• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    Camping World Holdings, Inc. Reports First Quarter 2026 Results

    4/29/26 4:05:00 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary
    Get the next $CWH alert in real time by email
    • Revenues of $1.35 Billion, Net Loss of $26.7 Million, and Positive Adjusted EBITDA of $28.0 Million
    • SG&A to Gross Profit Improved 135 Basis Points Year-Over-Year
    • New and Used Vehicle Unit Sales Gained Momentum in March and April
    • Company Reaffirms Its Full Year 2026 Outlook

    Camping World Holdings, Inc. (NYSE:CWH) ("CWH" or, collectively with its subsidiaries, the "Company" or "Camping World"), America's Largest Recreational Vehicle Dealer, today reported results for the first quarter ended March 31, 2026.

    Matthew Wagner, Chief Executive Officer and President of CWH stated, "We are pleased with our first quarter performance against the current RV industry backdrop. While used RV sales underperformed expectations in January and February, the year-over-year trajectory of our new and used unit volume continued to improve as we progressed through March and into late April. In the quarter, we realized SG&A efficiencies and gained market share in our exclusive brand units."

    Balance Sheet and Cash Flow

    At the end of the first quarter of 2026, cash and cash equivalents totaled $200 million. Total outstanding long-term debt was $1.416 billion. The Company's net debt leverage ratio(1)(2) improved to 5.6x at the end of the first quarter of 2026 compared to 8.1x at the end of the first quarter of 2025. Tom Kirn, Chief Financial Officer of CWH commented, "We believe we are taking the right steps to generate strong free cash flow for the full year. Our capital deployment framework continues to prioritize strengthening the balance sheet."

    Full Year 2026 Outlook(2)

    Mr. Wagner stated, "We remain focused on our three defined goals for 2026: new and used unit growth, accelerating Good Sam's growth, and SG&A cost efficiency. While the RV selling season started slower than expected, we believe recent trends in March and April, Good Sam's margin stabilization, and additional cost efficiency opportunities support our 2026 outlook and position the Company for long-term value creation."

    For full year 2026, the Company is reiterating its previous guidance range of Adjusted EBITDA in the range of $275 million to $325 million.

    (1)

    Net debt leverage ratio is equal to Net Debt(2) divided by Adjusted EBITDA(2) for the trailing twelve months.

    (2)

    Adjusted EBITDA, Net Debt and Net debt leverage ratio are non-GAAP measures. For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures, see the "Non-GAAP Financial Measures" section later in this press release. A reconciliation for the Company's Adjusted EBITDA outlook to the corresponding GAAP measure on a forward-looking basis cannot be provided without unreasonable efforts, as we are unable to provide reconciling information with respect to certain items. However, in 2026 the Company expects equity-based compensation of approximately $16-19 million, depreciation and amortization of approximately $85-95 million, and other interest expense of approximately $110-120 million, each of which is a reconciling item to Net Income.

    First Quarter Operating Highlights(3)

    • Revenue was $1.4 billion for the first quarter, a decrease of $58.9 million, or 4.2%.
    • New vehicle revenue was $587.7 million for the first quarter, a decrease of $33.7 million, or 5.4%, and new vehicle unit sales were 15,218 units, a decrease of 1,508 units, or 9.0%. Used vehicle revenue was $403.8 million for the first quarter, a decrease of $18.6 million, or 4.4%, and used vehicle unit sales were 13,464 units, a decrease of 475 units, or 3.4%. Combined new and used vehicle unit sales were 28,682, a decrease of 1,983 units, or 6.5%.
    • Average selling price of new vehicles sold increased 3.9% and average selling price of used vehicles sold decreased 1.0%.
    • Same store new vehicle unit sales decreased 8.7% for the first quarter and same store used vehicle unit sales decreased 2.6%. Combined same store new and used vehicle unit sales decreased 6.0%.
    • New vehicle gross margin was 12.2%, a decrease of 148 basis points, driven primarily by the 5.7% increase in the average cost per new vehicle sold, partially offset by the 3.9% increase in the average selling price per new vehicle sold. Used vehicle gross margin was 17.7%, a decrease of 91 basis points, primarily due to the 1.0% lower average selling price per used vehicle sold.
    • Products, service and other revenue was $158.4 million, a decrease of $6.6 million, or 4.0%, due to reduced service and collision work. Products, service and other gross margin was 47.8%, a decrease of 89 basis points, driven by the lower mix of higher margin service and collision revenue, and increased labor rates.
    • Gross profit was $403.3 million, a decrease of $26.3 million, or 6.1%, and total gross margin was 29.8%, a decrease of 62 basis points. The gross profit decrease was mainly driven by the $13.3 million lower new vehicle gross profit, $7.1 million of decreased used vehicles gross profit, $4.6 million of decreased products, service and other gross profit, and $2.6 million of decreased finance and insurance, net ("F&I") gross profit.
    • Selling, general and administrative expenses ("SG&A") were $358.3 million, a decrease of $29.1 million, or 7.5%. This decrease was primarily driven by an $18.9 million decrease in employee cash compensation costs excluding commissions; a $6.4 million decrease in advertising expenses; a $5.1 million decrease in commissions costs, and a $2.5 million decrease in stock-based compensation ("SBC") expense, partially offset by a $2.5 million increase for software expenses and maintenance. SG&A Excluding SBC(4) was $353.7 million, a decrease of $26.6 million, or 7.0%. As a percentage of gross profit, SG&A and SG&A Excluding SBC were 88.8% and 87.7%, respectively, a decrease of 135 and 84 basis points, respectively.
    • Floor plan interest expense was $21.8 million, an increase of $3.5 million, or 19.2%, primarily as a result of increased average floor plan balance, partially offset by lower average floor plan borrowing rate. Other interest expense, net was $26.8 million, a decrease of $3.7 million, or 12.1%, as a result of lower interest rates and reduced borrowings.
    • Net loss was $(26.7) million for the first quarter of 2026, an increased loss of $2.0 million, or 8.0%. Adjusted EBITDA was $28.0 million, a decrease of $3.2 million, or 10.1%.
    • Diluted loss per share of Class A common stock was $(0.26), an increased loss of $0.05, or 23.8%. Adjusted loss per share – diluted(4) of Class A common stock was $(0.21), an increased loss of $0.05, or 31.3%.
    • The total number of our store locations was 199 as of March 31, 2026, a net decrease of 10 store locations from March 31, 2025, or 4.8%, which included the consolidation of 10 store locations to improve the overall cost efficiency of the remaining store locations. In the first quarter of 2026, we opened two locations and acquired one dealership.
     
    (3)

    Unless otherwise indicated, all financial comparisons in these first quarter operating highlights compare our financial results for the first quarter ended March 31, 2026 to our financial results from the first quarter ended March 31, 2025.

    (4)

    Adjusted loss per share – diluted and SG&A Excluding SBC are non-GAAP measures. For a reconciliation of these non-GAAP measures to the most directly comparable GAAP measures, see the "Non-GAAP Financial Measures" section later in this press release.

    Earnings Conference Call and Webcast Information

    A conference call to discuss the Company's first quarter 2026 financial results is scheduled for April 30, 2026, at 7:30 am Central Time. Investors and analysts can participate on the conference call by dialing 1-844-512-2921 (international callers please dial 1-412-317-6671) and using conference ID# 1136399. Interested parties can also listen to a live webcast or replay of the conference call by logging on to the Investor Relations section on the Company's website at http://investor.campingworld.com. Presentation materials are available at http://investor.campingworld.com. The replay of the conference call webcast and presentation materials will be available on the investor relations website for approximately 90 days.

    Presentation

    This press release presents historical results for the periods presented for the Company and its subsidiaries, which are presented in accordance with accounting principles generally accepted in the United States ("GAAP"), unless noted as a non-GAAP financial measure. The Company is the sole managing member of CWGS, LLC, with sole voting power in and control of the management of CWGS, LLC. As of March 31, 2026, the Company owned 61.4% of CWGS, LLC. Accordingly, the Company consolidates the financial results of CWGS, LLC and reports a non-controlling interest in its consolidated financial statements. Unless otherwise indicated, all financial comparisons in this press release compare our financial results for the first quarter ended March 31, 2026 to our financial results from the first quarter ended March 31, 2025.

    About Camping World Holdings, Inc.

    Camping World Holdings, Inc., headquartered in Lincolnshire, IL, (together with its subsidiaries) is America's largest retailer of RVs and related products and services. Through Camping World and Good Sam brands, our vision is to make it easy for everyone to enjoy RVing and empower our customers' joy of travel. We strive to build long-term value for our customers, employees, and stockholders by combining a unique and comprehensive assortment of RV products and services with a national network of RV dealerships, service centers and customer support centers along with the industry's most extensive online presence and a highly trained and knowledgeable team of associates serving our customers, the RV lifestyle, and the communities in which we operate. We also believe that our Good Sam organization and family of highly specialized services and plans, including roadside assistance, protection plans and insurance, uniquely enable us to connect with our customers as stewards of an outdoor and recreational lifestyle. With RV sales and service locations in 44 states, Camping World has grown to become the prime destination for everything RV. For more information, visit www.CampingWorld.com.

    Forward-Looking Statements

    This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements contained in this press release that do not relate to matters of historical fact should be considered forward-looking statements, including, without limitation, statements about macroeconomic and industry trends, future reductions in SG&A, business plans and goals, future growth of our operations and our market share, future deleveraging activities, capital deployment priorities, future cash flow, operating leverage, future financial results, and centralization initiatives. These forward-looking statements are based on management's current expectations.

    These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements, including, but not limited to, the following: general economic conditions, including inflation, interest rates and tariffs; the availability of financing to us and our customers; fuel shortages, high prices for fuel or changes in energy sources; the well-being, as well as the continued popularity and reputation for quality of our manufacturers; changes in consumer preferences; competition in our industry; risks related to acquisitions, new store openings and expansion into new markets; our failure to maintain the strength and value of our brands; our ability to manage our inventory; fluctuations in our same store revenue; the cyclical and seasonal nature of our business; our dependence on the availability of adequate capital and risks related to our debt; the restrictive covenants imposed by our Senior Secured Credit Facilities and Floor Plan Facility; our ability to execute and achieve the expected benefits of our cost cutting initiatives; our reliance on our fulfillment and distribution centers; impacts from natural disasters, including pandemics and health crises; our dependence on our relationships with third party suppliers and lending institutions; risks associated with selling goods manufactured abroad; our ability to retain senior executives and attract and retain other qualified employees; risks associated with leasing substantial amounts of space; our private brand offerings; we may incur asset impairment charges for goodwill, intangible assets or other long-lived assets; tax risks; regulatory risks; data privacy and cybersecurity risks; our inability to maintain or upgrade our information technology systems; material weakness in our internal control over financial reporting; risks related to our intellectual property; the impact of ongoing or future lawsuits against us and certain of our officers and directors; risks related to climate change and other environmental, social and governance matters; and risks related to our organizational structure.

    These and other important factors discussed under the caption "Risk Factors" in our Annual Report on Form 10‑K for the year ended December 31, 2025, as updated by our Quarterly Reports on Form 10-Q and our other reports filed with the SEC, could cause actual results to differ materially from those indicated by the forward-looking statements made in this press release. Any such forward-looking statements represent management's estimates as of the date of this press release. While we may elect to update such forward-looking statements at some point in the future, we disclaim any obligation to do so, even if subsequent events cause our views to change, except as required under applicable law. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

    We may use our official LinkedIn account at the handle @CampingWorld and the LinkedIn account of our Chief Executive Officer at the handle @MatthewWagner, as distribution channels of material information about the Company and for complying with our disclosure obligations under Regulation FD. The information we post through this social media channel may be deemed material. Accordingly, investors should subscribe to these accounts, in addition to following our press releases, SEC filings and public conference calls and webcasts. Social media channels may be updated from time to time.

    Camping World Holdings, Inc. and Subsidiaries

    Consolidated Statements of Operations (unaudited)

    (In Thousands Except Per Share Amounts)

     

    Three Months Ended

     

    March 31,

     

    2026

     

    2025

    Revenue:

     

     

     

     

     

    Good Sam Services and Plans

    $

    48,458

     

     

    $

    46,208

     

    RV and Outdoor Retail

     

     

     

     

     

    New vehicles

     

    587,694

     

     

     

    621,432

     

    Used vehicles

     

    403,780

     

     

     

    422,351

     

    Products, service and other

     

    158,420

     

     

     

    164,992

     

    Finance and insurance, net

     

    146,100

     

     

     

    148,667

     

    Good Sam Club

     

    10,153

     

     

     

    9,874

     

    Subtotal

     

    1,306,147

     

     

     

    1,367,316

     

    Total revenue

     

    1,354,605

     

     

     

    1,413,524

     

    Costs applicable to revenue (exclusive of depreciation and amortization shown separately below):

     

     

     

     

     

    Good Sam Services and Plans

     

    18,909

     

     

     

    17,721

     

    RV and Outdoor Retail

     

     

     

     

     

    New vehicles

     

    515,913

     

     

     

    536,359

     

    Used vehicles

     

    332,498

     

     

     

    343,961

     

    Products, service and other

     

    82,773

     

     

     

    84,739

     

    Good Sam Club

     

    1,173

     

     

     

    1,116

     

    Subtotal

     

    932,357

     

     

     

    966,175

     

    Total costs applicable to revenue

     

    951,266

     

     

     

    983,896

     

     

     

     

     

     

     

    Gross profit (exclusive of depreciation and amortization shown separately below):

     

     

     

     

     

    Good Sam Services and Plans

     

    29,549

     

     

     

    28,487

     

    RV and Outdoor Retail

     

     

     

     

     

    New vehicles

     

    71,781

     

     

     

    85,073

     

    Used vehicles

     

    71,282

     

     

     

    78,390

     

    Products, service and other

     

    75,647

     

     

     

    80,253

     

    Finance and insurance, net

     

    146,100

     

     

     

    148,667

     

    Good Sam Club

     

    8,980

     

     

     

    8,758

     

    Subtotal

     

    373,790

     

     

     

    401,141

     

    Total gross profit

     

    403,339

     

     

     

    429,628

     

     

     

     

     

     

     

    Operating expenses:

     

     

     

     

     

    Selling, general, and administrative

     

    358,304

     

     

     

    387,445

     

    Depreciation and amortization

     

    22,718

     

     

     

    22,544

     

    Long-lived asset impairment

     

    —

     

     

     

    620

     

    Loss on lease termination and/or remeasurement

     

    64

     

     

     

    —

     

    Loss (gain) on sale or disposal of assets

     

    168

     

     

     

    (1,823

    )

    Total operating expenses

     

    381,254

     

     

     

    408,786

     

    Income from operations

     

    22,085

     

     

     

    20,842

     

    Other expense

     

     

     

     

     

    Floor plan interest expense

     

    (21,819

    )

     

     

    (18,306

    )

    Other interest expense, net

     

    (26,849

    )

     

     

    (30,531

    )

    Other expense, net

     

    (162

    )

     

     

    (158

    )

    Total other expense

     

    (48,830

    )

     

     

    (48,995

    )

    Loss before income taxes

     

    (26,745

    )

     

     

    (28,153

    )

    Income tax benefit

     

    84

     

     

     

    3,471

     

    Net loss

     

    (26,661

    )

     

     

    (24,682

    )

    Less: net loss attributable to non-controlling interests

     

    10,259

     

     

     

    12,402

     

    Net loss attributable to Camping World Holdings, Inc.

    $

    (16,402

    )

     

    $

    (12,280

    )

     

     

     

     

     

     

    Loss per share of Class A common stock:

     

     

     

     

     

    Basic

    $

    (0.26

    )

     

    $

    (0.20

    )

    Diluted

    $

    (0.26

    )

     

    $

    (0.21

    )

    Weighted average shares of Class A common stock outstanding:

     

     

     

     

     

    Basic

     

    63,478

     

     

     

    62,531

     

    Diluted

     

    63,478

     

     

     

    102,426

     

    Camping World Holdings, Inc. and Subsidiaries

    Supplemental Data (unaudited)

     

     

    Three Months Ended March 31,

     

    Increase

     

     

    Percent

     

     

    2026

     

    2025

     

    (decrease)

     

     

    Change

    Unit sales

     

     

     

     

     

     

     

     

     

     

     

     

     

    New vehicles

     

     

    15,218

     

     

     

    16,726

     

     

     

    (1,508

    )

     

     

     

    (9.0

    %)

    Used vehicles

     

     

    13,464

     

     

     

    13,939

     

     

     

    (475

    )

     

     

     

    (3.4

    %)

    Total

     

     

    28,682

     

     

     

    30,665

     

     

     

    (1,983

    )

     

     

     

    (6.5

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average selling price

     

     

     

     

     

     

     

     

     

     

     

     

     

    New vehicles

     

    $

    38,618

     

     

    $

    37,154

     

     

    $

    1,464

     

     

     

     

    3.9

    %

    Used vehicles

     

     

    29,990

     

     

     

    30,300

     

     

     

    (310

    )

     

     

     

    (1.0

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Same store unit sales(1)

     

     

     

     

     

     

     

     

     

     

     

     

     

    New vehicles

     

     

    14,509

     

     

     

    15,900

     

     

     

    (1,391

    )

     

     

     

    (8.7

    %)

    Used vehicles

     

     

    12,906

     

     

     

    13,256

     

     

     

    (350

    )

     

     

     

    (2.6

    %)

    Total

     

     

    27,415

     

     

     

    29,156

     

     

     

    (1,741

    )

     

     

     

    (6.0

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Same store revenue(1) ($ in 000s)

     

     

     

     

     

     

     

     

     

     

     

     

     

    New vehicles

     

    $

    561,507

     

     

    $

    591,604

     

     

    $

    (30,097

    )

     

     

     

    (5.1

    %)

    Used vehicles

     

     

    386,827

     

     

     

    404,247

     

     

     

    (17,420

    )

     

     

     

    (4.3

    %)

    Products, service and other

     

     

    134,846

     

     

     

    138,113

     

     

     

    (3,267

    )

     

     

     

    (2.4

    %)

    Finance and insurance, net

     

     

    140,613

     

     

     

    142,863

     

     

     

    (2,250

    )

     

     

     

    (1.6

    %)

    Total

     

    $

    1,223,793

     

     

    $

    1,276,827

     

     

    $

    (53,034

    )

     

     

     

    (4.2

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Average gross profit per unit

     

     

     

     

     

     

     

     

     

     

     

     

     

    New vehicles

     

    $

    4,717

     

     

    $

    5,086

     

     

    $

    (369

    )

     

     

     

    (7.3

    %)

    Used vehicles

     

     

    5,294

     

     

     

    5,624

     

     

     

    (330

    )

     

     

     

    (5.9

    %)

    Finance and insurance, net per vehicle unit

     

     

    5,094

     

     

     

    4,848

     

     

     

    246

     

     

     

     

    5.1

    %

    Total vehicle front-end yield(2)

     

     

    10,082

     

     

     

    10,179

     

     

     

    (97

    )

     

     

     

    (1.0

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Gross margin

     

     

     

     

     

     

     

     

     

     

     

     

     

    Good Sam Services and Plans

     

     

    61.0

    %

     

     

    61.6

    %

     

     

    (67

    )

    bps

     

     

     

    New vehicles

     

     

    12.2

    %

     

     

    13.7

    %

     

     

    (148

    )

    bps

     

     

     

    Used vehicles

     

     

    17.7

    %

     

     

    18.6

    %

     

     

    (91

    )

    bps

     

     

     

    Products, service and other

     

     

    47.8

    %

     

     

    48.6

    %

     

     

    (89

    )

    bps

     

     

     

    Finance and insurance, net

     

     

    100.0

    %

     

     

    100.0

    %

     

     

    unch

     

     

     

     

    Good Sam Club

     

     

    88.4

    %

     

     

    88.7

    %

     

     

    (25

    )

    bps

     

     

     

    Subtotal RV and Outdoor Retail

     

     

    28.6

    %

     

     

    29.3

    %

     

     

    (72

    )

    bps

     

     

     

    Total gross margin

     

     

    29.8

    %

     

     

    30.4

    %

     

     

    (62

    )

    bps

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Retail locations

     

     

     

     

     

     

     

     

     

     

     

     

     

    RV dealerships

     

     

    198

     

     

     

    208

     

     

     

    (10

    )

     

     

     

    (4.8

    %)

    RV service & retail centers

     

     

    1

     

     

     

    1

     

     

     

    —

     

     

     

     

    0.0

    %

    Total

     

     

    199

     

     

     

    209

     

     

     

    (10

    )

     

     

     

    (4.8

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    RV and Outdoor Retail inventories ($ in 000s)

     

     

     

     

     

     

     

     

     

     

     

     

     

    New vehicles

     

    $

    1,548,659

     

     

    $

    1,509,594

     

     

    $

    39,065

     

     

     

     

    2.6

    %

    Used vehicles

     

     

    465,383

     

     

     

    406,728

     

     

     

    58,655

     

     

     

     

    14.4

    %

    Products, parts, accessories and misc.

     

     

    172,329

     

     

     

    202,628

     

     

     

    (30,299

    )

     

     

     

    (15.0

    %)

    Total RV and Outdoor Retail inventories

     

    $

    2,186,371

     

     

    $

    2,118,950

     

     

    $

    67,421

     

     

     

     

    3.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Vehicle inventory per location ($ in 000s)

     

     

     

     

     

     

     

     

     

     

     

     

     

    New vehicle inventory per dealer location

     

    $

    7,822

     

     

    $

    7,258

     

     

    $

    564

     

     

     

     

    7.8

    %

    Used vehicle inventory per dealer location

     

     

    2,350

     

     

     

    1,955

     

     

     

    395

     

     

     

     

    20.2

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Vehicle inventory turnover(3)

     

     

     

     

     

     

     

     

     

     

     

     

     

    New vehicle inventory turnover

     

     

    1.7

     

     

     

    1.8

     

     

     

    (0.1

    )

     

     

     

    (3.1

    %)

    Used vehicle inventory turnover

     

     

    3.0

     

     

     

    3.5

     

     

     

    (0.5

    )

     

     

     

    (13.8

    %)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Other data

     

     

     

     

     

     

     

     

     

     

     

     

     

    Active Customers(4)

     

     

    3,998,211

     

     

     

    4,140,985

     

     

     

    (142,774

    )

     

     

     

    (3.4

    %)

    Good Sam Club members (5)

     

     

    1,649,168

     

     

     

    1,702,017

     

     

     

    (52,849

    )

     

     

     

    (3.1

    %)

    Service bays (6)

     

     

    2,834

     

     

     

    2,911

     

     

     

    (77

    )

     

     

     

    (2.6

    %)

    Finance and insurance gross profit as a % of total vehicle revenue

     

     

    14.7

    %

     

     

    14.2

    %

     

     

    49

     

    bps

     

     

    n/a

     

    Same store locations

     

     

    186

     

     

     

    n/a

     

     

     

    n/a

     

     

     

     

    n/a

     

     

    unch – unchanged

    bps – basis points

    n/a – not applicable

    (1)

    Our same store revenue and units calculations for a given period include only those stores that were open both at the end of the corresponding period and at the beginning of the preceding fiscal year.

    (2)

    Front end yield is calculated as gross profit from new vehicles, used vehicles and finance and insurance (net), divided by combined new and used vehicle unit sales.

    (3)

    Inventory turnover is calculated as vehicle costs applicable to revenue over the last twelve months divided by the average quarterly ending vehicle inventory over the last twelve months.

    (4)

    An Active Customer is a customer who has transacted with us in any of the eight most recently completed fiscal quarters prior to the date of measurement.

    (5)

    Excludes Good Sam Club members under the free basic plan, which was introduced in November 2023 and provides for limited participation in the loyalty point program without access to the remaining member benefits.

    (6)

    A service bay is a fully-constructed bay dedicated to service, installation, and collision offerings.

    Camping World Holdings, Inc. and Subsidiaries

    Consolidated Balance Sheets (unaudited)

    (In Thousands Except Per Share Amounts)

     

    March 31,

     

    December 31,

     

    March 31,

     

    2026

     

    2025

     

    2025

    Assets

     

     

     

     

     

     

     

     

    Current assets:

     

     

     

     

     

     

     

     

    Cash and cash equivalents

    $

    199,827

     

     

    $

    215,043

     

    $

    20,916

    Contracts in transit

     

    134,741

     

     

     

    53,327

     

     

    149,113

    Accounts receivable, net

     

    123,150

     

     

     

    170,498

     

     

    118,800

    Inventories

     

    2,186,614

     

     

     

    2,111,900

     

     

    2,119,169

    Prepaid expenses and other assets

     

    66,509

     

     

     

    67,338

     

     

    74,418

    Assets held for sale

     

    5,431

     

     

     

    175

     

     

    20,536

    Total current assets

     

    2,716,272

     

     

     

    2,618,281

     

     

    2,502,952

     

     

     

     

     

     

     

     

     

    Property and equipment, net

     

    818,496

     

     

     

    832,062

     

     

    886,244

    Operating lease assets

     

    797,598

     

     

     

    790,974

     

     

    749,177

    Deferred tax assets, net

     

    1,426

     

     

     

    1,426

     

     

    210,586

    Intangible assets, net

     

    14,943

     

     

     

    15,824

     

     

    18,520

    Goodwill

     

    751,650

     

     

     

    749,321

     

     

    747,802

    Other assets

     

    35,902

     

     

     

    36,446

     

     

    31,929

    Total assets

    $

    5,136,287

     

     

    $

    5,044,334

     

    $

    5,147,210

    Liabilities and stockholders' equity

     

     

     

     

     

     

     

     

    Current liabilities:

     

     

     

     

     

     

     

     

    Accounts payable

    $

    227,696

     

     

    $

    147,707

     

    $

    250,884

    Accrued liabilities

     

    158,011

     

     

     

    128,399

     

     

    160,711

    Deferred revenues

     

    87,885

     

     

     

    90,456

     

     

    89,084

    Current portion of operating lease liabilities

     

    65,894

     

     

     

    65,365

     

     

    65,653

    Current portion of finance lease liabilities

     

    8,610

     

     

     

    8,820

     

     

    7,646

    Current portion of Tax Receivable Agreement liability

     

    —

     

     

     

    1,416

     

     

    1,700

    Current portion of long-term debt

     

    27,825

     

     

     

    57,939

     

     

    23,147

    Notes payable – floor plan, net

     

    1,671,492

     

     

     

    1,603,645

     

     

    1,320,687

    Other current liabilities

     

    78,482

     

     

     

    79,391

     

     

    74,129

    Total current liabilities

     

    2,325,895

     

     

     

    2,183,138

     

     

    1,993,641

     

     

     

     

     

     

     

     

     

    Operating lease liabilities, net of current portion

     

    813,186

     

     

     

    804,167

     

     

    769,518

    Finance lease liabilities, net of current portion

     

    114,586

     

     

     

    125,384

     

     

    130,596

    Tax Receivable Agreement liability, net of current portion

     

    —

     

     

     

    —

     

     

    148,672

    Long-term debt, net of current portion

     

    1,388,664

     

     

     

    1,413,618

     

     

    1,488,388

    Deferred revenues

     

    55,638

     

     

     

    56,773

     

     

    62,699

    Other long-term liabilities

     

    88,850

     

     

     

    89,455

     

     

    94,885

    Total liabilities

     

    4,786,819

     

     

     

    4,672,535

     

     

    4,688,399

    Commitments and contingencies

     

     

     

     

     

     

     

     

    Stockholders' equity:

     

     

     

     

     

     

     

     

    Preferred stock, par value $0.01 per share – 20,000 shares authorized; none issued and outstanding

     

    —

     

     

     

    —

     

     

    —

    Class A common stock, par value $0.01 per share – 250,000 shares authorized; 63,520, 63,437 and 62,569 shares issued and outstanding, respectively

     

    635

     

     

     

    634

     

     

    626

    Class B common stock, par value $0.0001 per share – 75,000 shares authorized; 39,466 shares issued and outstanding

     

    4

     

     

     

    4

     

     

    4

    Class C common stock, par value $0.0001 per share – 0.001 share authorized, issued and outstanding

     

    —

     

     

     

    —

     

     

    —

    Additional paid-in capital

     

    219,708

     

     

     

    216,944

     

     

    197,730

    Retained (deficit) earnings

     

    (5,394

    )

     

     

    11,008

     

     

    112,140

    Total stockholders' equity attributable to Camping World Holdings, Inc.

     

    214,953

     

     

     

    228,590

     

     

    310,500

    Non-controlling interests

     

    134,515

     

     

     

    143,209

     

     

    148,311

    Total stockholders' equity

     

    349,468

     

     

     

    371,799

     

     

    458,811

    Total liabilities and stockholders' equity

    $

    5,136,287

     

     

    $

    5,044,334

     

    $

    5,147,210

    Camping World Holdings, Inc. and Subsidiaries

    Summary of Consolidated Statements of Cash Flows (unaudited)

    (In Thousands)

     

    Three Months Ended March 31,

     

    2026

     

    2025

     

     

     

     

     

     

    Net cash used in operating activities

    $

    (65,583

    )

     

    $

    (232,479

    )

     

     

     

     

     

     

    Investing activities

     

     

     

     

     

    Purchases of property and equipment

     

    (34,654

    )

     

     

    (23,511

    )

    Proceeds from sale or disposal of property and equipment

     

    126

     

     

     

    542

     

    Purchases of real property

     

    (1,381

    )

     

     

    (48,584

    )

    Proceeds from the sale or disposal of real property

     

    52,430

     

     

     

    6,689

     

    Purchases of businesses, net of cash acquired

     

    (7,035

    )

     

     

    (80,564

    )

    Net cash provided by (used in) investing activities

     

    9,486

     

     

     

    (145,428

    )

     

     

     

     

     

     

    Financing activities

     

     

     

     

     

    Payments on long-term debt

     

    (56,322

    )

     

     

    (6,268

    )

    Net proceeds on notes payable – floor plan, net

     

    99,565

     

     

     

    207,781

     

    Payments on finance leases

     

    (1,867

    )

     

     

    (1,763

    )

    Payments on sale-leaseback arrangement

     

    (51

    )

     

     

    (51

    )

    Payments of stock offering costs

     

    —

     

     

     

    (572

    )

    Dividends on Class A common stock

     

    —

     

     

     

    (7,821

    )

    RSU shares withheld for tax

     

    (507

    )

     

     

    (871

    )

    Contributions from (distributions to) holders of LLC common units

     

    63

     

     

     

    (34

    )

    Net cash provided by financing activities

     

    40,881

     

     

     

    190,401

     

     

     

     

     

     

     

    Decrease in cash and cash equivalents

     

    (15,216

    )

     

     

    (187,506

    )

    Cash and cash equivalents at beginning of the period

     

    215,043

     

     

     

    208,422

     

    Cash and cash equivalents at end of the period

    $

    199,827

     

     

    $

    20,916

    Loss Per Share

    Basic loss per share of Class A common stock is computed by dividing net loss attributable to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding during the period. Diluted loss per share of Class A common stock is computed by dividing net loss attributable to Camping World Holdings, Inc. by the weighted-average number of shares of Class A common stock outstanding adjusted to give effect to potentially dilutive securities.

    The following table sets forth reconciliations of the numerators and denominators used to compute basic and diluted loss per share of Class A common stock (unaudited):

     

     

     

     

     

     

     

     

     

    Three Months Ended March 31,

    (In thousands except per share amounts)

     

    2026

     

    2025

    Numerator:

     

     

     

     

     

     

    Net loss

     

    $

    (26,661

    )

     

    $

    (24,682

    )

    Less: net loss attributable to non-controlling interests

     

     

    10,259

     

     

     

    12,402

     

    Net loss attributable to Camping World Holdings, Inc. — basic

     

    $

    (16,402

    )

     

    $

    (12,280

    )

    Add: reallocation of net loss attributable to non-controlling interests from the assumed redemption of common units of CWGS, LLC for Class A common stock

     

     

    —

     

     

     

    (9,191

    )

    Net loss attributable to Camping World Holdings, Inc. — diluted

     

    $

    (16,402

    )

     

    $

    (21,471

    )

    Denominator:

     

     

     

     

     

     

    Weighted-average shares of Class A common stock outstanding — basic

     

     

    63,478

     

     

     

    62,531

     

    Dilutive common units of CWGS, LLC that are convertible into Class A common stock

     

     

    —

     

     

     

    39,895

     

    Weighted-average shares of Class A common stock outstanding — diluted

     

     

    63,478

     

     

     

    102,426

     

     

     

     

     

     

     

     

    Loss per share of Class A common stock — basic

     

    $

    (0.26

    )

     

    $

    (0.20

    )

    Loss per share of Class A common stock — diluted

     

    $

    (0.26

    )

     

    $

    (0.21

    )

     

     

     

     

     

     

     

    Weighted-average anti-dilutive securities excluded from the computation of diluted loss per share of Class A common stock:

     

     

     

     

     

     

    Stock options to purchase Class A common stock

     

     

    136

     

     

     

    155

     

    Liability-classified awards

     

     

    578

     

     

     

    —

     

    Restricted stock units

     

     

    1,847

     

     

     

    2,383

     

    Common units of CWGS, LLC that are convertible into Class A common stock

     

     

    39,895

     

     

     

    —

     

     

     

     

     

     

     

     

    Weighted-average contingently issuable shares excluded from the computation of diluted loss per share of Class A common stock since all necessary conditions had not been satisfied:

     

     

     

     

     

     

    Performance stock units

     

     

    750

     

     

     

    750

     

    Non-GAAP Financial Measures

    To supplement our consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States ("GAAP"), we use the following non-GAAP financial measures: EBITDA; Adjusted EBITDA; Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Basic; Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Diluted; Adjusted Loss Per Share – Basic; Adjusted Loss Per Share – Diluted; SG&A Excluding SBC; and Net Debt (collectively the "Non-GAAP Financial Measures"). We believe that these Non-GAAP Financial Measures, when used in conjunction with GAAP financial measures, provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to the key metrics we use in our financial and operational decision making. Certain of these Non-GAAP Financial Measures are also frequently used by analysts, investors and other interested parties to evaluate companies in the Company's industry and are used by management to evaluate our operating performance, to evaluate the effectiveness of strategic initiatives and for planning purposes. By providing these Non-GAAP Financial Measures, together with reconciliations, we believe we are enhancing investors' understanding of our business and our results of operations, as well as assisting investors in evaluating how well we are executing our strategic initiatives. In addition, our Senior Secured Credit Facilities use Adjusted EBITDA and Net Debt, as calculated for our subsidiary CWGS Group, LLC, to measure our compliance with covenants such as the consolidated leverage ratio. The Non-GAAP Financial Measures have limitations as analytical tools, and the presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. They should not be construed as an inference that the Company's future results will be unaffected by any items adjusted for in these Non-GAAP Financial Measures. In evaluating these Non-GAAP Financial Measures, it is reasonable to expect that certain of these items will occur in future periods. However, we believe these adjustments are appropriate because the amounts recognized can vary significantly from period to period, do not directly relate to the ongoing operations of our business and complicate comparisons of our internal operating results and operating results of other companies over time. Each of the normal recurring adjustments and other adjustments described in this section and in the reconciliation tables below help management with a measure of our core operating performance over time by removing items that are not related to day-to-day operations.

    A full reconciliation of the forecasted Adjusted EBITDA to its most-directly comparable GAAP metric cannot be provided without unreasonable efforts due to the inherent difficulty in forecasting and quantifying with reasonable accuracy significant items required for the reconciliations.

    The Non-GAAP Financial Measures that we use are not necessarily comparable to similarly titled measures used by other companies due to different methods of calculation.

    EBITDA and Adjusted EBITDA

    We define "EBITDA" as net (loss) income before other interest expense, net (excluding floor plan interest expense), provision for income tax benefit (expense) and depreciation and amortization. We define "Adjusted EBITDA" as EBITDA further adjusted for the impact of certain noncash and other items that we do not consider in our evaluation of ongoing operating performance. These items include, among other things, long-lived asset impairment, losses and gains on lease termination and/or remeasurement, losses and gains on sale or disposal of assets, net, SBC, loss and/or impairment on investments in equity securities, modification expense relating to Marcus A. Lemonis' second amended and restated employment agreement and Tax Receivable Agreement liability adjustment. We caution investors that amounts presented in accordance with our definitions of EBITDA and Adjusted EBITDA may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate EBITDA and Adjusted EBITDA in the same manner. We present EBITDA and Adjusted EBITDA because we consider them to be important supplemental measures of our performance and believe they are frequently used by securities analysts, investors and other interested parties in the evaluation of companies in our industry. Management believes that investors' understanding of our performance is enhanced by including these Non-GAAP Financial Measures as a reasonable basis for comparing our ongoing results of operations.

    The following table reconciles EBITDA and Adjusted EBITDA to the most directly comparable GAAP financial performance measures (unaudited):

     

     

     

     

     

     

     

     

     

    Three Months Ended March 31,

    ($ in thousands)

     

    2026

     

    2025

    EBITDA and Adjusted EBITDA:

     

     

     

     

     

     

    Net loss

     

    $

    (26,661

    )

     

    $

    (24,682

    )

    Other interest expense, net

     

     

    26,849

     

     

     

    30,531

     

    Depreciation and amortization

     

     

    22,718

     

     

     

    22,544

     

    Income tax benefit

     

     

    (84

    )

     

     

    (3,471

    )

    Subtotal EBITDA

     

     

    22,822

     

     

     

    24,922

     

    Long-lived asset impairment (a)

     

     

    —

     

     

     

    620

     

    Loss on lease termination and/or remeasurement (b)

     

     

    64

     

     

     

    —

     

    Loss (gain) on sale or disposal of assets, net (c)

     

     

    168

     

     

     

    (1,823

    )

    SBC (d)

     

     

    4,774

     

     

     

    7,270

     

    Loss and/or impairment on investments in equity securities (e)

     

     

    162

     

     

     

    157

     

    Adjusted EBITDA

     

    $

    27,990

     

     

    $

    31,146

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Three Months Ended

     

    TTM Ended

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

    ($ in thousands)

    2026

     

    2025

     

    2025

     

    2025

     

    2026

    Adjusted EBITDA:

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net (loss) income

    $

    (26,661

    )

     

    $

    (109,128

    )

     

    $

    (29,351

    )

     

    $

    57,523

     

     

    $

    (107,617

    )

    Other interest expense, net

     

    26,849

     

     

     

    29,487

     

     

     

    30,982

     

     

     

    30,836

     

     

     

    118,154

     

    Depreciation and amortization

     

    22,718

     

     

     

    23,718

     

     

     

    25,654

     

     

     

    23,419

     

     

     

    95,509

     

    Income tax (benefit) expense

     

    (84

    )

     

     

    3,488

     

     

     

    207,459

     

     

     

    18,321

     

     

     

    229,184

     

    Subtotal EBITDA

     

    22,822

     

     

     

    (52,435

    )

     

     

    234,744

     

     

     

    130,099

     

     

     

    335,230

     

    Long-lived asset impairment (a)

     

    —

     

     

     

    —

     

     

     

    617

     

     

     

    —

     

     

     

    617

     

    Loss (gain) on lease termination and/or remeasurement (b)

     

    64

     

     

     

    (1,965

    )

     

     

    76

     

     

     

    (107

    )

     

     

    (1,932

    )

    Loss (gain) on sale or disposal of assets, net (c)

     

    168

     

     

     

    (746

    )

     

     

    534

     

     

     

    1,185

     

     

     

    1,141

     

    SBC (d)

     

    4,774

     

     

     

    20,814

     

     

     

    7,750

     

     

     

    8,444

     

     

     

    41,782

     

    Loss and/or impairment on investments in equity securities (e)

     

    162

     

     

     

    6,459

     

     

     

    1,163

     

     

     

    2,600

     

     

     

    10,384

     

    Employment agreement modification expense (f)

     

    —

     

     

     

    1,500

     

     

     

    —

     

     

     

    —

     

     

     

    1,500

     

    Tax Receivable Agreement liability adjustment (g)

     

    —

     

     

     

    216

     

     

     

    (149,172

    )

     

     

    —

     

     

     

    (148,956

    )

    Adjusted EBITDA

    $

    27,990

     

     

    $

    (26,157

    )

     

    $

    95,712

     

     

    $

    142,221

     

     

    $

    239,766

     

    (a)

    Represents long-lived asset impairment charges related to the RV and Outdoor Retail segment.

    (b)

    Represents the loss on the termination of operating leases resulting from lease termination fees and the derecognition of the operating lease assets and liabilities.

    (c)

    Represents an adjustment to eliminate the gains and losses on disposals and sales of various assets.

    (d)

    Represents noncash SBC expense relating to employees, directors, and consultants of the Company.

    (e)

    Represents loss and/or impairment on investments in equity securities and interest income relating to any notes receivables with those investments.

    (f)

    Represents the 2026 salary under the second amended and restated employment agreement ("Lemonis Second Employment Agreement") for Marcus A. Lemonis, our former Chairman and Chief Executive Officer. We deemed the 2026 service conditions under the Lemonis Second Employment Agreement to be nonsubstantive for accounting purposes, so we accrued Mr. Lemonis' 2026 salary of $1.5 million as of December 31, 2025, which was the date that Mr. Lemonis retired from the position of Chairman and Chief Executive Officer. Mr. Lemonis' SBC and other compensation that may be settled in shares is included in the SBC amount above.

    (g)

    Represents an adjustment to the Tax Receivable Agreement liability for the change in the determination of the realizability of future cash tax benefits underlying the estimate of future payments under the Tax Receivable Agreement.

    Adjusted Net Loss Attributable to Camping World Holdings, Inc. and Adjusted Loss Per Share

    We define "Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Basic" as net loss attributable to Camping World Holdings, Inc. adjusted for the impact of certain noncash and other items that we do not consider in our evaluation of ongoing operating performance. These items include, among other things, long-lived asset impairment, loss on lease termination and/or remeasurement, loss and gain on sale or disposal of assets, net, SBC, loss and/or impairment on investments in equity securities, the income tax (expense) benefit effect of these adjustments, income tax expense impact from the significant change in valuation allowance against deferred tax assets, and the effect of net loss attributable to non-controlling interests from these adjustments.

    We define "Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Diluted" as Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Basic adjusted for the reallocation of net loss attributable to non-controlling interests from stock options and restricted stock units, if dilutive, or the assumed redemption, if dilutive, of all outstanding common units in CWGS, LLC for shares of newly-issued Class A common stock of Camping World Holdings, Inc.

    We define "Adjusted Loss Per Share – Basic" as Adjusted Net Loss Attributable to Camping World Holdings, Inc. - Basic divided by the weighted-average shares of Class A common stock outstanding. We define "Adjusted Loss Per Share – Diluted" as Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Diluted divided by the weighted-average shares of Class A common stock outstanding, assuming (i) the redemption of all outstanding common units in CWGS, LLC for newly-issued shares of Class A common stock of Camping World Holdings, Inc., if dilutive, and (ii) the dilutive effect of stock options and restricted stock units, if any. We present Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Basic, Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Diluted, Adjusted Loss Per Share – Basic, and Adjusted Loss Per Share – Diluted because we consider them to be important supplemental measures of our performance and we believe that investors' understanding of our performance is enhanced by including these Non-GAAP financial measures as a reasonable basis for comparing our ongoing results of operations.

    The following table reconciles Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Basic, Adjusted Net Loss Attributable to Camping World Holdings, Inc. – Diluted, Adjusted Loss Per Share – Basic, and Adjusted Loss Per Share – Diluted to the most directly comparable GAAP financial performance measure:

     

     

     

     

     

     

     

     

     

    Three Months Ended March 31,

    (In thousands except per share amounts)

     

    2026

     

    2025

    Numerator:

     

     

     

     

     

     

    Net loss attributable to Camping World Holdings, Inc.

     

    $

    (16,402

    )

     

    $

    (12,280

    )

    Adjustments related to basic calculation:

     

     

     

     

     

     

    Long-lived asset impairment (a):

     

     

     

     

     

     

    Gross adjustment

     

     

    —

     

     

     

    620

     

    Income tax expense for above adjustment (b)

     

     

    —

     

     

     

    (95

    )

    Loss on lease termination and/or remeasurement (c):

     

     

     

     

     

     

    Gross adjustment

     

     

    64

     

     

     

    —

     

    Loss (gain) on sale or disposal of assets (d):

     

     

     

     

     

     

    Gross adjustment

     

     

    168

     

     

     

    (1,823

    )

    Income tax benefit for above adjustment (b)

     

     

    —

     

     

     

    278

     

    SBC (e):

     

     

     

     

     

     

    Gross adjustment

     

     

    4,774

     

     

     

    7,270

     

    Income tax expense for above adjustment (b)

     

     

    (3

    )

     

     

    (1,114

    )

    Loss and/or impairment on investments in equity securities (f):

     

     

     

     

     

     

    Gross adjustment

     

     

    162

     

     

     

    157

     

    Income tax expense for above adjustment (b)

     

     

    —

     

     

     

    (24

    )

    Adjustment to net loss attributable to non-controlling interests resulting from the above adjustments (g)

     

     

    (1,994

    )

     

     

    (2,420

    )

    Adjusted net loss attributable to Camping World Holdings, Inc. – basic

     

     

    (13,231

    )

     

     

    (9,431

    )

    Adjustments related to diluted calculation:

     

     

     

     

     

     

    Reallocation of net loss attributable to non-controlling interests from the dilutive redemption of common units in CWGS, LLC (h)

     

     

    —

     

     

     

    (9,982

    )

    Income tax on reallocation of net loss attributable to non-controlling interests from the dilutive redemption of common units in CWGS, LLC (i)

     

     

    —

     

     

     

    2,609

     

    Adjusted net loss attributable to Camping World Holdings, Inc. – diluted

     

    $

    (13,231

    )

     

    $

    (16,804

    )

    Denominator:

     

     

     

     

     

     

    Weighted-average Class A common shares outstanding – basic

     

     

    63,478

     

     

     

    62,531

     

    Adjustments related to diluted calculation:

     

     

     

     

     

     

    Dilutive redemption of common units in CWGS, LLC for shares of Class A common stock (j)

     

     

    —

     

     

     

    39,895

     

    Adjusted weighted average Class A common shares outstanding – diluted

     

     

    63,478

     

     

     

    102,426

     

     

     

     

     

     

     

     

    Adjusted loss per share - basic

     

    $

    (0.21

    )

     

    $

    (0.15

    )

    Adjusted loss per share - diluted

     

    $

    (0.21

    )

     

    $

    (0.16

    )

     

     

     

     

     

     

     

    Anti-dilutive amounts (k):

     

     

     

     

     

     

    Numerator:

     

     

     

     

     

     

    Reallocation of net loss attributable to non-controlling interests from the anti-dilutive redemption of common units in CWGS, LLC (h)

     

    $

    (8,265

    )

     

    $

    —

     

    Denominator:

     

     

     

     

     

     

    Anti-dilutive redemption of common units in CWGS, LLC for shares of Class A common stock (j)

     

     

    39,895

     

     

     

    —

     

    Anti-dilutive liability-classified awards (j)

     

     

    578

     

     

     

    —

     

    Anti-dilutive restricted stock units (j)

     

     

    103

     

     

     

    254

     

     

     

     

     

     

     

     

    Reconciliation of per share amounts:

     

     

     

     

     

     

    Loss per share of Class A common stock — basic

     

    $

    (0.26

    )

     

    $

    (0.20

    )

    Non-GAAP Adjustments (l)

     

     

    0.05

     

     

     

    0.05

     

    Adjusted loss per share - basic

     

    $

    (0.21

    )

     

    $

    (0.15

    )

     

     

     

     

     

     

     

    Loss per share of Class A common stock — diluted

     

    $

    (0.26

    )

     

    $

    (0.21

    )

    Non-GAAP Adjustments (l)

     

     

    0.05

     

     

     

    0.05

     

    Adjusted loss per share - diluted

     

    $

    (0.21

    )

     

    $

    (0.16

    )

    (a)

    Represents long-lived asset impairment charges related to the RV and Outdoor Retail segment.

    (b)

    Represents the current and deferred income tax expense or benefit effect of the above adjustments. For the three months ended March 31, 2026, the income tax impact for many of the adjustments related to the public holding company, CWH, which had a full valuation allowance against its net deferred tax assets, for which no income tax benefit or expense could be recognized. This assumption uses a blended statutory tax rate of 25.0% for the adjustments for the 2026 and 2025 periods, which represent the estimated tax rates that would apply had the above adjustments been included in the determination of our non-GAAP metric.

    (c)

    Represents the loss on the termination and/or remeasurement of operating leases resulting from lease termination fees and the derecognition of the operating lease assets and liabilities.

    (d)

    Represents an adjustment to eliminate the gains and losses on disposals and sales of various assets.

    (e)

    Represents noncash SBC expense relating to employees, directors, and consultants of the Company.

    (f)

    Represents loss and/or impairment on investments in equity securities and interest income relating to any notes receivable with those investments.

    (g)

    Represents the adjustment to net loss attributable to non-controlling interests resulting from the above adjustments that impact the net loss of CWGS, LLC. This adjustment uses the non-controlling interest's weighted average ownership of CWGS, LLC of 38.6% and 39.0% for the three months ended March 31, 2026 and 2025, respectively.

    (h)

    Represents the reallocation of net loss attributable to non-controlling interests from the impact of the assumed change in ownership of CWGS, LLC from stock options, restricted stock units, and/or common units of CWGS, LLC.

    (i)

    Represents the income tax expense effect of the above adjustment for reallocation of net loss attributable to non-controlling interests. For the three months ended March 31, 2026, the income tax impact of this reallocation adjustment related to the public holding company, CWH, which had a full valuation allowance against its net deferred tax assets, for which no income tax benefit or expense could be recognized. This assumption uses a blended statutory tax rate of 25.0% for the adjustments for the 2026 and 2025 periods.

    (j)

    Represents the impact to the denominator for stock options, liability-classified awards, restricted stock units, and/or common units of CWGS, LLC.

    (k)

    The below amounts have not been considered in our adjusted loss per share – diluted amounts as the effect of these items are anti-dilutive. Additionally, 750,000 performance stock units granted in January 2025 were excluded from the calculation of our adjusted loss per share – diluted, since they represent contingently issuable shares for which all of the necessary conditions had not been satisfied.

    (l)

    Represents the per share impact of the Non-GAAP adjustments to net loss detailed above (see (a) through (g) above).

    Our "Up-C" corporate structure may make it difficult to compare our results with those of companies with a more traditional corporate structure. There can be a significant fluctuation in the numerator and denominator for the calculation of our adjusted loss per share – diluted depending on if the common units in CWGS, LLC are considered dilutive or anti-dilutive for a given period. To improve comparability of our financial results, users of our financial statements may find it useful to review our loss per share assuming the full redemption of common units in CWGS, LLC for all periods, even when those common units would be anti-dilutive. The relevant numerator and denominator adjustments have been provided under "Anti-dilutive amounts" in the table above (see (k) above).

    SG&A Excluding SBC

    We define "SG&A Excluding SBC" as SG&A before SBC relating to SG&A. We caution investors that amounts presented in accordance with our definition of SG&A Excluding SBC may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate SG&A Excluding SBC in the same manner. We present SG&A Excluding SBC because we believe that investors' understanding of our performance and drivers of our other Non-GAAP Financial Measures, such as Adjusted EBITDA, is enhanced by including this Non-GAAP Financial Measure. We believe it provides a reasonable basis for comparing our ongoing results of operations.

    The following table reconciles SG&A Excluding SBC to the most directly comparable GAAP financial performance measure:

     

     

     

     

     

     

     

     

     

    Three Months Ended March 31,

    ($ in thousands)

     

    2026

     

    2025

    SG&A Excluding SBC:

     

     

     

     

     

     

    SG&A

     

    $

    358,304

     

     

    $

    387,445

     

    SBC - SG&A

     

     

    (4,644

    )

     

     

    (7,145

    )

    SG&A Excluding SBC

     

    $

    353,660

     

     

    $

    380,300

     

    As a percentage of gross profit

     

     

    87.7

    %

     

     

    88.5

    %

    Net Debt and Net Debt Leverage Ratio

    We define "Net Debt" as the sum of long-term debt, finance lease liabilities and our revolving line of credit balance outstanding, if any, less cash and cash equivalents. We commonly use Net Debt along with Adjusted EBITDA, as described above, to calculate the "Net Debt Leverage" ratio, which we define as Net Debt divided by Adjusted EBITDA for the trailing twelve months. We caution investors that amounts presented in accordance with our definition of Net Debt may not be comparable to similar measures disclosed by our competitors, because not all companies and analysts calculate Net Debt in the same manner. We present Net Debt because we believe that investors' understanding of our solvency and borrowing capacity is enhanced by including this Non-GAAP Financial Measure.

    The following table reconciles Net Debt to the most directly comparable GAAP financial performance measure, which is total debt:

     

     

     

     

     

     

     

     

     

     

     

     

    March 31,

     

    December 31,

     

    March 31,

    ($ in thousands)

     

    2026

     

    2025

     

    2025

    Net Debt:

     

     

     

     

     

     

     

     

     

    Current portion:

     

     

     

     

     

     

     

     

     

    Finance lease liabilities

     

    $

    8,610

     

     

    $

    8,820

     

     

    $

    7,646

     

    Long-term debt

     

     

    27,825

     

     

     

    57,939

     

     

     

    23,147

     

    Total current portion of debt

     

     

    36,435

     

     

     

    66,759

     

     

     

    30,793

     

    Noncurrent portion:

     

     

     

     

     

     

     

     

     

    Finance lease liabilities

     

     

    114,586

     

     

     

    125,384

     

     

     

    130,596

     

    Long-term debt

     

     

    1,388,664

     

     

     

    1,413,618

     

     

     

    1,488,388

     

    Total noncurrent portion of debt

     

     

    1,503,250

     

     

     

    1,539,002

     

     

     

    1,618,984

     

    Total debt

     

     

    1,539,685

     

     

     

    1,605,761

     

     

     

    1,649,777

     

    Less: cash and cash equivalents

     

     

    (199,827

    )

     

     

    (215,043

    )

     

     

    (20,916

    )

    Net Debt

     

    $

    1,339,858

     

     

    $

    1,390,718

     

     

    $

    1,628,861

     

     

     

     

     

     

     

     

     

     

     

    Net Debt Leverage Ratio(1)

     

     

    5.6

     

     

     

    5.7

     

     

     

    8.1

     

    (1)

    We define Net Debt Leverage Ratio as Net Debt divided by Adjusted EBITDA for the trailing twelve months.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260429551097/en/

    Investors:

    Brett Andress

    InvestorRelations@campingworld.com

    Media Outlets:

    PR-CWGS@CampingWorld.com

    Get the next $CWH alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $CWH

    DatePrice TargetRatingAnalyst
    2/26/2026$20.00 → $15.00Buy
    Monness Crespi & Hardt
    10/31/2025$17.00Buy
    Loop Capital
    5/1/2025$21.00Neutral → Overweight
    Analyst
    5/1/2025$30.00 → $20.00Buy
    Monness Crespi & Hardt
    4/4/2025$18.00Outperform → Neutral
    Robert W. Baird
    12/19/2024$30.00Buy
    BofA Securities
    10/30/2024$27.00Mkt Perform → Outperform
    Raymond James
    9/27/2024$24.00 → $30.00Buy
    Monness Crespi & Hardt
    More analyst ratings

    $CWH
    SEC Filings

    View All

    Camping World Holdings Inc. filed SEC Form 8-K: Submission of Matters to a Vote of Security Holders

    8-K - Camping World Holdings, Inc. (0001669779) (Filer)

    5/26/26 7:30:09 AM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    SEC Form SCHEDULE 13G filed by Camping World Holdings Inc.

    SCHEDULE 13G - Camping World Holdings, Inc. (0001669779) (Subject)

    5/15/26 4:42:33 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Amendment: SEC Form SCHEDULE 13G/A filed by Camping World Holdings Inc.

    SCHEDULE 13G/A - Camping World Holdings, Inc. (0001669779) (Subject)

    5/14/26 10:19:20 AM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $CWH
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Camping World Holdings, Inc. Reports First Quarter 2026 Results

    Revenues of $1.35 Billion, Net Loss of $26.7 Million, and Positive Adjusted EBITDA of $28.0 Million SG&A to Gross Profit Improved 135 Basis Points Year-Over-Year New and Used Vehicle Unit Sales Gained Momentum in March and April Company Reaffirms Its Full Year 2026 Outlook Camping World Holdings, Inc. (NYSE:CWH) ("CWH" or, collectively with its subsidiaries, the "Company" or "Camping World"), America's Largest Recreational Vehicle Dealer, today reported results for the first quarter ended March 31, 2026. Matthew Wagner, Chief Executive Officer and President of CWH stated, "We are pleased with our first quarter performance against the current RV industry backdrop. While used R

    4/29/26 4:05:00 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Camping World Holdings, Inc. to Announce First Quarter 2026 Earnings on April 29, 2026, with a Call Premarket on April 30, 2026

    Camping World Holdings, Inc. (NYSE:CWH) (the "Company") today announced that its financial results for the first quarter 2026 will be released after the market closes on Wednesday, April 29, 2026. The Company will host a conference call on Thursday, April 30, 2026 at 7:30 a.m. Central Time to discuss the financial results. Investors and analysts interested in participating in the call are invited to dial 800-717-1738 (international callers please dial 1-646-307-1865) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at http://investor.campingworld.com. A taped replay of the conference call will be available with

    4/16/26 4:05:00 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Camping World Holdings, Inc. Reports Fourth Quarter 2025 Results

    Fourth Quarter New and Used Vehicle Unit Same Store Sales Volume Increased 4%, Market Share at 13% Full Year Net Loss of $105.6 million, Driven largely by Adjustments to Deferred Tax Assets and the Tax Receivable Agreement Liability Full Year Adjusted EBITDA of $242.9 Million, Representing Year-Over-Year Growth of Over 35% Continue to Prioritize Deleveraging, Additional $50 Million of Long-Term Debt Repaid in 2026 to Date Company Issues Streamlined 2026 Guidance Camping World Holdings, Inc. (NYSE:CWH) ("CWH" or, collectively with its subsidiaries, the "Company" or "Camping World"), America's Largest Recreational Vehicle Dealer, today reported results for the fourth quarter a

    2/24/26 4:05:00 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $CWH
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President Wagner Matthew D bought $100,802 worth of shares (5,725 units at $17.61), increasing direct ownership by 2% to 300,640 units (SEC Form 4)

    4 - Camping World Holdings, Inc. (0001669779) (Issuer)

    3/5/25 8:30:14 AM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $CWH
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Monness Crespi & Hardt reiterated coverage on Camping World with a new price target

    Monness Crespi & Hardt reiterated coverage of Camping World with a rating of Buy and set a new price target of $15.00 from $20.00 previously

    2/26/26 7:37:24 AM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Loop Capital initiated coverage on Camping World with a new price target

    Loop Capital initiated coverage of Camping World with a rating of Buy and set a new price target of $17.00

    10/31/25 8:19:41 AM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Camping World upgraded by Analyst with a new price target

    Analyst upgraded Camping World from Neutral to Overweight and set a new price target of $21.00

    5/1/25 7:42:13 AM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $CWH
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Amendment: Director Crestview Partners Ii Gp, L.P. was granted 20,325 shares (SEC Form 4)

    4/A - Camping World Holdings, Inc. (0001669779) (Issuer)

    5/28/26 5:45:01 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Director Crestview Partners Ii Gp, L.P. was granted 20,325 shares (SEC Form 4)

    4 - Camping World Holdings, Inc. (0001669779) (Issuer)

    5/26/26 6:42:43 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Director Lane Kathy S was granted 20,325 shares, increasing direct ownership by 117% to 37,638 units (SEC Form 4)

    4 - Camping World Holdings, Inc. (0001669779) (Issuer)

    5/26/26 4:09:24 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $CWH
    Leadership Updates

    Live Leadership Updates

    View All

    Camping World Announces Leadership Succession Plan

    Matthew Wagner to Succeed Marcus Lemonis as Chief Executive Officer Upon His Retirement Brent Moody to be Appointed Chairman of the Board of Directors Camping World Holdings, Inc. (NYSE:CWH) ("Camping World" or the "Company"), the World's Largest Recreational Vehicle Dealer, today announced that Matthew Wagner, the Company's President, will succeed Marcus Lemonis as Chief Executive Officer upon his retirement on January 1, 2026. Mr. Wagner will also join the Camping World Board of Directors at that time. Mr. Lemonis will serve as the Co-Founder and Special Advisor to the Company after he retires from his position as CEO, Chairman and a member of the Board of Directors at year-end. Additio

    12/8/25 4:10:00 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Camping World Appoints Brent Moody as Vice Chairman

    Camping World Holdings, Inc. (NYSE:CWH) ("Camping World"), the World's Largest Recreational Vehicle Dealer, announced that the Board of Directors (the "Board") has appointed Brent Moody as Vice Chairman, effective May 15, 2025. As Vice Chairman, Mr. Moody will work closely with the executive team and the Board to support long-term value creation. Marcus Lemonis, Chairman and CEO of Camping World remarked, "Brent has been by my side for over 20 years and has played a critical role in helping to define the future and strategic vision of our organization. I am grateful to have him serve as the Vice Chairman and look forward to his continued contributions to the business, as well as his mentor

    5/19/25 7:30:00 AM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Overstock Appoints Marcus Lemonis to Board of Directors

    Chairman and Chief Executive Officer at Camping World (NYSE:CWH)25-years of experience in business development and retail growthExpertise in business acquisition and integration MIDVALE, Utah, Oct. 03, 2023 (GLOBE NEWSWIRE) -- The Board of Directors of Overstock.com, Inc. (NASDAQ:OSTK) has appointed Marcus Lemonis as its newest independent director, effective October 2, 2023. Lemonis is currently the Chairman and Chief Executive Officer (CEO) of Camping World (NYSE:CWH). He brings a broad and diverse experience in growing and scaling companies from the inside out. He's well-known for improving small businesses on CNBC's The Profit where he helped them focus on their people, proce

    10/3/23 8:30:00 AM ET
    $CWH
    $OSTK
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary
    Catalog/Specialty Distribution

    $CWH
    Financials

    Live finance-specific insights

    View All

    Camping World Holdings, Inc. Reports First Quarter 2026 Results

    Revenues of $1.35 Billion, Net Loss of $26.7 Million, and Positive Adjusted EBITDA of $28.0 Million SG&A to Gross Profit Improved 135 Basis Points Year-Over-Year New and Used Vehicle Unit Sales Gained Momentum in March and April Company Reaffirms Its Full Year 2026 Outlook Camping World Holdings, Inc. (NYSE:CWH) ("CWH" or, collectively with its subsidiaries, the "Company" or "Camping World"), America's Largest Recreational Vehicle Dealer, today reported results for the first quarter ended March 31, 2026. Matthew Wagner, Chief Executive Officer and President of CWH stated, "We are pleased with our first quarter performance against the current RV industry backdrop. While used R

    4/29/26 4:05:00 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Camping World Holdings, Inc. to Announce First Quarter 2026 Earnings on April 29, 2026, with a Call Premarket on April 30, 2026

    Camping World Holdings, Inc. (NYSE:CWH) (the "Company") today announced that its financial results for the first quarter 2026 will be released after the market closes on Wednesday, April 29, 2026. The Company will host a conference call on Thursday, April 30, 2026 at 7:30 a.m. Central Time to discuss the financial results. Investors and analysts interested in participating in the call are invited to dial 800-717-1738 (international callers please dial 1-646-307-1865) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at http://investor.campingworld.com. A taped replay of the conference call will be available with

    4/16/26 4:05:00 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    Camping World Holdings, Inc. to Announce Fourth Quarter Fiscal 2025 Earnings on February 24, 2026, with a Call Premarket on February 25, 2026

    Camping World Holdings, Inc. (NYSE:CWH) (the "Company") today announced that its financial results for the fourth quarter fiscal 2025 will be released after the market closes on Tuesday, February 24, 2026. The Company will host a conference call on Wednesday, February 25, 2026, at 7:30 a.m. Central Time to discuss the financial results. Investors and analysts interested in participating in the call are invited to dial 844-826-3035 (international callers please dial 1-412-317-5195) approximately 10 minutes prior to the start of the call. A live audio webcast of the conference call will be available online at http://investor.campingworld.com. A taped replay of the conference call will be

    2/11/26 4:05:00 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    $CWH
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by Camping World Holdings Inc.

    SC 13G/A - Camping World Holdings, Inc. (0001669779) (Subject)

    11/15/24 6:03:40 AM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    SEC Form SC 13G filed by Camping World Holdings Inc.

    SC 13G - Camping World Holdings, Inc. (0001669779) (Subject)

    11/14/24 4:14:55 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary

    SEC Form SC 13G filed by Camping World Holdings Inc.

    SC 13G - Camping World Holdings, Inc. (0001669779) (Subject)

    11/12/24 12:52:29 PM ET
    $CWH
    Retail-Auto Dealers and Gas Stations
    Consumer Discretionary