G/A - EQUITY RESIDENTIAL (0000906107) (Subject)

    11/14/24 1:22:34 PM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G filed by Equity Residential

    SC 13G - EQUITY RESIDENTIAL (0000906107) (Subject)

    2/14/24 10:02:59 AM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    SEC Form SC 13G/A filed by Equity Residential (Amendment)

    SC 13G/A - EQUITY RESIDENTIAL (0000906107) (Subject)

    2/13/24 5:04:39 PM ET
    $EQR
    Real Estate Investment Trusts
    Real Estate

    $EQR
    $AVB
    Financials

    Live finance-specific insights

    View All

    Equity Residential Reports Second Quarter 2026 Results

    Raises Full Year Operating Guidance Equity Residential (NYSE:EQR) today reported results for the quarter and six months ended June 30, 2026 and has posted a Q2 2026 Management Presentation to its website as referenced below. Second Quarter 2026 Results All per share results are reported as available to common shares/units on a diluted basis.                                     Quarter Ended June 30,         2026   2025   $ Change   % Change     Earnings Per Share (EPS)   $

    7/22/26 4:15:00 PM ET
    $EQR
    $AVB
    Real Estate Investment Trusts
    Real Estate

    AvalonBay Communities, Inc. Provides Q2 2026 Results, Increases Same Store Outlook, and Suspends EPS, FFO, and Core FFO Outlook Due to Proposed Merger

    AvalonBay Communities, Inc. (NYSE:AVB) (the "Company") reported Earnings per Share – diluted ("EPS"), Funds from Operations attributable to common stockholders - diluted ("FFO") per share and Core FFO per share (as defined in this release) for the three and six months ended June 30, 2026 and 2025 as detailed below.       Q2 2026   Q2 2025   % Change EPS   $ 1.11   $ 1.88   (41.0 )% FFO per share (1) $ 2.73   $ 2.80   (2.5 )% Core FFO per share (1) $ 2.86   $ 2.82   1.4 %

    7/22/26 4:10:00 PM ET
    $AVB
    $EQR
    Real Estate Investment Trusts
    Real Estate

    AvalonBay Communities, Inc. Announces Second Quarter 2026 Earnings Release Date

    AVALONBAY COMMUNITIES, INC. (NYSE:AVB) (the "Company") will release its second quarter 2026 earnings on July 22, 2026 after the market close. In light of the Company’s previously announced merger of equals with Equity Residential (NYSE:EQR), the Company will not hold a conference call to discuss its second quarter 2026 financial results. The Company will provide an investor presentation in connection with its earnings release, which will be posted on the Company’s website at https://investors.avalonbay.com after the market close on July 22, 2026. The earnings release will include supplemental Earnings Release Attachments (the "Attachments") that will not be included in the wire distribu

    7/8/26 4:15:00 PM ET
    $AVB
    $EQR
    Real Estate Investment Trusts
    Real Estate