• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    BWX Technologies Reports Fourth Quarter and Full Year 2025 Results, Initiates 2026 Guidance

    2/23/26 4:10:00 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials
    Get the next $BWXT alert in real time by email
    • 4Q25 diluted GAAP EPS of $1.01, diluted non-GAAP EPS(1) of $1.08
    • 4Q25 net income of $93.7 million, adjusted EBITDA(1) of $147.5 million
    • 2025 diluted GAAP EPS of $3.58, diluted non-GAAP EPS(1) of $4.01
    • 2025 net income of $329.9 million, adjusted EBITDA(1) of $574.3 million
    • 2025 operating cash flow of $479.8 million, free cash flow(1) of $295.3 million
    • Ended 2025 with backlog of $7.3 billion, up 50% year-over-year, driven by large multi-year naval propulsion, special materials, and commercial nuclear power awards
    • Initiates 2026 guidance for non-GAAP EPS of $4.55-$4.70, adjusted EBITDA(1) of $645 million-$660 million, and free cash flow(1) of $305 million-$320 million

    BWX Technologies, Inc. (NYSE:BWXT) ("BWXT", "we", "us" or the "Company") reported fourth quarter and full year 2025 results. A reconciliation of non-GAAP results is detailed in Exhibit 1.

    "We delivered a strong fourth quarter, and a record year for BWXT," said Rex D. Geveden, president and chief executive officer. "In our tenth year as a standalone public company, 2025 was monumental for BWXT as we expanded our service and product offerings with two acquisitions and captured significant high-value awards across both Government and Commercial segments, driving 50% backlog growth."

    "BWXT operates at the intersection of national security and commercial nuclear power markets, where demand for both remains exceptionally strong," continued Geveden. "Our strategy goes beyond capturing new awards; we are strengthening our competitive position through operational excellence and targeted investments to continue to expand our industrial scale and technical capabilities enabling our ability to deliver on our customers' most critical missions."

    "In 2026, we expect to further build on the momentum of the last several years," said Geveden. "We are initiating guidance that calls for robust growth across all key financial metrics including $4.55-$4.70 of non-GAAP EPS, $645-$660 million of adjusted EBITDA and $305-$320 million of free cash flow."

    (1) A reconciliation of non-GAAP results are detailed in Exhibit 1. Additional information can be found in the materials on the BWXT investor relations website at www.bwxt.com/investors.

    Financial Results Summary

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2025

     

     

     

    2024

     

     

    $ Change

     

    % Change

     

     

    2025

     

     

     

    2024

     

     

    $ Change

     

    % Change

     

     

    (Unaudited)

    (In millions, except per share amounts)

    Revenue

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    589.1

     

     

    $

    595.0

     

     

    $

    (5.9

    )

     

    (1

    )%

     

    $

    2,350.1

     

     

    $

    2,183.0

     

     

    $

    167.1

     

     

    8

    %

    Commercial Operations

     

    $

    297.7

     

     

    $

    152.3

     

     

    $

    145.3

     

     

    95

    %

     

    $

    853.1

     

     

    $

    524.0

     

     

    $

    329.1

     

     

    63

    %

    Consolidated

     

    $

    885.8

     

     

    $

    746.3

     

     

    $

    139.6

     

     

    19

    %

     

    $

    3,198.4

     

     

    $

    2,703.7

     

     

    $

    494.8

     

     

    18

    %

    Operating Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    90.3

     

     

    $

    98.1

     

     

    $

    (7.7

    )

     

    (8

    )%

     

    $

    394.9

     

     

    $

    377.9

     

     

    $

    17.0

     

     

    4

    %

    Commercial Operations

     

    $

    20.4

     

     

    $

    14.9

     

     

    $

    5.6

     

     

    37

    %

     

    $

    57.7

     

     

    $

    46.8

     

     

    $

    10.9

     

     

    23

    %

    Unallocated Corporate (Expense)

     

    $

    (18.7

    )

     

    $

    (20.7

    )

     

    $

    2.0

     

     

    NM

     

     

    $

    (48.1

    )

     

    $

    (44.1

    )

     

    $

    (4.0

    )

     

    NM

     

    Consolidated

     

    $

    92.1

     

     

    $

    92.3

     

     

    $

    (0.2

    )

     

    —

    %

     

    $

    404.5

     

     

    $

    380.6

     

     

    $

    23.9

     

     

    6

    %

    Non-GAAP Operating Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    93.4

     

     

    $

    100.6

     

     

    $

    (7.2

    )

     

    (7

    )%

     

    $

    411.0

     

     

    $

    380.9

     

     

    $

    30.1

     

     

    8

    %

    Commercial Operations

     

    $

    37.2

     

     

    $

    19.1

     

     

    $

    18.0

     

     

    94

    %

     

    $

    86.8

     

     

    $

    55.9

     

     

    $

    30.9

     

     

    55

    %

    Unallocated Corporate (Expense)

     

    $

    (9.5

    )

     

    $

    (11.9

    )

     

    $

    2.4

     

     

    NM

     

     

    $

    (22.1

    )

     

    $

    (24.0

    )

     

    $

    1.9

     

     

    NM

     

    Consolidated

     

    $

    121.1

     

     

    $

    107.9

     

     

    $

    13.2

     

     

    12

    %

     

    $

    475.7

     

     

    $

    412.8

     

     

    $

    62.9

     

     

    15

    %

    EPS (Diluted)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP

     

    $

    1.01

     

     

    $

    0.77

     

     

    $

    0.24

     

     

    31

    %

     

    $

    3.58

     

     

    $

    3.07

     

     

    $

    0.51

     

     

    17

    %

    Non-GAAP(1)

     

    $

    1.08

     

     

    $

    0.92

     

     

    $

    0.16

     

     

    17

    %

     

    $

    4.01

     

     

    $

    3.33

     

     

    $

    0.68

     

     

    20

    %

    Net Income

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    GAAP

     

    $

    93.7

     

     

    $

    71.1

     

     

    $

    22.6

     

     

    32

    %

     

    $

    329.9

     

     

    $

    282.3

     

     

    $

    47.6

     

     

    17

    %

    Non-GAAP(1)

     

    $

    100.0

     

     

    $

    84.8

     

     

    $

    15.2

     

     

    18

    %

     

    $

    368.9

     

     

    $

    306.6

     

     

    $

    62.2

     

     

    20

    %

    Adjusted EBITDA(1)

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    110.9

     

     

    $

    116.7

     

     

    $

    (5.8

    )

     

    (5

    )%

     

    $

    479.1

     

     

    $

    441.9

     

     

    $

    37.3

     

     

    8

    %

    Commercial Operations

     

    $

    44.4

     

     

    $

    23.7

     

     

    $

    20.7

     

     

    87

    %

     

    $

    110.1

     

     

    $

    73.6

     

     

    $

    36.4

     

     

    49

    %

    Corporate

     

    $

    (7.7

    )

     

    $

    (10.1

    )

     

    $

    2.4

     

     

    NM

     

     

    $

    (14.9

    )

     

    $

    (16.9

    )

     

    $

    1.9

     

     

    NM

     

    Consolidated

     

    $

    147.5

     

     

    $

    130.3

     

     

    $

    17.2

     

     

    13

    %

     

    $

    574.3

     

     

    $

    498.7

     

     

    $

    75.6

     

     

    15

    %

    Cash Flows

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Cash Flow(2)

     

    $

    127.0

     

     

    $

    276.9

     

     

    $

    (149.9

    )

     

    (54

    )%

     

    $

    479.8

     

     

    $

    408.4

     

     

    $

    71.4

     

     

    17

    %

    Capital Expenditures(2)

     

    $

    70.2

     

     

    $

    52.5

     

     

    $

    17.7

     

     

    34

    %

     

    $

    184.6

     

     

    $

    153.6

     

     

    $

    30.9

     

     

    20

    %

    Free Cash Flow(1)

     

    $

    56.8

     

     

    $

    224.4

     

     

    $

    (167.6

    )

     

    (75

    )%

     

    $

    295.3

     

     

    $

    254.8

     

     

    $

    40.5

     

     

    16

    %

    Share Repurchases(2)

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

    NM

     

     

    $

    30.0

     

     

    $

    20.0

     

     

    $

    10.0

     

     

    NM

     

    Dividends Paid(2)

     

    $

    22.8

     

     

    $

    22.0

     

     

    $

    0.7

     

     

    3

    %

     

    $

    92.5

     

     

    $

    88.3

     

     

    $

    4.1

     

     

    5

    %

    NM = Not Meaningful

    (2) Items named in the Financial Results Summary differ from names in BWXT Financial Statement. Operating Cash Flow = Net Cash Provided by Operating Activities; Capital Expenditures = Purchases of Property, Plant and Equipment; Share Repurchases = Repurchases of Common Stock; Dividends Paid = Dividends Paid to Common Shareholders

    Revenues

    Fourth quarter revenue increased driven by strong growth in Commercial Operations, partially offset by slightly lower Government Operations. The Government Operations decrease was due to lower naval nuclear component material procurement and slightly lower microreactor revenue, which was partially offset by higher special materials processing, and contribution from A.O.T. The Commercial Operations increase was driven by higher field services, fuel, components and medical sales, as well as contribution from Kinectrics.

    Full year revenue increased, driven by growth in both operating segments. The Government Operations increase was driven by higher naval nuclear component production, special materials processing and contribution from A.O.T, partially offset by lower microreactor revenue. The Commercial Operations increase was driven by higher nuclear components, fuel and fuel handling and medical sales, as well as contribution from Kinectrics, which was partially offset by slightly lower field services sales.

    Operating Income and Adjusted EBITDA(1)

    Fourth quarter GAAP operating income decreased modestly as slightly lower Government Operations operating income was partially offset by higher Commercial Operations operating income and lower corporate expense. Fourth quarter Non-GAAP operating income increased primarily due to an increase in Commercial Operations and lower corporate expense, partially offset by lower Government Operations operating income. The Government Operations decline was mainly due lower revenue and fewer favorable contract adjustments relative to 2024, as well as business mix, which was partially offset by higher technical services income and contribution from A.O.T. The Commercial Operations increase was due to higher revenue as noted above, partially offset by growth investment spend. Corporate expenses were lower compared to 2024.

    Full year GAAP and non-GAAP(1) operating income increased in both segments. The Government Operations increase was due to the higher revenue noted above as well as higher technical services income, partially offset by higher acquisition integration and restructuring expenses. The Commercial Operations increase was due to the revenue increases noted above, partially offset by acquisition due diligence, integration, and restructuring expenses.

    Fourth quarter and full year total adjusted EBITDA(1) changes are in-line with the reasons noted above.

    EPS

    Fourth quarter GAAP EPS increased due to higher operating and other income, a lower tax rate and a mark-to-market gain on the pension. Non-GAAP EPS(1) increased due to higher Non-GAAP operating income and other income along with lower interest expense and was partially offset by a higher tax rate.

    Full year GAAP EPS and non-GAAP EPS(1) increased due to higher operating and other income, a lower tax rate, and a mark-to-market gain on the pension, partially offset by higher interest expense.

    Cash Flows

    Fourth quarter operating cash flow was lower due to the timing of cash flows throughout the year. Capital expenditures increased due to ongoing growth investments, including the previously announced expansion of the Cambridge manufacturing plant that supports the commercial nuclear market.

    Full year operating cash flow increased due to higher net income, working capital management, and timing of advanced billings on new awards. Capital expenditures increased due to ongoing growth investments as well as spend necessary to support the build-out of facilities and infrastructure to support new government program awards.

    Dividend

    BWXT paid $22.0 million, or $0.25 per common share, to shareholders in the fourth quarter 2025 and paid $92.5 million to shareholders for the full year 2025. On February 18, 2026, the BWXT Board of Directors declared a quarterly cash dividend of $0.27 per common share payable on March 27, 2026, to shareholders of record on March 11, 2026.

    2026 Guidance

    BWXT announced its expectations for fiscal year 2026 financial results, providing the following guidance:

    (In millions, except per share amounts)

     

    Year Ended

     

    Year Ending

     

     

    December 31, 2025

     

    December 31, 2026

     

     

    Results

     

    Guidance(2)

    Revenue

     

    $3,198

     

    ~$3,750

    Adjusted EBITDA(1)

     

    $574

     

    $645 - $660

    Non-GAAP(1) Earnings Per Share

     

    $4.01

     

    $4.55 - $4.70

    Free Cash Flow(1)

     

    $295

     

    $305 - $320

    (2) BWXT has not included a reconciliation of provided non-GAAP guidance to comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year.

    Additional information can be found in the 2025 fourth quarter earnings call presentation on the BWXT investor relations website at investors.bwxt.com. The Company does not provide GAAP guidance because it is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. These items could cause GAAP results to differ materially from non-GAAP results.

    Conference Call to Discuss Fourth Quarter 2025 Results

    Date:

    Monday, February 23, 2026, at 5:00 p.m. EST

    Live Webcast:

    BWXT Investor Relations website at investors.bwxt.com

    Full Earnings Release Available on BWXT Website

    A full version of this earnings release is available on our Investor Relations website at http://investors.bwxt.com/4Q2025-release.

    BWXT may use its website (www.bwxt.com) as a channel of distribution of material Company information. Financial and other important information regarding BWXT is routinely accessible through and posted on our website. In addition, you may elect to automatically receive e-mail alerts and other information about BWXT by enrolling through the "Email Alerts" section of our website at http://investors.bwxt.com.

    Non-GAAP Measures

    BWXT uses and makes reference to adjusted EBITDA, non-GAAP EPS, free cash flow and free cash flow conversion, which are not recognized measures under GAAP. BWXT is providing these non-GAAP measures to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company's operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations. Definitions for the non-GAAP measures are provided below and reconciliations are detailed in Exhibit 1, except that reconciliations of forward-looking GAAP measures are not provided because the company is unable to reliably forecast most of the items that are excluded from GAAP to calculate non-GAAP results. Other companies may define these measures differently or may utilize different non-GAAP measures, thus impacting comparability.

    Non-GAAP Earnings Per Share (EPS) is calculated using GAAP EPS less the non-operational tax effected per share impact of pension & OPEB mark-to-market gains or losses and other one-time items, such as restructuring, transformation, acquisition-related costs, and acquisition-related amortization.

    Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA) is calculated using non-GAAP net income, plus provision for income taxes, less other – net, less interest income, plus interest expense, plus depreciation and amortization.

    Adjusted pre-tax income is non-GAAP income before provision for income taxes.

    Free Cash Flow (FCF) is calculated using net income to derive net cash provided by (used in) operating activities less purchases of property, plant and equipment.

    Free Cash Flow conversion is free cash flow divided by net income.

    Non-GAAP Adjustments

    Our GAAP financial results detailed in Exhibit 1 have been adjusted for the following items:

    Restructuring and Transformation Costs: Restructuring and transformation costs include restructuring charges as well as costs associated with our efforts to optimize underlying business processes through investments in information technology, process improvements and the implementation of strategic actions and initiatives which we deem to be incremental and non-recurring in nature.

    Acquisition-related Costs: Acquisition-related costs relate to third-party professional service costs and one-time incremental costs associated with due diligence activities and efforts to integrate the acquired business with our legacy operations.

    Forward-Looking Statements

    BWXT cautions that this release contains forward-looking statements, including, without limitation, statements relating to backlog, to the extent they may be viewed as an indicator of future revenues; our plans and expectations for each of our reportable segments, including growth opportunities and the expectations, timing and revenue of our strategic initiatives, such as medical radioisotopes, SMR components and recent acquisitions; disruptions to our supply chain and/or operations, changes in government regulations and other factors; and our expectations and guidance for 2026 and beyond. These forward-looking statements are based on management's current expectations and involve a number of risks and uncertainties, including, among other things, our ability to execute contracts in backlog; federal budget uncertainty, the risk of future budget cuts, the impact of continuing resolution funding mechanisms and the debt ceiling, the potential for government shutdowns and changing funding and acquisition priorities; the demand for and competitiveness of nuclear products and services; capital priorities of power generating utilities and other customers; the timing of technology development, regulatory approvals and automation of production; the receipt and/or timing of government approvals; the potential recurrence of subsequent waves or strains of COVID-19 or similar diseases; labor market challenges, including employee retention and recruitment; adverse changes in the industries in which we operate; and delays, changes or termination of contracts in backlog. If one or more of these risks or other risks materialize, actual results may vary materially from those expressed. For a more complete discussion of these and other risk factors, see BWXT's filings with the Securities and Exchange Commission, including our annual report on Form 10-K for the year ended December 31, 2025 and subsequent Form 10-Q filings. BWXT cautions not to place undue reliance on these forward-looking statements, which speak only as of the date of this release, and undertakes no obligation to update or revise any forward-looking statement, except to the extent required by applicable law.

    About BWXT

    At BWX Technologies, Inc. (NYSE:BWXT), we are People Strong, Innovation Driven. A U.S.-based company with approximately 10,000 employees, BWXT is a Fortune 1000 and Defense News Top 100 manufacturing and engineering innovator that provides safe and effective nuclear solutions for global security, clean energy, nuclear medicine, space exploration and environmental restoration. BWXT owns and operates 15 manufacturing facilities globally, and its 14 strategic partnerships support the U.S. and Canadian governments at more than two dozen additional locations.

    For more information, visit www.bwxt.com. Follow us on LinkedIn, X, Facebook and Instagram.

    EXHIBIT 1  

     

    BWX TECHNOLOGIES, INC.

    RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3)

    (In millions, except per share amounts)

     
     

    Three Months Ended December 31, 2025

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    &

    Transformation Costs

     

    Acquisition-

    related Costs

     

    Acquisition

    Related

    Amortization

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

    $

    92.1

     

     

    $

    —

     

     

    $

    10.7

     

     

    $

    15.2

     

     

    $

    3.1

     

     

     

    $

    121.1

     

    Interest Income (Expense), net

     

    (8.9

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (8.9

    )

    Other - net

     

    17.8

     

     

     

    (7.3

    )

     

     

    1.5

     

     

    $

    —

     

     

    $

    —

     

     

     

    $

    12.0

     

    Income before Provision for Income Taxes

     

    101.0

     

     

     

    (7.3

    )

     

     

    12.2

     

     

    $

    15.2

     

     

    $

    3.1

     

     

     

     

    124.2

     

    Provision for Income Taxes

     

    (7.3

    )

     

     

    1.8

     

     

     

    (14.4

    )

     

     

    (3.6

    )

     

     

    (0.8

    )

     

     

     

    (24.2

    )

    Net Income

     

    93.7

     

     

     

    (5.4

    )

     

     

    (2.2

    )

     

    $

    11.6

     

     

    $

    2.3

     

     

     

     

    100.0

     

    Net Income Attributable to Noncontrolling Interest

     

    (0.7

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (0.7

    )

    Net Income Attributable to BWXT

    $

    93.0

     

     

    $

    (5.4

    )

     

    $

    (2.2

    )

     

    $

    11.6

     

     

    $

    2.3

     

     

     

    $

    99.3

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares Outstanding

     

    92.1

     

     

     

     

     

     

     

     

     

     

     

     

    92.1

     

    Diluted Earnings per Common Share

    $

    1.01

     

     

    $

    (0.06

    )

     

    $

    (0.02

    )

     

    $

    0.13

     

     

    $

    0.03

     

     

     

    $

    1.08

     

    Effective Tax Rate

     

    7.2

    %

     

     

     

     

     

     

     

     

     

     

     

    19.5

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations Operating Income

    $

    90.3

     

     

    $

    —

     

     

    $

    0.7

     

     

    $

    0.7

     

     

    $

    1.6

     

     

     

    $

    93.4

     

    Commercial Operations Operating Income

    $

    20.4

     

     

    $

    —

     

     

    $

    4.3

     

     

    $

    11.0

     

     

    $

    1.4

     

     

     

    $

    37.2

     

    Unallocated Corporate Operating Income

    $

    (18.7

    )

     

    $

    —

     

     

    $

    5.8

     

     

    $

    3.4

     

     

    $

    —

     

     

     

    $

    (9.5

    )

    Three Months Ended December 31, 2024

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

    $

    92.3

     

     

    $

    —

     

     

    $

    7.8

     

     

    $

    4.2

     

     

    $

    3.6

     

     

     

    $

    107.9

     

    Interest Income (Expense), net

     

    (8.8

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    $

    (8.8

    )

    Other - net

     

    (5.4

    )

     

     

    10.9

     

     

    $

    —

     

     

    $

    —

     

     

    $

    —

     

     

     

    $

    5.5

     

    Income before Provision for Income Taxes

     

    78.1

     

     

     

    10.9

     

     

     

    7.8

     

     

     

    4.2

     

     

     

    3.6

     

     

     

     

    104.6

     

    Provision for Income Taxes

     

    (7.0

    )

     

     

    (2.4

    )

     

     

    (8.5

    )

     

     

    (0.9

    )

     

     

    (0.9

    )

     

     

     

    (19.8

    )

    Net Income

     

    71.1

     

     

     

    8.4

     

     

     

    (0.7

    )

     

     

    3.3

     

     

     

    2.7

     

     

     

     

    84.8

     

    Net Income Attributable to Noncontrolling Interest

     

    (0.1

    )

     

     

    —

     

     

     

     

     

     

     

     

     

     

    (0.1

    )

    Net Income Attributable to BWXT

    $

    71.0

     

     

    $

    8.4

     

     

    $

    (0.7

    )

     

    $

    3.3

     

     

    $

    2.7

     

     

     

    $

    84.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares Outstanding

     

    91.9

     

     

     

     

     

     

     

     

     

     

     

     

    91.9

     

    Diluted Earnings per Common Share

    $

    0.77

     

     

    $

    0.09

     

     

    $

    (0.01

    )

     

    $

    0.04

     

     

    $

    0.03

     

     

     

    $

    0.92

     

    Effective Tax Rate

     

    9.0

    %

     

     

     

     

     

     

     

     

     

     

     

    18.9

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations Operating Income

    $

    98.1

     

     

    $

    —

     

     

    $

    0.7

     

     

    $

    0.2

     

     

    $

    1.7

     

     

     

    $

    100.6

     

    Commercial Operations Operating Income

    $

    14.9

     

     

    $

    —

     

     

    $

    2.7

     

     

    $

    1.6

     

     

    $

    —

     

     

     

    $

    19.1

     

    Unallocated Corporate Operating Income

    $

    (20.7

    )

     

    $

    —

     

     

    $

    4.5

     

     

    $

    2.4

     

     

    $

    1.9

     

     

     

    $

    (11.9

    )

    EXHIBIT 1 (continued)  

     

    BWX TECHNOLOGIES, INC.

    RECONCILIATION OF NON-GAAP OPERATING INCOME AND EARNINGS PER SHARE(1)(2)(3)

    (In millions, except per share amounts)

     
     

    Year Ended December 31, 2025

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    &

    Transformation Costs

     

    Acquisition-

    related Costs

     

    Acquisition

    Related

    Amortization

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

    $

    404.5

     

     

    $

    —

     

     

    $

    29.6

     

     

    $

    31.0

     

     

    $

    10.6

     

     

     

    $

    475.7

     

    Interest Income (Expense), net

     

    (40.3

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    $

    (40.3

    )

    Other - net

     

    34.0

     

     

     

    (7.3

    )

     

     

    1.5

     

     

    $

    —

     

     

    $

    —

     

     

     

     

    28.2

     

    Income before Provision for Income Taxes

     

    398.1

     

     

     

    (7.3

    )

     

     

    31.1

     

     

     

    31.0

     

     

     

    10.6

     

     

     

     

    463.6

     

    Provision for Income Taxes

     

    (68.3

    )

     

     

    1.8

     

     

     

    (18.2

    )

     

     

    (7.5

    )

     

     

    (2.6

    )

     

     

     

    (94.7

    )

    Net Income

     

    329.9

     

     

     

    (5.4

    )

     

     

    12.9

     

     

     

    23.5

     

     

     

    8.0

     

     

     

     

    368.9

     

    Net Income Attributable to Noncontrolling Interest

     

    (0.9

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (0.9

    )

    Net Income Attributable to BWXT

    $

    328.9

     

     

    $

    (5.4

    )

     

    $

    12.9

     

     

    $

    23.5

     

     

    $

    8.0

     

     

     

    $

    368.0

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares Outstanding

     

    91.9

     

     

     

     

     

     

     

     

     

     

     

     

    91.9

     

    Diluted Earnings per Common Share

    $

    3.58

     

     

    $

    (0.06

    )

     

    $

    0.14

     

     

    $

    0.26

     

     

    $

    0.09

     

     

     

    $

    4.01

     

    Effective Tax Rate

     

    17.1

    %

     

     

     

     

     

     

     

     

     

     

     

    20.4

    %

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations Operating Income

    $

    394.9

     

     

    $

    —

     

     

    $

    1.8

     

     

    $

    7.3

     

     

    $

    7.0

     

     

     

    $

    411.0

     

    Commercial Operations Operating Income

    $

    57.7

     

     

    $

    —

     

     

    $

    10.3

     

     

    $

    15.3

     

     

    $

    3.6

     

     

     

    $

    86.8

     

    Unallocated Corporate Operating Income

    $

    (48.1

    )

     

    $

    —

     

     

    $

    17.5

     

     

    $

    8.5

     

     

    $

    —

     

     

     

    $

    (22.1

    )

    Year Ended December 31, 2024

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Operating Income

    $

    380.6

     

     

    $

    —

     

     

    $

    21.2

     

     

    $

    7.4

     

     

    $

    3.6

     

     

     

    $

    412.8

     

    Interest Income (Expense), net

     

    (36.9

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    $

    (36.9

    )

    Other - net

     

    5.0

     

     

     

    10.9

     

     

     

    —

     

     

    $

    —

     

     

     

    —

     

     

     

     

    15.9

     

    Income before Provision for Income Taxes

     

    348.7

     

     

     

    10.9

     

     

     

    21.2

     

     

     

    7.4

     

     

     

    3.6

     

     

     

     

    391.8

     

    Provision for Income Taxes

     

    (66.4

    )

     

     

    (2.4

    )

     

     

    (13.8

    )

     

     

    (1.7

    )

     

     

    (0.9

    )

     

     

     

    (85.1

    )

    Net Income

     

    282.3

     

     

     

    8.4

     

     

     

    7.4

     

     

     

    5.8

     

     

     

    2.7

     

     

     

     

    306.6

     

    Net Income Attributable to Noncontrolling Interest

     

    (0.4

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

    (0.4

    )

    Net Income Attributable to BWXT

    $

    281.9

     

     

    $

    8.4

     

     

    $

    7.4

     

     

    $

    5.8

     

     

    $

    2.7

     

     

     

    $

    306.3

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Diluted Shares Outstanding

     

    91.9

     

     

     

     

     

     

     

     

     

     

     

     

    91.9

     

    Diluted Earnings per Common Share

    $

    3.07

     

     

    $

    0.09

     

     

    $

    0.08

     

     

    $

    0.06

     

     

    $

    0.03

     

     

     

    $

    3.33

     

    Effective Tax Rate

     

    19.0

    %

     

     

     

     

     

     

     

     

     

     

     

    21.7

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Government Operations Operating Income

    $

    377.9

     

     

    $

    —

     

     

    $

    1.1

     

     

    $

    0.2

     

     

    $

    1.7

     

     

     

    $

    380.9

     

    Commercial Operations Operating Income

    $

    46.8

     

     

    $

    —

     

     

    $

    6.7

     

     

    $

    2.4

     

     

    $

    —

     

     

     

    $

    55.9

     

    Unallocated Corporate Operating Income

    $

    (44.1

    )

     

    $

    —

     

     

    $

    13.4

     

     

    $

    4.8

     

     

    $

    1.9

     

     

     

    $

    (24.0

    )

     

     

     

     

     

    (1)

    Tables may not foot due to rounding.

     

    (2)

    BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company's operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations.

     

    (3)

    BWXT has not included a reconciliation of provided non-GAAP guidance to the comparable GAAP measures due to the difficulty of estimating any mark-to-market adjustments for pension and post-retirement benefits, which are determined at the end of the year.

       
    EXHIBIT 1 (continued)  

     

    RECONCILIATION OF CONSOLIDATED ADJUSTED EBITDA(1)(2)(3)

    (In millions)

     
     

    Three Months Ended December 31, 2025

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    &

    Transformation

    Costs

     

    Acquisition-

    related Costs

     

    Acquisition

    Related

    Amortization

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

    $

    93.7

     

     

    $

    (5.4

    )

     

    $

    (2.2

    )

     

    $

    11.6

     

     

    2.3

     

     

     

    $

    100.0

     

    Provision for Income Taxes

     

    7.3

     

     

     

    (1.8

    )

     

     

    14.4

     

     

     

    3.6

     

     

    0.8

     

     

     

     

    24.2

     

    Other – net

     

    (17.8

    )

     

     

    7.3

     

     

     

    (1.5

    )

     

     

    —

     

     

     

     

     

    (12.0

    )

    Interest Expense

     

    10.5

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

    10.5

     

    Interest Income

     

    (1.6

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

    (1.6

    )

    Depreciation & Amortization

     

    29.6

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    (3.1

    )

     

     

     

    26.5

     

    Adjusted EBITDA

    $

    121.6

     

     

    $

    —

     

     

    $

    10.7

     

     

    $

    15.2

     

    $

    —

     

     

     

    $

    147.5

     

    Three Months Ended December 31, 2024

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

    $

    71.1

     

     

    $

    8.4

     

     

    $

    (0.7

    )

     

    $

    3.3

     

    $

    2.7

     

     

    $

    84.8

     

    Provision for Income Taxes

     

    7.0

     

     

     

    2.4

     

     

     

    8.5

     

     

     

    0.9

     

     

    0.9

     

     

     

    19.8

     

    Other – net

     

    5.4

     

     

     

    (10.9

    )

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    (5.5

    )

    Interest Expense

     

    9.3

     

     

     

    —

     

     

     

    0.0

     

     

     

    —

     

     

    —

     

     

     

    9.3

     

    Interest Income

     

    (0.5

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    (0.5

    )

    Depreciation & Amortization

     

    22.4

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    —

     

     

     

    22.4

     

    Adjusted EBITDA

    $

    114.7

     

     

    $

    —

     

     

    $

    7.8

     

     

    $

    4.2

     

    $

    3.6

     

     

    $

    130.3

     

    Year Ended December 31, 2025

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    &

    Transformation

    Costs

     

    Acquisition-

    related Costs

     

    Acquisition

    Related

    Amortization

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

    $

    329.9

     

     

    $

    (5.4

    )

     

    $

    12.9

     

     

    $

    23.5

     

     

    8.0

     

     

     

    $

    368.9

     

    Provision for Income Taxes

     

    68.3

     

     

     

    (1.8

    )

     

     

    18.2

     

     

     

    7.5

     

     

    2.6

     

     

     

     

    94.7

     

    Other – net

     

    (34.0

    )

     

     

    7.3

     

     

     

    (1.5

    )

     

     

    —

     

     

     

     

     

    (28.2

    )

    Interest Expense

     

    44.2

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

    44.2

     

    Interest Income

     

    (3.9

    )

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

     

     

    (3.9

    )

    Depreciation & Amortization

     

    109.2

     

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

    (10.6

    )

     

     

     

    98.6

     

    Adjusted EBITDA

    $

    513.6

     

     

    $

    —

     

     

    $

    29.6

     

     

    $

    31.0

     

    $

    —

     

     

     

    $

    574.3

     

    Year Ended December 31, 2024

     

     

    GAAP

     

    Pension &

    OPEB MTM

    (Gain) / Loss

     

    Restructuring

    Costs

     

    Acquisition-

    related Costs

     

    Loss on Asset

    Disposal

     

     

    Non-GAAP

     

     

     

     

     

     

     

     

     

     

     

     

     

    Net Income

    $

    282.3

     

     

    $

    8.4

     

     

    $

    7.4

     

    $

    5.8

     

    $

    2.7

     

     

    $

    306.6

     

    Provision for Income Taxes

     

    66.4

     

     

     

    2.4

     

     

     

    13.8

     

     

    1.7

     

     

    0.9

     

     

     

    85.1

     

    Other – net

     

    (5.0

    )

     

     

    (10.9

    )

     

     

    —

     

     

    —

     

     

    —

     

     

     

    (15.9

    )

    Interest Expense

     

    39.5

     

     

     

    —

     

     

     

    0.0

     

     

    —

     

     

    —

     

     

     

    39.5

     

    Interest Income

     

    (2.6

    )

     

     

    —

     

     

     

    —

     

     

    —

     

     

    —

     

     

     

    (2.6

    )

    Depreciation & Amortization

     

    85.9

     

     

     

    —

     

     

     

    —

     

     

    —

     

     

    —

     

     

     

    85.9

     

    Adjusted EBITDA

    $

    466.5

     

     

    $

    —

     

     

    $

    21.2

     

    $

    7.4

     

    $

    3.6

     

     

    $

    498.7

     

    EXHIBIT 1 (continued)

     

     

    RECONCILIATION OF REPORTING SEGMENT ADJUSTED EBITDA(1)(2)(3)

    (In millions)

     
     

    Three Months Ended December 31, 2025

     

     

    Operating Income

    (GAAP)

     

    Non-GAAP

    Adjustments(4)

     

    Acquisition

    Related

    Amortization

     

    Depreciation &

    Amortization

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

     

    Government Operations

    $

    90.3

     

     

    $

    3.1

     

    $

    1.6

     

    $

    17.5

     

    $

    110.9

     

    Commercial Operations

    $

    20.4

     

     

    $

    16.7

     

    $

    1.4

     

    $

    7.2

     

    $

    44.4

     

    Unallocated Corporate

    $

    (18.7

    )

     

    $

    9.2

     

    $

    —

     

    $

    1.8

     

    $

    (7.7

    )

    Three Months Ended December 31, 2024

     

     

    Operating Income

    (GAAP)

     

    Non-GAAP

    Adjustments(4)

     

    Depreciation &

    Amortization

     

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

    Government Operations

    $

    98.1

     

     

    $

    2.6

     

    $

    16.1

     

     

    $

    116.7

     

    Commercial Operations

    $

    14.9

     

     

    $

    4.3

     

    $

    4.6

     

     

    $

    23.7

     

    Unallocated Corporate

    $

    (20.7

    )

     

    $

    8.8

     

    $

    1.8

     

     

    $

    (10.1

    )

    Year Ended December 31, 2025

     

     

    Operating Income

    (GAAP)

     

    Non-GAAP

    Adjustments(4)

     

    Acquisition

    Related

    Amortization

     

    Depreciation &

    Amortization

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

     

    Government Operations

    $

    394.9

     

     

    $

    16.1

     

    $

    7.0

     

    $

    68.2

     

    $

    479.1

     

    Commercial Operations

    $

    57.7

     

     

    $

    29.1

     

    $

    3.6

     

    $

    23.2

     

    $

    110.1

     

    Unallocated Corporate

    $

    (48.1

    )

     

    $

    26.0

     

    $

    —

     

    $

    7.2

     

    $

    (14.9

    )

    Year Ended December 31, 2024

     

    Operating Income (GAAP)

     

    Non-GAAP Adjustments(4)

     

    Depreciation & Amortization

     

     

    Adjusted EBITDA

     

     

     

     

     

     

     

     

     

    Government Operations

    $

    377.9

     

     

    $

    3.0

     

    $

    61.0

     

     

    $

    441.9

     

    Commercial Operations

    $

    46.8

     

     

    $

    9.1

     

    $

    17.7

     

     

    $

    73.6

     

    Unallocated Corporate

    $

    (44.1

    )

     

    $

    20.1

     

    $

    7.1

     

     

    $

    (16.9

    )

    RECONCILIATION OF CONSOLIDATED FREE CASH FLOW(1)(2)(3)

    (In millions)

     

     

    Three Months Ended December 31,

     

     

    2025

     

     

     

    2024

     

    Net Cash Provided By Operating Activities

    $

    127.0

     

     

    $

    276.9

     

    Purchases of Property, Plant and Equipment

     

    (70.2

    )

     

     

    (52.5

    )

    Free Cash Flow

    $

    56.8

     

     

    $

    224.4

     

     

    Year Ended December 31,

     

     

    2025

     

     

     

    2024

     

    Net Cash Provided By Operating Activities

    $

    479.8

     

     

    $

    408.4

     

    Purchases of Property, Plant and Equipment

     

    (184.6

    )

     

     

    (153.6

    )

    Free Cash Flow

    $

    295.3

     

     

    $

    254.8

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    (1)

    Tables may not foot due to rounding.

     

    (2)

    BWXT is providing non-GAAP information regarding certain of its historical results and guidance on future earnings per share to supplement the results provided in accordance with GAAP and it should not be considered superior to, or as a substitute for, the comparable GAAP measures. BWXT believes the non-GAAP measures provide meaningful insight and transparency into the Company's operational performance and provides these measures to investors to help facilitate comparisons of operating results with prior periods and to assist them in understanding BWXT's ongoing operations.

     

    (3)

    For Non-GAAP adjustment details, see reconciliation of non-GAAP operating income and earnings per share.

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    BWX TECHNOLOGIES, INC.

    CONSOLIDATED STATEMENTS OF INCOME

     

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

     

     

    (Unaudited)

    (In thousands, except share and per share amounts)

    Revenues

     

    $

    885,842

     

     

    $

    746,266

     

     

    $

    3,198,425

     

     

    $

    2,703,654

     

    Costs and Expenses:

     

     

     

     

     

     

     

     

    Cost of operations

     

     

    698,567

     

     

     

    571,892

     

     

     

    2,465,566

     

     

     

    2,048,447

     

    Research and development costs

     

     

    3,810

     

     

     

    2,637

     

     

     

    13,867

     

     

     

    7,478

     

    Losses (gains) on asset disposals and impairments, net

     

     

    (555

    )

     

     

    4,394

     

     

     

    (4,972

    )

     

     

    4,390

     

    Selling, general and administrative expenses

     

     

    110,526

     

     

     

    90,694

     

     

     

    394,416

     

     

     

    318,663

     

    Total Costs and Expenses

     

     

    812,348

     

     

     

    669,617

     

     

     

    2,868,877

     

     

     

    2,378,978

     

    Equity in Income of Investees

     

     

    18,562

     

     

     

    15,612

     

     

     

    74,911

     

     

     

    55,931

     

    Operating Income

     

     

    92,056

     

     

     

    92,261

     

     

     

    404,459

     

     

     

    380,607

     

    Other Income (Expense):

     

     

     

     

     

     

     

     

    Interest income

     

     

    1,604

     

     

     

    505

     

     

     

    3,893

     

     

     

    2,554

     

    Interest expense

     

     

    (10,453

    )

     

     

    (9,285

    )

     

     

    (44,207

    )

     

     

    (39,475

    )

    Other – net

     

     

    17,769

     

     

     

    (5,392

    )

     

     

    33,975

     

     

     

    5,034

     

    Total Other Income (Expense)

     

     

    8,920

     

     

     

    (14,172

    )

     

     

    (6,339

    )

     

     

    (31,887

    )

    Income before Provision for Income Taxes

     

     

    100,976

     

     

     

    78,089

     

     

     

    398,120

     

     

     

    348,720

     

    Provision for Income Taxes

     

     

    7,294

     

     

     

    7,012

     

     

     

    68,259

     

     

     

    66,422

     

    Net Income

     

    $

    93,682

     

     

    $

    71,077

     

     

    $

    329,861

     

     

    $

    282,298

     

    Net Income Attributable to Noncontrolling Interest

     

     

    (693

    )

     

     

    (59

    )

     

     

    (916

    )

     

     

    (357

    )

    Net Income Attributable to BWX Technologies, Inc.

     

    $

    92,989

     

     

    $

    71,018

     

     

    $

    328,945

     

     

    $

    281,941

     

    Earnings per Common Share:

     

     

     

     

     

     

     

     

    Basic:

     

     

     

     

     

     

     

     

    Net Income Attributable to BWX Technologies, Inc.

     

    $

    1.02

     

     

    $

    0.78

     

     

    $

    3.59

     

     

    $

    3.08

     

    Diluted:

     

     

     

     

     

     

     

     

    Net Income Attributable to BWX Technologies, Inc.

     

    $

    1.01

     

     

    $

    0.77

     

     

    $

    3.58

     

     

    $

    3.07

     

    Shares used in the computation of earnings per share:

     

     

     

     

     

     

     

     

    Basic

     

     

    91,562,973

     

     

     

    91,596,519

     

     

     

    91,566,280

     

     

     

    91,572,674

     

    Diluted

     

     

    92,060,042

     

     

     

    91,889,756

     

     

     

    91,856,013

     

     

     

    91,859,732

     

    BWX TECHNOLOGIES, INC.

    CONSOLIDATED STATEMENTS OF CASH FLOWS

     

     

    Year Ended December 31,

     

     

     

    2025

     

     

     

    2024

     

    CASH FLOWS FROM OPERATING ACTIVITIES:

     

    (In thousands)

    Net Income

     

    $

    329,861

     

     

    $

    282,298

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

     

    Depreciation and amortization

     

     

    109,186

     

     

     

    85,862

     

    Income of investees, net of dividends

     

     

    19,139

     

     

     

    (10,598

    )

    Losses (gains) on asset disposals and impairments - net

     

     

    (4,972

    )

     

     

    4,390

     

    Provision for deferred taxes

     

     

    51,659

     

     

     

    19,845

     

    Recognition of (gains) losses for pension and postretirement plans

     

     

    (5,933

    )

     

     

    14,147

     

    Stock-based compensation expense

     

     

    26,072

     

     

     

    21,680

     

    Other, net

     

     

    (13,423

    )

     

     

    (83

    )

    Changes in assets and liabilities, net of effects from acquisitions:

     

     

     

     

    Accounts receivable

     

     

    (80,622

    )

     

     

    (47,571

    )

    Accounts payable

     

     

    (23,562

    )

     

     

    34,532

     

    Retainages

     

     

    (12,644

    )

     

     

    21,514

     

    Contracts in progress and advance billings on contracts

     

     

    133,604

     

     

     

    (7,155

    )

    Income taxes

     

     

    (31,868

    )

     

     

    1,650

     

    Accrued and other current liabilities

     

     

    6,997

     

     

     

    865

     

    Pension liabilities, accrued postretirement benefit obligations and employee benefits

     

     

    (23,472

    )

     

     

    881

     

    Other, net

     

     

    (174

    )

     

     

    (13,829

    )

    NET CASH PROVIDED BY OPERATING ACTIVITIES

     

     

    479,848

     

     

     

    408,428

     

    CASH FLOWS FROM INVESTING ACTIVITIES:

     

     

     

     

    Purchases of property, plant and equipment

     

     

    (184,557

    )

     

     

    (153,647

    )

    Acquisition of businesses

     

     

    (535,147

    )

     

     

    —

     

    Purchases of securities

     

     

    —

     

     

     

    —

     

    Sales and maturities of securities

     

     

    3,397

     

     

     

    —

     

    Investments, net of return of capital, in equity method investees

     

     

    (29,676

    )

     

     

    (197

    )

    Other, net

     

     

    3,874

     

     

     

    (717

    )

    NET CASH USED IN INVESTING ACTIVITIES

     

     

    (742,109

    )

     

     

    (154,561

    )

    CASH FLOWS FROM FINANCING ACTIVITIES:

     

     

     

     

    Payments of short-term borrowing and long-term debt

     

     

    (12,500

    )

     

     

    —

     

    Proceeds from issuance of convertible senior notes

     

     

    1,250,000

     

     

     

    —

     

    Borrowings of long-term debt

     

     

    1,030,000

     

     

     

    456,000

     

    Repayments of long-term debt

     

     

    (1,280,000

    )

     

     

    (612,250

    )

    Payment of debt issuance costs

     

     

    (33,494

    )

     

     

    —

     

    Purchase of capped calls related to convertible senior notes

     

     

    (131,875

    )

     

     

    —

     

    Repurchases of common stock

     

     

    (30,000

    )

     

     

    (20,000

    )

    Dividends paid to common shareholders

     

     

    (92,467

    )

     

     

    (88,349

    )

    Cash paid for shares withheld to satisfy employee taxes

     

     

    (13,624

    )

     

     

    (7,570

    )

    Settlements of forward contracts, net

     

     

    6,267

     

     

     

    19,591

     

    Other, net

     

     

    1,333

     

     

     

    (207

    )

    NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES

     

     

    693,640

     

     

     

    (252,785

    )

    EFFECTS OF EXCHANGE RATE CHANGES ON CASH

     

     

    (4,746

    )

     

     

    (2,126

    )

    TOTAL INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS

     

     

    426,633

     

     

     

    (1,044

    )

    CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

     

     

    80,571

     

     

     

    81,615

     

    CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AND CASH EQUIVALENTS AT END OF PERIOD

     

    $

    507,204

     

     

    $

    80,571

     

    SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:

     

     

     

     

    Cash paid during the period for:

     

     

     

     

    Interest

     

    $

    65,163

     

     

    $

    72,426

     

    Income taxes (net of refunds)

     

    $

    47,892

     

     

    $

    45,508

     

    SCHEDULE OF NON-CASH INVESTING ACTIVITY:

     

     

     

     

    Accrued capital expenditures included in accounts payable

     

    $

    12,295

     

     

    $

    17,537

     

    BWX TECHNOLOGIES, INC.

    CONSOLIDATED BALANCE SHEETS

    ASSETS

     

     

    December 31,

     

     

     

    2025

     

     

    2024

     

     

    (In thousands)

    Current Assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    499,779

     

    $

    74,109

    Restricted cash and cash equivalents

     

     

    3,085

     

     

    2,785

    Investments

     

     

    —

     

     

    —

    Accounts receivable – trade, net

     

     

    220,391

     

     

    99,112

    Accounts receivable – other

     

     

    67,858

     

     

    53,199

    Retainages

     

     

    46,311

     

     

    33,667

    Contracts in progress

     

     

    610,315

     

     

    577,745

    Inventories

     

     

    46,537

     

     

    40,288

    Other current assets

     

     

    66,078

     

     

    49,092

    Total Current Assets

     

     

    1,560,354

     

     

    929,997

    Property, Plant and Equipment, Net

     

     

    1,585,136

     

     

    1,278,161

    Investments

     

     

    8,243

     

     

    10,609

    Goodwill

     

     

    500,860

     

     

    287,362

    Deferred Income Taxes

     

     

    12,275

     

     

    6,569

    Investments in Unconsolidated Affiliates

     

     

    150,143

     

     

    99,403

    Intangible Assets

     

     

    329,859

     

     

    165,325

    Other Assets

     

     

    124,625

     

     

    92,498

    TOTAL ASSETS

     

    $

    4,271,495

     

    $

    2,869,924

     

    BWX TECHNOLOGIES, INC.

    CONSOLIDATED BALANCE SHEETS

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

    December 31,

     

     

    2025

     

    2024

     

     

    (In thousands, except share

    and per share amounts)

    Current Liabilities:

     

     

     

     

    Current maturities of long-term debt

     

    $ —

     

    $ 12,500

    Accounts payable

     

    141,289

     

    158,077

    Accrued employee benefits

     

    117,641

     

    77,234

    Accrued liabilities – other

     

    107,802

     

    65,100

    Advance billings on contracts

     

    305,285

     

    161,290

    Total Current Liabilities

     

    672,017

     

    474,201

    Long-Term Debt

     

    2,015,983

     

    1,042,970

    Accumulated Postretirement Benefit Obligation

     

    78,460

     

    16,515

    Environmental Liabilities

     

    100,278

     

    94,225

    Pension Liability

     

    78,167

     

    82,602

    Other Liabilities

     

    93,578

     

    79,007

    Total Liabilities

     

    3,038,483

     

    1,789,520

    Commitments and Contingencies

     

     

     

     

    Stockholders' Equity:

     

     

     

     

    Common stock, par value $0.01 per share, authorized 325,000,000 shares; issued 128,720,819 and 128,320,295 shares at December 31, 2025 and 2024, respectively

     

    1,288

     

    1,283

    Preferred stock, par value $0.01 per share, authorized 75,000,000 shares; no shares issued

     

    —

     

    —

    Capital in excess of par value

     

    159,884

     

    228,889

    Retained earnings

     

    2,523,630

     

    2,287,151

    Treasury stock at cost, 37,289,582 and 36,869,498 shares at December 31, 2025 and 2024, respectively

     

    (1,432,943)

     

    (1,388,432)

    Accumulated other comprehensive income (loss)

     

    (19,372)

     

    (48,211)

    Stockholders' Equity – BWX Technologies, Inc.

     

    1,232,487

     

    1,080,680

    Noncontrolling interest

     

    525

     

    (276)

    Total Stockholders' Equity

     

    1,233,012

     

    1,080,404

    TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY

     

    $ 4,271,495

     

    $ 2,869,924

    BWX TECHNOLOGIES, INC.

    BUSINESS SEGMENT INFORMATION

     

     

     

    Three Months Ended December 31,

     

    Year Ended December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

     

     

    (Unaudited)

    (In thousands)

    REVENUES:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    589,147

     

     

    $

    595,000

     

     

    $

    2,350,090

     

     

    $

    2,183,040

     

    Commercial Operations

     

     

    297,650

     

     

     

    152,331

     

     

     

    853,070

     

     

     

    523,972

     

    Eliminations

     

     

    (955

    )

     

     

    (1,065

    )

     

     

    (4,735

    )

     

     

    (3,358

    )

    TOTAL

     

    $

    885,842

     

     

    $

    746,266

     

     

    $

    3,198,425

     

     

    $

    2,703,654

     

     

     

     

     

     

     

     

     

     

    SEGMENT INCOME:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    90,314

     

     

    $

    98,059

     

     

    $

    394,850

     

     

    $

    377,875

     

    Commercial Operations

     

     

    20,427

     

     

     

    14,868

     

     

     

    57,728

     

     

     

    46,816

     

    SUBTOTAL

     

    $

    110,741

     

     

    $

    112,927

     

     

    $

    452,578

     

     

    $

    424,691

     

    Unallocated Corporate

     

     

    (18,684

    )

     

     

    (20,666

    )

     

     

    (48,119

    )

     

     

    (44,084

    )

    TOTAL

     

    $

    92,057

     

     

    $

    92,261

     

     

    $

    404,459

     

     

    $

    380,607

     

     

     

     

     

     

     

     

     

     

    DEPRECIATION AND AMORTIZATION:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    19,122

     

     

    $

    16,079

     

     

    $

    75,202

     

     

    $

    61,027

     

    Commercial Operations

     

     

    8,673

     

     

     

    4,554

     

     

     

    26,801

     

     

     

    17,708

     

    Corporate

     

     

    1,761

     

     

     

    1,800

     

     

     

    7,183

     

     

     

    7,127

     

    TOTAL

     

    $

    29,556

     

     

    $

    22,433

     

     

    $

    109,186

     

     

    $

    85,862

     

     

     

     

     

     

     

     

     

     

    CAPITAL EXPENDITURES:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    38,472

     

     

    $

    28,050

     

     

    $

    98,445

     

     

    $

    81,063

     

    Commercial Operations

     

     

    25,803

     

     

     

    19,620

     

     

     

    77,081

     

     

     

    62,773

     

    Corporate

     

     

    5,917

     

     

     

    4,850

     

     

     

    9,031

     

     

     

    9,811

     

    TOTAL

     

    $

    70,192

     

     

    $

    52,520

     

     

    $

    184,557

     

     

    $

    153,647

     

     

     

     

     

     

     

     

     

     

    BACKLOG:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    5,541,291

     

     

    $

    3,912,580

     

     

    $

    5,541,291

     

     

    $

    3,912,580

     

    Commercial Operations

     

     

    1,719,401

     

     

     

    929,880

     

     

     

    1,719,401

     

     

     

    929,880

     

    TOTAL

     

    $

    7,260,692

     

     

    $

    4,842,460

     

     

    $

    7,260,692

     

     

    $

    4,842,460

     

     

     

     

     

     

     

     

     

     

    BOOKINGS:

     

     

     

     

     

     

     

     

    Government Operations

     

    $

    225,397

     

     

    $

    1,762,228

     

     

    $

    3,950,171

     

     

    $

    2,878,808

     

    Commercial Operations

     

     

    528,774

     

     

     

    446,438

     

     

     

    1,409,732

     

     

     

    670,288

     

    TOTAL

     

    $

    754,171

     

     

    $

    2,208,666

     

     

    $

    5,359,903

     

     

    $

    3,549,096

     

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260223918392/en/

    Investor Contact:

    Chase Jacobson

    Vice President, Investor Relations

    980-365-4300

    [email protected]



    Media Contact:

    John Dobken

    Senior Manager, Media & Public Relations

    202-428-6913

    [email protected]

    Get the next $BWXT alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $BWXT

    DatePrice TargetRatingAnalyst
    1/20/2026Buy → Neutral
    Seaport Research Partners
    1/15/2026$215.00Neutral
    BNP Paribas Exane
    9/10/2025$205.00Outperform
    Northland Capital
    7/8/2025$150.00Buy → Hold
    Deutsche Bank
    5/28/2025Outperform
    William Blair
    4/1/2025$145.00Buy
    Seaport Research Partners
    11/12/2024$148.00Neutral → Overweight
    Alembic Global Advisors
    7/24/2024$75.00 → $90.00Equal Weight → Underweight
    Barclays
    More analyst ratings

    $BWXT
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    BWX Technologies Reports Fourth Quarter and Full Year 2025 Results, Initiates 2026 Guidance

    4Q25 diluted GAAP EPS of $1.01, diluted non-GAAP EPS(1) of $1.08 4Q25 net income of $93.7 million, adjusted EBITDA(1) of $147.5 million 2025 diluted GAAP EPS of $3.58, diluted non-GAAP EPS(1) of $4.01 2025 net income of $329.9 million, adjusted EBITDA(1) of $574.3 million 2025 operating cash flow of $479.8 million, free cash flow(1) of $295.3 million Ended 2025 with backlog of $7.3 billion, up 50% year-over-year, driven by large multi-year naval propulsion, special materials, and commercial nuclear power awards Initiates 2026 guidance for non-GAAP EPS of $4.55-$4.70, adjusted EBITDA(1) of $645 million-$660 million, and free cash flow(1) of $305 million-$320 million BWX

    2/23/26 4:10:00 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    BWXT Appoints Dan Jablonsky to Board of Directors

    BWX Technologies, Inc. (NYSE:BWXT) announced today that Dan Jablonsky has been appointed to its board of directors effective March 2, 2026. He will also serve on the board's audit and finance committee. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260220744621/en/Dan Jablonsky will join BWXT's Board of Directors on March 2. Jablonsky most recently served as chief executive officer and chairman of Ursa Major, a leading provider of advanced propulsion systems for space and defense applications. He has held senior leadership roles in the aerospace and defense industry for more than a decade. Prior to Ursa Major, Jablonsky served

    2/20/26 7:00:00 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    BWXT Names Kurt Bender Chief Digital Officer

    BWX Technologies, Inc. (NYSE:BWXT) has named Kurt Bender senior vice president and chief digital officer effective Feb. 5, 2026. In this role, Kurt will be responsible for BWXT's integrated digital strategy supporting our global operations in the U.S., Canada and the United Kingdom. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260205411657/en/Kurt Bender, Chief Digital Officer, BWXT Bender most recently served as BWXT's vice president of IT applications, quality and continuous improvement where he led the modernization of core systems and AI technologies, cybersecurity and established governance frameworks within the business.

    2/5/26 11:00:00 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    $BWXT
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    BWX Technologies downgraded by Seaport Research Partners

    Seaport Research Partners downgraded BWX Technologies from Buy to Neutral

    1/20/26 9:04:28 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    BNP Paribas Exane initiated coverage on BWX Technologies with a new price target

    BNP Paribas Exane initiated coverage of BWX Technologies with a rating of Neutral and set a new price target of $215.00

    1/15/26 7:57:37 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    Northland Capital initiated coverage on BWX Technologies with a new price target

    Northland Capital initiated coverage of BWX Technologies with a rating of Outperform and set a new price target of $205.00

    9/10/25 8:38:32 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    $BWXT
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    President and CEO Geveden Rex D sold $2,032,560 worth of shares (10,000 units at $203.26), decreasing direct ownership by 5% to 177,594 units (SEC Form 4)

    4 - BWX Technologies, Inc. (0001486957) (Issuer)

    2/13/26 4:11:07 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    New insider Bender Kurt A. claimed no ownership of stock in the company (SEC Form 3)

    3 - BWX Technologies, Inc. (0001486957) (Issuer)

    2/6/26 4:45:05 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    SVP and Chief Digital Officer Meguid Omar Fathi converted options into 2,931 shares and covered exercise/tax liability with 766 shares, increasing direct ownership by 92% to 4,526 units (SEC Form 4)

    4 - BWX Technologies, Inc. (0001486957) (Issuer)

    1/5/26 4:52:26 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    $BWXT
    SEC Filings

    View All

    SEC Form 10-K filed by BWX Technologies Inc.

    10-K - BWX Technologies, Inc. (0001486957) (Filer)

    2/23/26 5:07:45 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    BWX Technologies Inc. filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - BWX Technologies, Inc. (0001486957) (Filer)

    2/23/26 5:04:09 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    BWX Technologies Inc. filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - BWX Technologies, Inc. (0001486957) (Filer)

    2/20/26 7:30:32 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    $BWXT
    Financials

    Live finance-specific insights

    View All

    BWX Technologies Reports Fourth Quarter and Full Year 2025 Results, Initiates 2026 Guidance

    4Q25 diluted GAAP EPS of $1.01, diluted non-GAAP EPS(1) of $1.08 4Q25 net income of $93.7 million, adjusted EBITDA(1) of $147.5 million 2025 diluted GAAP EPS of $3.58, diluted non-GAAP EPS(1) of $4.01 2025 net income of $329.9 million, adjusted EBITDA(1) of $574.3 million 2025 operating cash flow of $479.8 million, free cash flow(1) of $295.3 million Ended 2025 with backlog of $7.3 billion, up 50% year-over-year, driven by large multi-year naval propulsion, special materials, and commercial nuclear power awards Initiates 2026 guidance for non-GAAP EPS of $4.55-$4.70, adjusted EBITDA(1) of $645 million-$660 million, and free cash flow(1) of $305 million-$320 million BWX

    2/23/26 4:10:00 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    BWX Technologies to Announce Fourth Quarter and Full-Year 2025 Results on Monday, February 23

    BWX Technologies, Inc. (NYSE:BWXT) will issue a press release detailing fourth quarter and full-year 2025 results on Monday, February 23, 2026, after market close and will host a conference call at 5:00 p.m. EST. Listen-only participants are encouraged to participate and view the supporting presentation via the Internet at investors.bwxt.com. The dial-in numbers for participants are (U.S.) 1-800-715-9871 and (International) 1-646-307-1963; conference ID: 6333615. A replay of the call will remain available on the BWXT website for a limited time. About BWXT At BWX Technologies, Inc. (NYSE:BWXT), we are People Strong, Innovation Driven. A U.S.-based company with approximately 10,000 empl

    1/15/26 4:15:00 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    BWX Technologies Reports Third Quarter 2025 Results

    3Q25 revenues of $866.3 million 3Q25 net income of $82.2 million, adjusted EBITDA(1) of $151.1 million 3Q25 diluted GAAP EPS of $0.89, non-GAAP(1) EPS of $1.00 Record backlog of $7.4 billion, up 119% year-over-year, driven by large, multi-year special materials projects Raising 2025 non-GAAP EPS(1) guidance to $3.75-$3.80; with adjusted EBITDA(1) at mid-point of prior range and free cash flow at the higher-end Introducing preliminary 2026 outlook calling for low-double-digit to low-teen adjusted EBITDA(1) growth and high-single-digit to low-double-digit non-GAAP EPS(1) growth BWX Technologies, Inc. (NYSE:BWXT) ("BWXT", "we", "us" or the "Company") reported third quarter 2

    11/3/25 4:09:00 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    $BWXT
    Leadership Updates

    Live Leadership Updates

    View All

    BWXT Appoints Dan Jablonsky to Board of Directors

    BWX Technologies, Inc. (NYSE:BWXT) announced today that Dan Jablonsky has been appointed to its board of directors effective March 2, 2026. He will also serve on the board's audit and finance committee. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260220744621/en/Dan Jablonsky will join BWXT's Board of Directors on March 2. Jablonsky most recently served as chief executive officer and chairman of Ursa Major, a leading provider of advanced propulsion systems for space and defense applications. He has held senior leadership roles in the aerospace and defense industry for more than a decade. Prior to Ursa Major, Jablonsky served

    2/20/26 7:00:00 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    BWXT Launches New Era of Domestic Uranium Enrichment for National Security in Oak Ridge, Tennessee

    BWX Technologies, Inc. (NYSE:BWXT) announced today the opening of its Centrifuge Manufacturing Development Facility (CMDF) in Oak Ridge, Tennessee, marking a major milestone in the company's efforts to reestablish a fully domestic uranium enrichment capability in support of U.S. national security priorities. This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20260126595408/en/The BWXT Centrifuge Manufacturing Development Facility in Oak Ridge, Tennessee. In September, the Department of Energy's National Nuclear Security Administration (NNSA) awarded BWXT a contract valued at $1.5 billion for a comprehensive program that supports the N

    1/26/26 7:30:00 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    Lineage Announces New Chief Financial Officer

    Robb LeMasters to join as Chief Financial Officer; Ki Bin Kim to join as Vice President of Investor Relations. Lineage, Inc. (NASDAQ:LINE), the world's largest global temperature-controlled warehouse REIT, today announced the appointment of Robb LeMasters as Chief Financial Officer, effective November 10, 2025. LeMasters will succeed Rob Crisci, who previously announced his intent to retire and will remain with the company in an advisory role through a transition period. LeMasters brings to Lineage more than two decades of finance and executive leadership experience, with a record of driving disciplined growth, capital efficiency, and shareholder value across complex, capital-intensive

    10/20/25 7:30:00 AM ET
    $BWXT
    $LINE
    Industrial Machinery/Components
    Industrials
    Real Estate Investment Trusts
    Real Estate

    $BWXT
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    Amendment: SEC Form SC 13G/A filed by BWX Technologies Inc.

    SC 13G/A - BWX Technologies, Inc. (0001486957) (Subject)

    11/14/24 10:58:08 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    Amendment: SEC Form SC 13G/A filed by BWX Technologies Inc.

    SC 13G/A - BWX Technologies, Inc. (0001486957) (Subject)

    11/8/24 10:34:33 AM ET
    $BWXT
    Industrial Machinery/Components
    Industrials

    SEC Form SC 13G/A filed by BWX Technologies Inc. (Amendment)

    SC 13G/A - BWX Technologies, Inc. (0001486957) (Subject)

    2/13/24 5:00:53 PM ET
    $BWXT
    Industrial Machinery/Components
    Industrials