• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Danaos Corporation Reports First Quarter Results for Period Ended March 31, 2026

    5/11/26 5:00:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary
    Get the next $DAC alert in real time by email

    ATHENS, Greece, May 11, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the three-month period ended March 31, 2026.

    Financial Summary

    Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025

    Unaudited

    (Expressed in thousands of United States dollars, except as otherwise stated)







    Three Months Ended



    Three Months Ended





    March 31, 2026



    March 31, 2025

    Financial & Operating

    Metrics



    Container

    Vessels



    Dry bulk

    Vessels



    Other



    Total



    Container

    Vessels



    Dry bulk

    Vessels



    Other



    Total

    Operating Revenues



    $229,550



    $24,148



    -



    $253,698



    $236,190



    $17,117



    -



    $253,307

    Voyage

    Income/(Expenses), excl.

    commissions



    $4,601



    $(5,554)



    -



    $(953)



    $(307)



    $(8,370)



    -



    $(8,677)

    Time Charter Equivalent

    Revenues (1)



    $234,151



    $18,594



    -



    $252,745



    $235,883



    $8,747



    -



    $244,630

    Net income/(loss)



    $113,253



    $1,631



    $25,537



    $140,421



    $119,045



    $(6,542)



    $2,644



    $115,147

    Adjusted net income /

    (loss) (2)



    $118,840



    $1,631



    $2,077



    $122,548



    $119,803



    $(6,542)



    $161



    $113,422

    Earnings per share, basic















    $7.71















    $6.14

    Earnings per share, diluted















    $7.70















    $6.13

    Adjusted earnings per

    share, diluted (2)















    $6.72















    $6.04

    Operating Days



    6,595



    749



    -







    6,451



    832



    -





    Time Charter Equivalent

    US$/day (1)



    $35,504



    $24,825



    -







    $36,565



    $10,513



    -





    Ownership days



    6,750



    913



    -







    6,637



    900



    -





    Average number of vessels



    75.0



    10.1



    -







    73.7



    10.0



    -





    Fleet Utilization



    97.7 %



    82.0 %



    -







    97.2 %



    92.4 %



    -





    Adjusted EBITDA (2)



    $170,104



    $8,424



    $2,038



    $180,566



    $172,888



    $(1,349)



    $134



    $171,673



































    Consolidated Balance Sheet & Leverage Metrics

    As of March 31, 2026







    As of December 31, 2025

    Cash and cash equivalents







    $876,207















    $1,037,292

    Availability under Revolving Credit Facility







    $236,250















    $247,500

    Marketable securities (3)







    $143,704















    $120,244

    Total cash liquidity & marketable securities (4)







    $1,256,161















    $1,405,036

    Debt, gross of deferred finance costs







    $1,046,263















    $1,177,782

    Net Debt (5)







    $170,056















    $140,490

    LTM Adjusted EBITDA (6)







    $728,269















    $719,376

    Net Debt / LTM Adjusted EBITDA







    0.23x















    0.20x

    1)

    Time charter equivalent revenues and time charter equivalent US$/day are non-GAAP measures. Refer to the reconciliation provided in the appendix which appears later in this earnings release.

    2)

    Adjusted net income/(loss), adjusted earnings per share, diluted and adjusted EBITDA are non-GAAP measures. Refer to the reconciliation of net income/(loss) to adjusted net income/(loss) and adjusted earnings per share, diluted; and net income/(loss) to adjusted EBITDA provided in the appendix which appears later in this earnings release.

    3)

    Marketable securities refer to fair value of 6,256,181 shares of common stock of SBLK as of March 31, 2026 and December 31, 2025.

    4)

    Total cash liquidity & marketable securities includes: (i) cash and cash equivalents, (ii) availability under our Revolving Credit Facility and (iii) marketable securities.

    5)

    Net Debt is a non-GAAP measure and is defined as total debt gross of deferred finance costs less cash and cash equivalents.

    6)

    Last twelve months Adjusted EBITDA. Refer to the reconciliation which appears later in this earnings release.

    For management purposes, the Company is organized based on operating revenues generated from container vessels and dry-bulk vessels and has two reporting segments: (1) a container vessels segment and (2) a dry-bulk vessels segment. The Company measures segment performance based on net income. Items included in the applicable segment's net income are directly allocated to the extent that the items are directly or indirectly attributable to the segments. With regards to the items that are allocated by indirect calculations, their allocation is commensurate to the utilization of key resources. The Other column includes components that are not allocated to any of the Company's reportable segments and includes investments in an affiliate accounted for using the equity method of accounting and investments in marketable securities.

    Highlights for the First Quarter Ended March 31, 2026 and up to the date of this release:

    Financing developments

    • On March 2, 2026, we repaid in full our 8.5% senior notes due 2028, with an outstanding principal amount of $262.8 million.
    • On March 2, 2026, we prepaid the outstanding principal amount of $213.8 million under our syndicated $450.0 million loan facility, relating to the vessels Catherine C, Greenland, Interasia Accelerate, and Interasia Amplify.
    • In connection with the prepayment, we entered into Japanese Operating Leases ("Jolco") in respect of these four vessels for an aggregate consideration of $371 million and a tenor of eight years. One of the Jolco transactions was consummated on March 23, 2026 for a consideration of $100 million, two on March 26, 2026 for a consideration of $85.5 million each, and one on April 16, 2026 for a consideration of $100 million. Additionally, two more vessels are expected to be refinanced through Jolco transactions in June 2026.
    • As of March 31, 2026, out of our total fleet of 86 vessels, 79 of our 86 vessels were debt-free, including 67 unencumbered vessels and 12 pledged as collateral under our $382.5 million revolving credit facility, which remains undrawn. As of the date of this release, available committed borrowing capacity was $236.25 million under the Revolving Credit Facility, $850 million under the syndicated facility, and $207 million under the Jolco facilities, in each case subject to customary conditions precedent to drawdown.

    Fleet developments

    • Since our previous earnings announcement, we have added two 5,000 TEU containership vessels to our orderbook with expected deliveries in 2027. We have arranged 3 year charters for both of these vessels and have added approximately $85 million to our contracted revenue backlog. Prior to delivery of these vessels, charterers have the option to extend the firm charter period to up to 7.4 years instead of 3 years. Additionally, we have placed orders for two Newcastlemax dry bulk carriers of approximately 211,000 dwt capacity each with expected deliveries in 2028.
    • Our containership orderbook currently consists of 29 newbuilding containership vessels with an aggregate capacity of 184,550 TEU with expected deliveries of three vessels in 2026, fifteen vessels in 2027, seven vessels in 2028 and four vessels in 2029. All vessels in our orderbook will be built in accordance with the latest requirements of the International Maritime Organization (IMO) in relation to Tier III emission standards and Energy Efficiency Design Index (EEDI) Phase III. The majority of our orderbook vessels will be also equipped with additional eco-features, including methanol-ready capability and scrubber installations, while a portion are further designed with ammonia-ready capability.
    • Our dry bulk vessel orderbook currently consists of four 211,000 dwt Newcastlemax dry bulk carriers, all with expected deliveries in 2028. All four Newcastlemax newbuildings will be built in accordance with IMO Tier III emission standards and EEDI Phase III requirements, and will be equipped with scrubbers.
    • On March 19, 2026, we took delivery of the previously announced secondhand Capesize vessel which was renamed to John Junior.
    • On a pro forma, fully delivered basis, assuming the delivery of all vessels currently under construction and on order, our fleet would consist of 104 containerships with an aggregate capacity of approximately 662,041 TEUs and 15 dry bulk vessels, comprising 11 Capesize bulk carriers and four Newcastlemax bulk carriers, with an aggregate capacity of approximately 2.8 million DWT.

    Chartering developments

    • Since the date of our previous earnings release, we have added approximately $120 million to our contracted revenue backlog through a combination of charter extensions and forward new charters for certain of our existing container vessels and vessels on order.
    • As a result, total contracted operating revenues, based on concluded charter contracts through the date of this release, currently stand at $4.1 billion, including newbuildings. The remaining average contracted charter duration for our containership fleet is 4.2 years, weighted by aggregate contracted charter hire.
    • Contracted operating days charter coverage for our container vessel fleet is currently 100% for 2026, 87.9% for 2027 and 65.3% for 2028. This includes newbuildings based on their scheduled delivery dates.

    Investments

    • In April 2026, we acquired an approximately 1.9% equity interest, comprising of 45,454,545 newly issued ordinary shares, in Yoda PLC (CSE:YODA), a Cyprus-listed investment company. Yoda PLC's portfolio is focused on shipping investments in the LNG and container sectors, real estate and other participations including healthcare. The shares were subscribed at €1.10 per share for total cash consideration of €50.0 million (approximately $58.6 million).

    Share buy-back and dividends

    • As of the date of this release, Danaos has repurchased a total of 3,247,444 shares of its common stock in the open market for $235.1 million under its $300.0 million authorized share repurchase program, that was originally introduced in June 2022 and was upsized twice in $100.0 million increments, in November 2023 and in April 2025.
    • Danaos has declared a dividend of $0.90 per share of common stock for the first quarter of 2026. The dividend is payable on June 4, 2026, to stockholders of record as of May 26, 2026.

    Danaos' CEO Dr. John Coustas commented:

    "This quarter was shaped by the unprecedented events in the Gulf and the closure of the Strait of Hormuz, a situation that is still unfolding but which we hope will be resolved in the coming weeks. The disruption has primarily benefited the tanker sector, where rates spiked sharply before quickly normalizing. In the container sector, the disruption helped stabilize and lift certain box rates, however it did not have a significant effect. Two of our vessels currently remain in the Gulf, but this does not affect our earnings as both vessels continue to be on charter.

    The dry bulk market has improved considerably and continues to strengthen. Our optimistic outlook for this market prompted us to expand our order-book to four Newcastlemaxes for 2028 delivery. We also ordered two 5,000 TEU container ships for 2027 delivery, both of which are backed by three-year charters.

    Together with charter arrangements for our existing fleet, these additions position us with a pro-forma fleet of 104 container ships and 15 Capesize & Newcastlemax vessels with a $4.1 billion contracted revenue backlog. Combined with $1.3 billion of liquidity, this positions us to continue pursuing accretive opportunities as they arise.

    Resolution of the conflicts in the Gulf and Ukraine should bring meaningful stability for years to come, absent new initiatives by the major global powers. Last year's developments demonstrated that globalization remains resilient and that protectionism is likely to be the exception rather than the rule going forward. Trade is becoming increasingly multilateral, which benefits the midsize container ship segment in which we are actively investing.

    Together with a disciplined expansion strategy, we believe these dynamics will continue to drive improving profitability and create value for our shareholders."

    Three months ended March 31, 2026 compared to the three months ended March 31, 2025

    During the three months ended March 31, 2026, Danaos had an average of 75.0 container vessels and 10.1 drybulk vessels compared to 73.7 container vessels and 10.0 drybulk vessels during the three months ended March 31, 2025. Our container vessels utilization for the three months ended March 31, 2026 was 97.7% compared to 97.2% in the three months ended March 31, 2025. Our drybulk vessels utilization for the three months ended March 31, 2026 was 82.0% compared to 92.4% in the three months ended March 31, 2025.

    Our adjusted net income amounted to $122.5 million, or $6.72 per diluted share, for the three months ended March 31, 2026 compared to $113.4 million, or $6.04 per diluted share, for the three months ended March 31, 2025. We have adjusted our net income in the three months ended March 31, 2026 for (i) a $23.5 million gain from the change in fair value of investments, (ii) a $4.6 million loss on debt extinguishment, and (iii) $1.0 million of non-cash amortization of finance fees and debt discount.

    Adjusted net income of our container vessels segment amounted to $118.8 million for the three months ended March 31, 2026, compared to $119.8 million for the three months ended March 31, 2025. We adjusted net income of container vessels segment in the three months ended March 31, 2026 for (i) a $4.6 million loss on debt extinguishment and (ii) $1.0 million of non-cash amortization of finance fees and debt discount.

    Adjusted net income of our drybulk vessels segment amounted to $1.6 million for the three months ended March 31, 2026, compared to an adjusted net loss of $6.5 million for the three months ended March 31, 2025.

    The $9.1 million increase in adjusted net income for the three months ended March 31, 2026, compared to the three months ended March 31, 2025, was primarily attributable to (i) a $4.4 million decrease in total operating expenses, (ii) a $2.4 million decrease in net finance expenses, (iii) a $2.0 million increase in dividends received, and (iv) a $0.4 million increase in operating revenues, partially offset by a $0.1 million increase in loss on equity investments.

    Please refer to the Adjusted Net Income reconciliation tables, which appear later in this earnings release.

    On a non-adjusted basis, our net income amounted to $140.4 million, or $7.70 earnings per diluted share, for the three months ended March 31, 2026 compared to net income of $115.1 million, or $6.13 earnings per diluted share, for the three months ended March 31, 2025. Our net income for the three months ended March 31, 2026 includes $23.5 million gain on marketable securities (gross of dividend income) compared to $2.5 million gain on marketable securities (gross of dividend income) in the three months ended March 31, 2025. On a non-adjusted basis, the net income of our container vessels segment amounted to $113.3 million for the three months ended March 31, 2026 compared to $119.0 million for the three months ended March 31, 2025. On a non-adjusted basis, the net income of our drybulk vessels segment amounted to $1.6 million for the three months ended March 31, 2026, compared to a net loss of $6.5 million for the three months ended March 31, 2025.

    Operating Revenues

    Operating revenues increased by $0.4 million, to $253.7 million in the three months ended March 31, 2026 from $253.3 million in the three months ended March 31, 2025.

    Operating revenues of our container vessels segment decreased by 2.8%, or $6.6 million, to $229.6 million in the three months ended March 31, 2026, compared to $236.2 million in the three months ended March 31, 2025, analyzed as follows:

    • $7.2 million decrease in revenues due to non-cash revenue recognition in accordance with US GAAP;
    • $6.9 million decrease in revenues as a result of lower charter rates between the two periods;

      partially off-set by:
    • $3.9 million increase in revenues as a result of newbuilding containership vessel additions;
    • $3.6 million increase in revenues as a result of improved fleet utilization between the two periods.

    Operating revenues of our drybulk vessels segment increased by 40.9%, or $7.0 million, to $24.1 million in the three months ended March 31, 2026, compared to $17.1 million of revenues in the three months ended March 31, 2025. The increase was primarily driven by a significant improvement in Time Charter Equivalent rate per day, which increased to $24,825 per day in the three months ended March 31, 2026, from $10,513 per day in the three months ended March 31, 2025. This improvement was partially offset by a lower fleet utilization rate of 82.0% in the three months ended March 31, 2026 compared to 92.4% in the three months ended March 31, 2025.

    Vessel Operating Expenses

    Vessel operating expenses decreased by $1.7 million to $50.0 million for the three months ended March 31, 2026, from $51.7 million for the three months ended March 31, 2025. This decrease occurred despite an increase in the average number of vessels in our fleet due to container vessel newbuilding deliveries and reflects a reduction in average daily operating costs to $6,680 per day from $7,028 per day in the prior-year period, mainly due to lower repairs and maintenance expenses. Management believes that our daily operating costs remain among the most competitive in the industry.

    Depreciation & Amortization

    Depreciation & Amortization includes Depreciation and Amortization of Deferred Dry-docking and Special Survey Costs.

    Depreciation

    Depreciation expense increased by $0.9 million, to $40.9 million in the three months ended March 31, 2026 from $40.0 million in the three months ended March 31, 2025, due to the increase in the average number of vessels in our fleet.

    Amortization of Deferred Dry-docking and Special Survey Costs

    Amortization of deferred dry-docking and special survey costs increased by $1.3 million to $12.3 million in the three months ended March 31, 2026 from $11.0 million in the three months ended March 31, 2025, reflecting a larger number of vessels drydocked for which vessels drydocking amortization cost was recognized during the three months ended March 31, 2026 compared to the three months ended March 31, 2025.

    General and Administrative Expenses

    General and administrative expenses increased by $2.4 million to $14.6 million for the three months ended March 31, 2026, from $12.2 million for the three months ended March 31, 2025. The increase was mainly attributable to $1.3 million in higher management fees mainly driven by the increase in the average number of vessels in our fleet, as well as a $1.1 million increase in corporate general and administrative expenses.

    Other Operating Expenses

    Other Operating Expenses include Voyage Expenses.

    Voyage Expenses

    Voyage expenses decreased by $7.4 million to $10.7 million in the three months ended March 31, 2026 from $18.1 million in the three months ended March 31, 2025, mainly driven by (i) a $4.9 million gain arising from early termination agreements for certain container vessels operating under time charter arrangements, with retention of bunkers on redelivery at no consideration in the three months ended March 31, 2026, and (ii) a $2.2 million decrease in voyage expenses of our dry bulk vessels, attributed to the different mix of time charter and voyage charter contracts under which our dry bulk vessels were deployed between the two periods.

    Voyage expenses of our container vessels segment decreased by $5.2 million to $3.6 million in the three months ended March 31, 2026 from $8.8 million in the three months ended March 31, 2025, mainly driven by a $4.9 million gain arising from early termination agreements for certain vessels operating under time charter arrangements, with retention of bunkers on redelivery at no consideration in the three months ended March 31, 2026.

    Voyage expenses of our dry bulk vessels segment decreased by $2.2 million to $7.1 million in the three months ended March 31, 2026, compared to $9.3 million in the three months ended March 31, 2025. For the three months ended March 31, 2026, voyage expenses of our dry bulk vessels comprised $1.5 million in commissions and $5.6 million in other voyage expenses, mainly comprised of bunkers costs and port expenses, compared to $1.0 million in commissions and $8.3 million in other voyage expenses for the three months ended March 31, 2025, reflecting an increase in time charter employment of our dry bulk vessels during the three months ended March 31, 2026 compared to the three months ended March 31, 2025.

    Interest Expense and Interest Income

    Interest expense increased by $1.9 million, to $11.9 million in the three months ended March 31, 2026 from $10.0 million in the three months ended March 31, 2025. The increase in interest expense is a result of:

    • $4.5 million increase in interest expense due to an increase in our average indebtedness by $329.7 million between the two periods, partially offset by a decrease in our average debt service cost. Average indebtedness was $1,107.3 million in the three months ended March 31, 2026, compared to average indebtedness of $777.6 million in the three months ended March 31, 2025, while our average debt service cost decreased by approximately 0.5%, mainly as a result of lower SOFR rates between the two periods;
    • $0.2 million increase in the amortization of deferred finance costs and debt discount between the two periods;



      partially off-set by:



    • $2.8 million decrease in interest expense due to an increase in the amount of interest expense capitalized on our vessels under construction that was $7.2 million in the three months ended March 31, 2026, when compared to capitalized interest of $4.4 million in the three months ended March 31, 2025.

    As of March 31, 2026, our outstanding debt, gross of deferred finance costs, was $1,046.3 million, which includes $500.0 million principal amount of the 6.875% Senior Notes. This compares to $1,177.8 million of outstanding debt as of December 31, 2025, which included $262.8 million principal amount of the 8.5% Senior Notes and $500.0 million principal amount of the 6.875% Senior Notes. The decrease in our outstanding debt was mainly due to (i) the early prepayment of four secured facilities under the $450 million syndicated credit facility and (ii) the repayment of the $262.8 million principal amount of the 8.5% Senior Notes, partially offset by drawdowns under the Jolco facilities.

    Interest income increased by $4.0 million, to $7.6 million in the three months ended March 31, 2026 compared to $3.6 million in the three months ended March 31, 2025, mainly driven by higher average cash balances between the two periods, partially offset by lower interest rates on cash deposits between the corresponding periods.

    Gain on investments

    The $25.8 million gain on investments for the three months ended March 31, 2026 consisted of the change in fair value of our shareholding interest in Star Bulk Carriers Corp. ("SBLK") of $23.5 million and dividend income on these shares of $2.3 million. This compares to a $2.8 million gain on investments for the three months ended March 31, 2025, which consisted of a $2.5 million gain from the change in fair value of our shareholding interest in SBLK and $0.3 million of dividend income on these shares.

    Loss on equity investments

    Loss on equity investments amounting to $0.3 million and $0.2 million in the three months March 31, 2026 and March 31, 2025, respectively, relates to our share of expenses of Carbon Termination Technologies Corporation ("CTTC"), currently engaged in the research and development of decarbonization technologies for the shipping industry.

    Other finance expenses

    Other finance expenses decreased by $0.1 million to $0.9 million in the three months ended March 31, 2026 compared to $1.0 million in the three months ended March 31, 2025.

    Loss on derivatives

    Amortization of deferred realized losses on interest rate swaps remained stable at $0.9 million in the three months ended March 31, 2026 and March 31, 2025.

    Other income/(expenses), net

    Other income/(expenses), net, amounted to an income of $0.4 million in the three months ended March 31, 2026 compared to an income of $0.6 million in the three months ended March 31, 2025.

    Adjusted EBITDA

    Adjusted EBITDA increased by 5.2%, or $8.9 million, to $180.6 million for the three months ended March 31, 2026, from $171.7 million for the three months ended March 31, 2025. The increase was primarily attributable to (i) a $6.6 million decrease in total operating expenses, (ii) a $2.0 million increase in dividends received, and (iii) a $0.4 million increase in operating revenues, partially offset by a $0.1 million increase in loss on equity investments. Adjusted EBITDA for the three months ended March 31, 2026 is adjusted for (i) a $23.5 million gain from the change in fair value of investments, (ii) a $4.6 million of loss on debt extinguishment and (iii) stock based compensation of $0.1 million. Tables reconciling Adjusted EBITDA to Net Income/(Loss) can be found at the end of this earnings release.

    Adjusted EBITDA of container vessels segment decreased by 1.6%, or $2.8 million, to $170.1 million in the three months ended March 31, 2026 from $172.9 million in the three months ended March 31, 2025.

    Adjusted EBITDA of drybulk vessels segment increased by $9.7 million to $8.4 million in the three months ended March 31, 2026 from $(1.3) million in the three months ended March 31, 2025.

    Dividend Payment

    Danaos has declared a dividend of $0.90 per share of common stock for the first quarter of 2026, which is payable on June 4, 2026, to stockholders of record as of May 26, 2026.

    Recent Developments

    In April 2026, we received $100.0 million under the Jolco facility for vessel Greenland, with a tenor of eight years.

    In April 2026, we acquired an approximately 1.9% equity interest, comprising of 45,454,545 newly issued ordinary shares, in Yoda PLC (CSE:YODA), a Cyprus-listed investment company. Yoda PLC's portfolio is focused on shipping investments in the LNG and container sectors, real estate and other participations including healthcare. The shares were subscribed at €1.10 per share for total cash consideration of €50.0 million (approximately $58.6 million).

    In May 2026, we added two 5,000 TEU containership vessels to our orderbook, with expected deliveries in 2027.

    Conference Call and Webcast

    On Tuesday, May 12, 2026 at 9:00 A.M. ET, the Company's management will host a conference call to discuss the results.

    Participants should dial into the call 10 minutes before the scheduled time using the following numbers: 1 833 890 6464 (US Toll Free Dial In), 0 800 279 9489 (UK Toll Free Dial In) or +44 (0) 2075 441 375 (Standard International Dial In). Please indicate to the operator that you wish to join the Danaos Corporation earnings call.

    A telephonic replay of the conference call will be available until May 20, 2026 by dialing 1 855 669 9658 (US Toll Free Dial In) or 1-412-317-0088 (Standard International Dial In) and using 6800112# as your access code.

    Audio Webcast

    There will also be a live and then archived webcast of the conference call on the Danaos website (www.danaos.com). Participants of the live webcast should register on the website approximately 10 minutes prior to the start of the webcast. An archived version of the audio webcast will be available on the website within 48 hours of the completion of the call.

    Slide Presentation

    A slide presentation regarding the Company and the container and drybulk industry will also be available on the Danaos website (www.danaos.com).

    About Danaos Corporation

    Danaos Corporation is one of the largest independent owners of modern, large-size containerships. Our current fleet of 75 containerships aggregating 477,491 TEUs and 29 under construction container vessels aggregating 184,550 TEUs ranks Danaos among the largest container vessels charter owners in the world based on total TEU capacity. Danaos has also invested in the dry bulk sector through the acquisition of 11 capesize drybulk vessels and the recent order of four Newcastlemax dry bulk newbuildings, which, on a fully delivered basis, will aggregate approximately 2,787,286 DWT in capacity. Our container vessels fleet is chartered to many of the world's largest liner companies on fixed-rate charters. Our long track record of success is predicated on our efficient and rigorous operational standards and environmental controls. Danaos Corporation's shares trade on the New York Stock Exchange under the symbol "DAC".

    Forward-Looking Statements

    Matters discussed in this release may constitute forward-looking statements within the meaning of the safe harbor provisions of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. Forward-looking statements reflect our current views with respect to future events and financial performance, including contracted revenue, fleet growth and market conditions, and may include statements concerning plans, objectives, goals, strategies, future events or performance, and underlying assumptions and other statements, which are other than statements of historical facts. The forward-looking statements in this release are based upon various assumptions. Although Danaos Corporation believes that these assumptions were reasonable when made, because these assumptions are inherently subject to significant uncertainties and contingencies which are difficult or impossible to predict and are beyond our control, Danaos Corporation cannot assure you that it will achieve or accomplish these expectations, beliefs or projections. Important factors that, in our view, could cause actual results to differ materially from those discussed in the forward-looking statements include the strength of world economies and currencies, geopolitical conditions, including any trade disruptions resulting from tariffs, port fees or other protectionist measures imposed by the United States, China or other countries, general market conditions, including changes in charter hire rates and vessel values, charter counterparty performance, changes in demand that may affect attitudes of time charterers to scheduled and unscheduled drydocking, changes in Danaos Corporation's operating expenses, including bunker prices, drydocking and insurance costs, our ability to operate profitably in the drybulk sector, our ability to realize returns on our investment in the LNG sector, performance of shipyards constructing  our contracted newbuilding vessels, ability to obtain financing and comply with covenants in our financing arrangements, actions taken by regulatory authorities, potential liability from pending or future litigation, domestic and international political conditions, including the conflict in Ukraine and related sanctions, conflicts in the Middle East, potential disruption of shipping routes such as Houthi attacks in the Red Sea and the Gulf of Aden and the effective closure of the Persian Gulf, including the Strait of Hormuz, due to the conflict between Iran and the U.S. and Israel, due to accidents and political events or acts by terrorists. 

    Risks and uncertainties are further described in reports filed by Danaos Corporation with the U.S. Securities and Exchange Commission.

    Visit our website at www.danaos.com

    APPENDIX

    Container vessels fleet utilization









    Vessel Utilization (No. of Days)



    Three months

    ended



    Three months

    ended



    March 31,

    March 31,



    2026

    2025

    Ownership Days



    6,750



    6,637

    Less Off-hire Days:









    Scheduled Off-hire Days



    (146)



    (167)

    Other Off-hire Days



    (9)



    (19)

    Operating Days



    6,595



    6,451

    Vessel Utilization



    97.7 %



    97.2 %











    Operating Revenues (in '000s of US$)



    $229,550



    $236,190

    Less: Voyage Income/(Expenses) excluding commissions (in '000s of

    US$)



    $4,601



    $(307)

    Time Charter Equivalent Revenues (in '000s of US$)



    $234,151



    $235,883

    Time Charter Equivalent US$/per day



    $35,504



    $36,565











    Drybulk vessels fleet utilization









    Vessel Utilization (No. of Days)



    Three months

    ended



    Three months

    ended



    March 31,

    March 31,



    2026

    2025

    Ownership Days



    913



    900

    Less Off-hire Days:









    Scheduled Off-hire Days



    (163)



    (56)

    Other Off-hire Days



    (1)



    (12)

    Operating Days



    749



    832

    Vessel Utilization



    82.0 %



    92.4 %











    Operating Revenues (in '000s of US$)



    $24,148



    $17,117

    Less: Voyage Expenses excluding commissions (in '000s of US$)



    $(5,554)



    $(8,370)

    Time Charter Equivalent Revenues (in '000s of US$)



    $18,594



    $8,747

    Time Charter Equivalent US$/per day



    $24,825



    $10,513





    1)

    We define Operating Days as the total number of Ownership Days net of Scheduled off-hire days (days associated with scheduled repairs, drydockings or special or intermediate surveys or days) and net of off-hire days associated with unscheduled repairs or days waiting to find employment but including days our vessels were sailing for repositioning. The shipping industry uses Operating Days to measure the number of days in a period during which vessels actually generate revenues or are sailing for repositioning purposes. Our definition of Operating Days may not be comparable to that used by other companies in the shipping industry.

    2)

    Time charter equivalent US$/per day ("TCE rate") represents the average daily TCE rate of our container vessels segment and drybulk vessels segment calculated dividing time charter equivalent revenues of each segment by operating days of each segment. TCE rate is a standard shipping industry performance measure used primarily to compare period to period changes in a shipping company's performance despite changes in the mix of charter types i.e., voyage charters, time charters, bareboat charters under which its vessels may be employed between the periods. Our method of computing TCE rate may not necessarily be comparable to TCE rates of other companies due to differences in methods of calculation. We include TCE rate, a non-GAAP measure, as it provides additional meaningful information in conjunction with operating revenues, the most directly comparable GAAP measure, and it assists our management in making decisions regarding the deployment and use of our operating vessels and assists investors and our management in evaluating our financial performance.

    Fleet List

    Operating Container Vessels

    The following table describes in detail our 75 container vessels deployment profile as of May 11, 2026:

    Vessel Name

    Vessel

    Size



    Year Built



    Expiration of Charter(2)

    (TEU) (1)

    Ambition

    13,100



    2012



    April 2027

    Speed

    13,100



    2012



    March 2027

    Kota Plumbago

    13,100



    2012



    July 2027

    Kota Primrose

    13,100



    2012



    April 2027

    Kota Peony

    13,100



    2012



    March 2027

    Express Rome

    10,100



    2011



    August 2030

    Express Berlin

    10,100



    2011



    March 2029

    Express Athens

    10,100



    2011



    July 2030

    Le Havre

    9,580



    2006



    June 2028

    Pusan C

    9,580



    2006



    May 2028

    Bremen

    9,012



    2009



    January 2028

    C Hamburg

    9,012



    2009



    January 2028

    Niledutch Lion

    8,626



    2008



    April 2029

    Kota Manzanillo

    8,533



    2005



    December 2028

    Belita

    8,533



    2006



    June 2028

    CMA CGM Melisande

    8,530



    2012



    January 2028

    CMA CGM Attila

    8,530



    2011



    May 2027

    CMA CGM Tancredi

    8,530



    2011



    July 2027

    CMA CGM Bianca

    8,530



    2011



    September 2027

    CMA CGM Samson

    8,530



    2011



    November 2027

    America

    8,468



    2004



    April 2028

    Europe

    8,468



    2004



    May 2028

    Kota Santos

    8,463



    2005



    June 2029

    Catherine C

    8,010



    2024



    June 2029

    Greenland

    8,010



    2024



    August 2029

    Greenville

    8,010



    2024



    October 2029

    Greenfield

    8,010



    2024



    November 2029

    Interasia Accelerate

    7,165



    2024



    April 2032

    Interasia Amplify

    7,165



    2024



    September 2032

    CMA CGM Moliere

    6,500



    2009



    August 2030

    CMA CGM Musset

    6,500



    2010



    September 2030

    CMA CGM Nerval

    6,500



    2010



    October 2030

    CMA CGM Rabelais

    6,500



    2010



    January 2028

    Racine

    6,500



    2010



    March 2029

    YM Mandate

    6,500



    2010



    January 2028

    YM Maturity

    6,500



    2010



    April 2028

    Savannah

    6,402



    2002



    June 2027

    Dimitra C

    6,402



    2002



    April 2027

    Phoebe(3)

    6,014



    2025



    October 2031

    Greenhouse(3)

    6,014



    2025



    August 2032

    Suez Canal

    5,610



    2002



    April 2028

    Kota Lima

    5,544



    2002



    November 2028

    Wide Alpha 

    5,466



    2014



    January 2030

    Stephanie C

    5,466



    2014



    September 2028

    Euphrates

    5,466



    2014



    September 2028

    Wide Hotel

    5,466



    2015



    March 2030

    Wide India

    5,466



    2015



    October 2028

    Wide Juliet

    5,466



    2015



    August 2027

    Seattle C

    4,253



    2007



    June 2029

    Vancouver

    4,253



    2007



    October 2029

    Derby D

    4,253



    2004



    December 2029

    Tongala

    4,253



    2004



    October 2029

    Rio Grande

    4,253



    2008



    October 2029

    Paolo

    4,253



    2008



    November 2027

    Kingston

    4,253



    2008



    June 2027

    Monaco

    4,253



    2009



    May 2029

    Dalian

    4,253



    2009



    April 2028

    Jamaica (ex Luanda)

    4,253



    2009



    August 2028

    Dimitris C

    3,430



    2001



    September 2027

    Express Black Sea

    3,400



    2011



    September 2029

    Express Spain

    3,400



    2011



    September 2029

    Express Argentina

    3,400



    2010



    September 2029

    Express Brazil

    3,400



    2010



    April 2027

    Express France

    3,400



    2010



    July 2027

    Singapore

    3,314



    2004



    November 2029

    Colombo

    3,314



    2004



    September 2029

    Zebra

    2,602



    2001



    December 2026

    Artotina

    2,524



    2001



    November 2027

    Advance

    2,200



    1997



    September 2027

    Future

    2,200



    1997



    September 2027

    Sprinter

    2,200



    1997



    November 2027

    Bridge

    2,200



    1998



    January 2028

    Progress C

    2,200



    1998



    January 2028

    Phoenix D

    2,200



    1997



    June 2027

    Highway

    2,200



    1998



    January 2028

    Total TEUs

    477,491













    (1)

    Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity.

    (2)

    Earliest date charters could expire. Some charters include options for the charterer to extend their terms.

    (3)

    The newbuilding vessels were delivered to us during 2025.

    Under Construction Container Vessels

    The following table describes in detail our 29 container vessels under construction as of May 11, 2026:

    Hull Number

    Vessel

    Size

    TEU (1)



    Expected

    Delivery

    Year (2)



    Minimum

    Charter

    Duration

    Hull No. YZJ2023-1556

    8,258



    2026



    5.0 years

    Hull No. YZJ2023-1557

    8,258



    2026



    5.0 years

    Hull No. YZJ2024-1612

    8,258



    2026



    5.0 years

    Hull No. C9200-7

    9,200



    2027



    4.8 years

    Hull No. C9200-8

    9,200



    2027



    4.8 years

    Hull No. CV5900-09

    6,014



    2027



    4.8 years

    Hull No. YZJ2024-1613

    8,258



    2027



    5.0 years

    Hull No. YZJ2024-1625

    8,258



    2027



    5.0 years

    Hull No. YZJ2024-1626

    8,258



    2027



    5.0 years

    Hull No. YZJ2024-1668

    8,258



    2027



    5.0 years

    Hull No. H2596

    9,200



    2027



    6.0 years

    Hull No. C7100-9

    7,165



    2027



    5.0 years

    Hull No. C7100-10

    7,165



    2027



    5.0 years

    Hull No. C9200-9

    9,200



    2027



    4.8 years

    Hull No. H2597

    9,200



    2027



    6.0 years

    Hull No. S1162

    1,800



    2027



    9.9 years

    Hull No. NGY0041 (4)

    5,000



    2027



    3.0 years

    Hull No. NGY0042 (4)

    5,000



    2027



    3.0 years

    Hull No. S1163

    1,800



    2028



    9.9 years

    Hull No. C9200-10

    9,200



    2028



    4.8 years

    Hull No. S1164

    1,800



    2028



    9.9 years

    Hull No. C9200-11

    9,200



    2028



    4.8 years

    Hull No. S1165

    1,800



    2028



    9.9 years

    Hull No. S1166

    1,800



    2028



    -

    Hull No. H2638

    5,300



    2028



    -

    Hull No. S1167

    1,800



    2029



    -

    Hull No. H2639

    5,300



    2029



    -

    Hull No. H2640 (3) 

    5,300



    2029



    -

    Hull No. H2641 (3)

    5,300



    2029



    -

    Total TEUs

    184,550













    (1)

    Twenty-feet equivalent unit, the international standard measure for containers and container vessels capacity.

    (2)

    Under construction container vessels' expected delivery dates were sorted based on the upcoming deliveries.

    (3)

    The newbuilding containership vessels were added to our orderbook in the first quarter of 2026.

    (4)

    The newbuilding containership vessels were added to our orderbook in the second quarter of 2026.

    Operating Drybulk Vessels

    The following table describes the details of our 11 Capesize drybulk vessels as of May 11, 2026:

     

     

    Vessel Name

     

    Capacity

    (DWT) (1)



     

     

    Year Built

    Genius

    175,580



    2012

    Achievement

    175,966



    2011

    Ingenuity

    176,022



    2011

    Danaos

    176,536



    2011

    Valentine

    175,125



    2011

    Integrity

    175,966



    2010

    Peace

    175,858



    2010

    Gouverneur

    178,043



    2010

    W Trader

    175,879



    2009

    E Trader

    175,886



    2009

    John Junior (ex. Hebei No.1) (2)

    182,425



    2009

    Total DWT capacity

    1,943,286









    (1)

    DWT, dead weight tons, the international standard measure for drybulk vessels capacity.

    (2)

    The vessel was delivered in the first quarter of 2026.

    Under Construction Drybulk Vessels

    The following table describes the details of our four Newcastlemax drybulk vessels as of May 11, 2026:

     

     

    Vessel Name(2)

    Capacity

    (DWT) (1)



    Expected

    Delivery

    Year



    DJCFD010 

    211,000



    2028



    DJCFD011 

    211,000



    2028



    DJCFD016 

    211,000



    2028



    DJCFD017 

    211,000



    2028



    Total DWT capacity

    844,000











    (1)

    DWT, dead weight tons, the international standard measure for drybulk vessels capacity.

    (2)

    The newbuilding Newcastlemax drybulk vessels were added to our orderbook in the first quarter of 2026.

     

    DANAOS CORPORATION

    Condensed Consolidated Statements of Income - Unaudited

    (Expressed in thousands of United States dollars, except per share amounts)







    Three months ended



    Three months ended

    March 31,

    March 31,





    2026



    2025

    OPERATING REVENUES

    $253,698



    $253,307

    OPERATING EXPENSES









    Vessel operating expenses

    (49,984)



    (51,702)



    Depreciation & amortization

    (53,159)



    (50,998)



    General & administrative expenses

    (14,637)



    (12,222)



    Other operating expenses

    (10,721)



    (18,135)

    Income From Operations

    125,197



    120,250

    OTHER INCOME/(EXPENSES)









    Interest income

    7,557



    3,605



    Interest expense

    (11,859)



    (10,003)



    Gain on investments

    25,775



    2,849



    Loss on debt extinguishment

    (4,622)



    -



    Other finance expenses

    (868)



    (987)



    Loss on equity investments

    (277)



    (232)



    Other income/(expenses), net

    411



    558



    Realized loss on derivatives

    (893)



    (893)

    Total Other Income/(Expenses), net

    15,224



    (5,103)

    NET INCOME

    140,421



    115,147

    EARNINGS PER SHARE







    Basic earnings per share

    $7.71



    $6.14

    Diluted earnings per share

    $7.70



    $6.13

    Basic weighted average number of common shares

    (in thousands of shares)

    18,210



    18,750

    Diluted weighted average number of common shares

    (in thousands of shares)

    18,233



    18,781

     

    Non-GAAP Measures1 

    Reconciliation of Net Income to Adjusted Net Income – Unaudited





    Three months ended



    Three months ended

    March 31,

    March 31,



    2026



    2025

    Net Income

    $140,421



    $115,147

    Change in fair value of investments

    (23,460)



    (2,483)

    Loss on debt extinguishment

    4,622



    -

    Amortization of financing fees and debt discount

    965



    758

    Adjusted Net Income

    $122,548



    $113,422

    Adjusted Earnings Per Share, diluted

    $6.72



    $6.04

    Diluted weighted average number of shares

    (in thousands of shares)

    18,233



    18,781



    1 The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025. The non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.

     

    DANAOS CORPORATION

    Condensed Consolidated Balance Sheets - Unaudited

    (Expressed in thousands of United States dollars)









    As of



    As of

    March 31,

    December 31,







    2026



    2025

    ASSETS









    CURRENT ASSETS











    Cash and cash equivalents



    $876,207



    $1,037,292



    Accounts receivable, net



    34,104



    38,730



    Other current assets



    279,142



    243,397







    1,189,453



    1,319,419

    NON-CURRENT ASSETS











    Fixed assets, net



    3,255,209



    3,269,703



    Advances for vessels under construction & vessel acquisition



    553,419



    428,147



    Deferred charges, net



    55,941



    54,356



    Other non-current assets



    54,047



    42,305







    3,918,616



    3,794,511

    TOTAL ASSETS



    $5,108,069



    $5,113,930













    LIABILITIES AND STOCKHOLDERS' EQUITY









    CURRENT LIABILITIES











    Long-term debt, current portion



    $21,813



    $283,015



    Accounts payable, accrued liabilities & other current liabilities



    115,522



    118,661







    137,335



    401,676

    LONG-TERM LIABILITIES











    Long-term debt, net



    1,003,513



    872,076



    Other long-term liabilities



    49,716



    44,601







    1,053,229



    916,677













    STOCKHOLDERS' EQUITY











    Common stock



    182



    183



    Additional paid-in capital



    588,035



    591,584



    Accumulated other comprehensive loss



    (69,972)



    (71,412)



    Retained earnings



    3,399,260



    3,275,222







    3,917,505



    3,795,577

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY



    $5,108,069



    $5,113,930

     

    DANAOS CORPORATION

    Condensed Consolidated Statements of Cash Flows - Unaudited

    (Expressed in thousands of United States dollars)







    Three months

    ended



    Three months

    ended

    March 31,

    March 31,





    2026



    2025

    Operating Activities:









      Net income

    $140,421



    $115,147



      Adjustments to reconcile net income to net cash provided by operating

      activities:









      Depreciation

    40,862



    40,028



      Amortization of deferred drydocking & special survey costs and finance

      costs

    13,262



    11,728



      Prior service cost and periodic cost

    440



    1,085



      Gain on investments

    (23,460)



    (2,483)



      Loss on debt extinguishment

    4,622



    -



      Payments for drydocking/special survey costs deferred

    (13,882)



    (15,789)



      Amortization of deferred realized losses on cash flow interest rate swaps

    893



    893



      Loss on equity investments

    277



    232



      Stock based compensation

    2,390



    1,705



      Accounts receivable

    1,435



    172



      Other assets, current and non-current

    (4,079)



    (6,384)



      Accounts payable and accrued liabilities

    8,401



    (2,555)



      Other liabilities, current and long-term

    (8,446)



    (9,919)

    Net Cash provided by Operating Activities

    163,136



    133,860











    Investing Activities:









      Vessel additions and advances for vessels under construction

    (151,640)



    (85,690)



      Equity investments/Investments in marketable securities

    (12,917)



    -



      Net proceeds and insurance proceeds from disposal of vessel

    -



    1,681

    Net Cash used in Investing Activities

    (164,557)



    (84,009)











    Financing Activities:









      Proceeds from long-term debt

    351,000



    44,000



      Debt repayments and debt prepayments

    (482,519)



    (8,805)



      Dividends paid

    (16,378)



    (15,890)



      Repurchase of common stock

    (6,823)



    (33,774)



      Finance costs

    (4,944)



    (8,223)

    Net Cash used in Financing Activities

    (159,664)



    (22,692)









    Net (decrease)/increase in cash and cash equivalents

    (161,085)



    27,159

    Cash and cash equivalents, beginning of period

    1,037,292



    453,384

    Cash and cash equivalents, end of period

    $876,207



    $480,543









    Supplemental cash flow information:







    Cash paid for interest, net of amounts capitalized

    $23,111



    $15,250

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted EBITDA - Unaudited

    (Expressed in thousands of United States dollars) 





    Three months

    ended



    Three months

    ended



    Last twelve

    months

    ended



    Last twelve

    months

    ended

    March 31,

    March 31,

    March 31,

    March 31,



    2026



    2025



    2026



    2025

    Net income

    $140,421



    $115,147



    $519,888



    $469,722

    Depreciation

    40,862



    40,028



    164,200



    154,509

    Amortization of deferred drydocking & special survey

    costs

    12,297



    10,970



    45,401



    34,679

    Amortization of assumed time charters

    -



    -



    -



    (1,036)

    Amortization of deferred finance costs, commitment fees

    and debt discount

    1,453



    1,336



    5,811



    4,968

    Amortization of deferred realized losses on interest rate

    swaps

    893



    893



    3,622



    3,622

    Interest income

    (7,557)



    (3,605)



    (23,500)



    (13,559)

    Interest expense excluding amortization of finance costs

    10,894



    9,245



    41,004



    30,477

    Change in fair value of investments

    (23,460)



    (2,483)



    (50,518)



    33,675

    Loss on debt extinguishment

    4,622



    -



    7,121



    -

    Stock based compensation

    141



    142



    15,240



    8,360

    Net gain on disposal of vessels

    -



    -



    -



    (8,332)

    Adjusted EBITDA(1)

    $180,566



    $171,673



    $728,269



    $717,085





    1)

    Adjusted EBITDA represents net income before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of assumed time charters, amortization of deferred finance costs, commitment fees and debt discount, amortization of deferred realized losses on interest rate swaps, adjusted for the change in fair value of investments, stock based compensation, loss on debt extinguishment and net gain on disposal of vessels. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.







    Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income.







    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months and year ended March 31, 2026 and March 31, 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted EBITDA per segment

    Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025

    Unaudited

    (Expressed in thousands of United States dollars)





    Three Months Ended



    Three Months Ended



    March 31, 2026



    March 31, 2025



    Container

    Vessels



    Drybulk

    Vessels



     

    Other



     

    Total



    Container

    Vessels



    Drybulk

    Vessels



     

    Other



     

    Total

    Net income/(loss)

    $113,253



    $1,631



    $25,537



    $140,421



    $119,045



    $(6,542)



    $2,644



    $115,147

    Depreciation

    37,501



    3,361



    -



    40,862



    36,764



    3,264



    -



    40,028

    Amortization of

    deferred drydocking &

    special survey costs

    8,874



    3,423



    -



    12,297



    9,051



    1,919



    -



    10,970

    Amortization of

    deferred finance

    costs, commitment

    fees and debt

    discount

    1,453



    -



    -



    1,453



    1,336



    -



    -



    1,336

    Amortization of

    deferred realized

    losses on interest rate

    swaps

    893



    -



    -



    893



    893



    -



    -



    893

    Interest income

    (7,518)



    -



    (39)



    (7,557)



    (3,578)



    -



    (27)



    (3,605)

    Interest expense

    excluding

    amortization of

    finance costs

    10,894



    -



    -



    10,894



    9,245



    -



    -



    9,245

    Change in fair value

    of investments

    -



    -



    (23,460)



    (23,460)



    -



    -



    (2,483)



    (2,483)

    Loss on debt

    extinguishment

    4,622



    -



    -



    4,622



    -



    -



    -



    -

    Stock based

    compensation

    132



    9



    -



    141



    132



    10



    -



    142

    Adjusted EBITDA(1)

    $170,104



    $8,424



    $2,038



    $180,566



    $172,888



    $(1,349)



    $134



    $171,673





    1)

    Adjusted EBITDA represents net income/(loss) before interest income and expense, depreciation, amortization of deferred drydocking & special survey costs, amortization of deferred finance costs, commitment fees and debt discount, amortization of deferred realized losses on interest rate swaps and adjusted for the change in fair value of investments stock based compensation and loss on debt extinguishment. However, Adjusted EBITDA is not a recognized measurement under U.S. generally accepted accounting principles, or "GAAP." We believe that the presentation of Adjusted EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. We also believe that EBITDA and Adjusted EBITDA assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.







    Note: Items to consider for comparability include gains and charges. Gains positively impacting net income are reflected as deductions to net income. Charges negatively impacting net income are reflected as increases to net income.







    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that certain non-GAAP financial measures used in managing the business may provide users of these financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Tables above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP.

     

    DANAOS CORPORATION

    Reconciliation of Net Income to Adjusted Net Income per segment

    Three Months Ended March 31, 2026 and Three Months Ended March 31, 2025

    Unaudited

    (Expressed in thousands of United States dollars)







    Three Months Ended





    Three Months Ended





    March 31, 2026





    March 31, 2025





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total





    Container

    Vessels



    Drybulk

    Vessels



    Other



    Total

    Net income/(loss)



    $113,253



    $1,631



    $25,537



    $140,421





    $119,045



    $(6,542)



    $2,644



    $115,147

    Change in fair value of

    investments



    -



    -



    (23,460)



    (23,460)





    -



    -



    (2,483)



    (2,483)

    Loss on debt

    extinguishment



    4,622



    -



    -



    4,622





    -



    -



    -



    -

    Amortization of

    financing fees and

    debt discount



    965



    -



    -



    965





    758



    -



    -



    758

    Adjusted Net

    income
    /(loss)(1)



    $118,840



    $1,631



    $2,077



    $122,548





    $119,803



    $(6,542)



    $161



    $113,422

    Adjusted Earnings

    per Share, diluted















    $6.72

















    $6.04

    Diluted weighted average number of shares

    (in thousands of shares)



    18,233









    18,781





    1)

    The Company reports its financial results in accordance with U.S. generally accepted accounting principles (GAAP). However, management believes that Adjusted Net income/(loss) and Adjusted Earnings per share, diluted, which are non-GAAP financial measures and used in managing the business, may provide users of this financial information additional meaningful comparisons between current results and results in prior operating periods. Management believes that these non-GAAP financial measures can provide additional meaningful reflection of underlying trends of the business because they provide a comparison of historical information that excludes certain items that impact the overall comparability. Management also uses these non-GAAP financial measures in making financial, operating and planning decisions and in evaluating the Company's performance. See the Table above for supplemental financial data and corresponding reconciliations to GAAP financial measures for the three months ended March 31, 2026 and 2025, respectively. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company's reported results prepared in accordance with GAAP. The non-GAAP financial measures as presented above may not be comparable to similarly titled measures of other companies in the shipping or other industries.

     

    Cision View original content:https://www.prnewswire.com/news-releases/danaos-corporation-reports-first-quarter-results-for-period-ended-march-31-2026-302768612.html

    SOURCE Danaos Corporation

    Get the next $DAC alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $DAC

    DatePrice TargetRatingAnalyst
    7/21/2022$100.00Buy
    Jefferies
    2/8/2022$110.00 → $125.00Buy
    Jefferies
    1/20/2022$95.00 → $110.00Buy
    Jefferies
    7/2/2021$87.00 → $90.00Buy
    Jefferies
    More analyst ratings

    $DAC
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Jefferies initiated coverage on Danaos with a new price target

    Jefferies initiated coverage of Danaos with a rating of Buy and set a new price target of $100.00

    7/21/22 7:21:38 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Jefferies reiterated coverage on Danaos with a new price target

    Jefferies reiterated coverage of Danaos with a rating of Buy and set a new price target of $125.00 from $110.00 previously

    2/8/22 10:21:13 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Jefferies reiterated coverage on Danaos with a new price target

    Jefferies reiterated coverage of Danaos with a rating of Buy and set a new price target of $110.00 from $95.00 previously

    1/20/22 6:21:45 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Danaos Corporation Reports First Quarter Results for Period Ended March 31, 2026

    ATHENS, Greece, May 11, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the three-month period ended March 31, 2026. Financial SummaryThree Months Ended March 31, 2026 and Three Months Ended March 31, 2025Unaudited(Expressed in thousands of United States dollars, except as otherwise stated)Three Months EndedThree Months EndedMarch 31, 2026March 31, 2025Financial & Operating MetricsContainer VesselsDry bulk VesselsOtherTotalContainer VesselsDry bulk VesselsOtherTotalOperating Revenues$229,550$24,148-$253,698$236,190$17,117-$253,307Voyage Income/(Expenses), excl. commissions$

    5/11/26 5:00:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    10th Capital Link Maritime Leaders Summit - A Posidonia Conference Program Event

    NEW YORK, May 07, 2026 (GLOBE NEWSWIRE) -- The 10th Capital Link Maritime Leaders Summit – Greece will take place on Monday, June 1, 2026, as an in-person event at the Athenaeum Intercontinental Athens. Held every two years, the Forum is organized in partnership with DNV and in cooperation with NASDAQ and NYSE, and is part of the Posidonia Week Conference Program. Attracting more than 1,000 delegates, the Summit brings together the leadership of Greek shipping alongside a global audience of shipowners, institutional investors, financiers, regulators, industry participants and international media who travel to Athens specifically to engage with the Greek maritime ecosystem. As one of the m

    5/7/26 8:00:00 AM ET
    $DAC
    $DHT
    $DSX
    Marine Transportation
    Consumer Discretionary

    Danaos Corporation Announces Date for the Release of First Quarter 2026 Results, Conference Call and Webcast

    ATHENS, Greece, May 4, 2026 /PRNewswire/ -- Danaos Corporation (NYSE: DAC), one of the world's largest independent owners of containerships, announced today that it will release its results for the first quarter ended March 31, 2026, after the close of the market in New York on Monday, May 11, 2026. The Company's management team will host a conference call to discuss the results on Tuesday, May 12, 2026 at 9:00 A.M. ET. Conference Call Details:Participants should dial into the call 10 minutes before the scheduled time using the following numbers:U.S. Toll Free Dial-in: 1 833 890 6464U.K. Toll Free Dial-in: 0 800 279 9489Standard International Dial-in: +44 (0) 2075 441 375Please indicate to t

    5/4/26 7:30:00 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SEC Form 3 filed by Danaos Corporation

    3 - Danaos Corp (0001369241) (Issuer)

    3/18/26 10:15:32 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form 3 filed by Danaos Corporation

    3 - Danaos Corp (0001369241) (Issuer)

    3/18/26 10:13:23 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form 3 filed by Danaos Corporation

    3 - Danaos Corp (0001369241) (Issuer)

    3/18/26 10:12:52 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    SEC Filings

    View All

    SEC Form 6-K filed by Danaos Corporation

    6-K - Danaos Corp (0001369241) (Filer)

    5/12/26 9:00:21 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form F-3ASR filed by Danaos Corporation

    F-3ASR - Danaos Corp (0001369241) (Filer)

    3/2/26 4:30:30 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form 20-F filed by Danaos Corporation

    20-F - Danaos Corp (0001369241) (Filer)

    2/27/26 4:16:39 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13D/A filed by Danaos Corporation

    SC 13D/A - Danaos Corp (0001369241) (Subject)

    11/13/24 4:15:15 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form SC 13D/A filed by Danaos Corporation (Amendment)

    SC 13D/A - Danaos Corp (0001369241) (Subject)

    11/15/23 4:30:17 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    SEC Form SC 13D filed by Danaos Corporation

    SC 13D - Danaos Corp (0001369241) (Filed by)

    7/6/23 4:45:34 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Financials

    Live finance-specific insights

    View All

    Danaos Corporation Reports First Quarter Results for Period Ended March 31, 2026

    ATHENS, Greece, May 11, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the three-month period ended March 31, 2026. Financial SummaryThree Months Ended March 31, 2026 and Three Months Ended March 31, 2025Unaudited(Expressed in thousands of United States dollars, except as otherwise stated)Three Months EndedThree Months EndedMarch 31, 2026March 31, 2025Financial & Operating MetricsContainer VesselsDry bulk VesselsOtherTotalContainer VesselsDry bulk VesselsOtherTotalOperating Revenues$229,550$24,148-$253,698$236,190$17,117-$253,307Voyage Income/(Expenses), excl. commissions$

    5/11/26 5:00:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Danaos Corporation Announces Date for the Release of First Quarter 2026 Results, Conference Call and Webcast

    ATHENS, Greece, May 4, 2026 /PRNewswire/ -- Danaos Corporation (NYSE: DAC), one of the world's largest independent owners of containerships, announced today that it will release its results for the first quarter ended March 31, 2026, after the close of the market in New York on Monday, May 11, 2026. The Company's management team will host a conference call to discuss the results on Tuesday, May 12, 2026 at 9:00 A.M. ET. Conference Call Details:Participants should dial into the call 10 minutes before the scheduled time using the following numbers:U.S. Toll Free Dial-in: 1 833 890 6464U.K. Toll Free Dial-in: 0 800 279 9489Standard International Dial-in: +44 (0) 2075 441 375Please indicate to t

    5/4/26 7:30:00 AM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    Danaos Corporation Reports Results for the Fourth Quarter and Year Ended December 31, 2025

    ATHENS, Greece, Feb. 9, 2026 /PRNewswire/ -- Danaos Corporation ("Danaos") (NYSE:DAC), one of the world's largest independent owners of container vessels, today reported unaudited results for the period ended December 31, 2025.  Financial Summary Three Months Ended December 31, 2025 and Three Months Ended December 31, 2024  Unaudited (Expressed in thousands of United States dollars, except as otherwise stated) Three Months Ended Three Months Ended December 31, 2025 December 31, 2024 Financial & Operating Metrics Container Vessels Drybulk Vessels Other Total ContainerVessels Drybulk Vessels Other Total Operating Revenues $240,695 $25,570 - $266,265 $237,510 $20,669 - $258,179 Voyage Expenses

    2/9/26 4:30:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary

    $DAC
    Leadership Updates

    Live Leadership Updates

    View All

    Danaos Corporation Announces Retirement of Mr. Iraklis Prokopakis, Senior Vice President and Chief Operating Officer of Danaos Corporation

    Danaos Corporation ("Danaos") (NYSE:DAC) announced today that Iraklis Prokopakis will retire from his executive role as Senior Vice President and Chief Operating Officer during the fourth quarter of 2023. Mr. Prokopakis, who has served in this position since 1998, will remain on the Board of Directors and will pursue his academic interests following his retirement. The position of Chief Operating Officer will be assumed by Dimitris Vastarouchas who currently serves as Deputy Chief Operating Officer of Danaos. Mr. Vastarouchas joined Danaos Shipping Co. Ltd. (our "Manager") in 1995. He was promoted to Technical Director of our Manager in 2005 and has served as Deputy Chief Operating Office

    5/15/23 4:45:00 PM ET
    $DAC
    Marine Transportation
    Consumer Discretionary