• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    UMPQUA REPORTS FIRST QUARTER 2022 RESULTS

    4/20/22 4:15:00 PM ET
    $UMPQ
    Commercial Banks
    Finance
    Get the next $UMPQ alert in real time by email

    First quarter 2022 Results

    • Net income of $91.2 million, or $0.42 per common share
    • Operating net income of $77.6 million, or $0.36 per common share
    • Non-PPP loan balances increased $630.2 million or 2.8%
    • Deposit balances increased $104.9 million or 0.4%
    • Provision for credit losses of $4.8 million

    PORTLAND, Ore., April 20, 2022 /PRNewswire/ --

    (PRNewsfoto/Umpqua Holdings Corporation)

    $0.42



    $91



    13.66%



    14.0%

    Net earnings per diluted

    common share



    Net income ($ in millions)



    Return on average tangible

    common equity ("ROATCE")1



    Total risk-based capital ratio

    (estimated)

     

    CEO Commentary

    "Umpqua's first quarter results demonstrate our ability to organically grow the franchise while planning for our pending combination with Columbia Banking System," said Cort O'Haver, President and CEO. "First quarter non-PPP (Paycheck Protection Program) loan growth of $630 million is commendable in its own right given typical seasonal trends, but it is particularly notable on the heels of fourth quarter's record growth. We actively monitor evolving trends in our markets and beyond, and we will continue to manage our business to support our associates, customers, and communities while creating shareholder value."

    –            Cort O'Haver, President and CEO of Umpqua Holdings Corporation

     

    1Q22 HIGHLIGHTS (COMPARED TO 4Q21)





    Net Interest

    Income and

    NIM

    •   Net interest income decreased by $4.6 million on a quarter-to-quarter basis due to lower PPP-related income as net interest income was otherwise stable despite two fewer days in the quarter.

    •   Net interest margin was 3.14%, down one basis point from the prior period due entirely to lower PPP fees. The impact was nearly offset by higher average non-PPP loan balances and lower interest expense.





    Non-Interest

    Income and

    Expense

    •   Non-interest income decreased by $2.8 million. The quarter's results were notably impacted by fair value adjustments captured in mortgage banking revenue and other income that reflect the quarter's interest rate changes.

    •   Non-interest expense decreased by $17.3 million due to lower merger-related charges and salaries and benefits expense.





    Credit

    Quality

    •   Net charge-offs remained low at 0.10% of average loans and leases (annualized).

    •   A provision expense of $4.8 million compares to a provision recapture of $(0.7) million in the prior quarter.

    •   Non-performing assets to total assets declined to 0.14%, down 3 bps from the prior quarter end.





    Capital

    •   Estimated total risk-based capital ratio of 14.0% and estimated Tier 1 Risk Based Capital ratio of 11.3%.

    •   Paid a quarterly cash dividend of $0.21 per common share on February 25, 2022, to shareholders of record as of February 15, 2022.





    Notable

    items

    •   Executing structural changes in the mortgage banking segment, inclusive of evaluating MSR hedges.

    •   $2.3 million in merger-related expenses and $3.0 million in exit and disposal costs.

     

    1Q22 KEY FINANCIAL DATA













    PERFORMANCE METRICS

    1Q22



    4Q21



    1Q21

    Return on average assets

    1.21%



    1.13%



    1.49%

    Return on average tangible common equity1

    13.66%



    12.94%



    16.43%

    Operating return on average assets1

    1.03%



    1.23%



    1.41%

    Operating return on average tangible common equity1

    11.62%



    14.03%



    15.59%

    Net interest margin

    3.14%



    3.15%



    3.18%

    Efficiency ratio - consolidated

    59.02%



    63.10%



    56.74%

    Loan to deposit ratio

    86.05%



    84.80%



    85.61%













    INCOME STATEMENT

    ($ in 000s, excl. per share data)

    1Q22



    4Q21



    1Q21

    Net interest income

    $228,763



    $233,379



    $221,431

    Provision (recapture) for credit losses

    $4,804



    ($736)



    $—

    Non-interest income

    $79,969



    $82,738



    $108,800

    Non-interest expense

    $182,430



    $199,711



    $187,592

    Pre-provision net revenue1

    $126,302



    $116,406



    $142,639

    Operating pre-provision net revenue1

    $108,125



    $122,633



    $135,315

    Earnings per common share - diluted

    $0.42



    $0.41



    $0.49

    Operating earnings per common share - diluted1

    $0.36



    $0.44



    $0.46

    Dividends paid per share

    $0.21



    $0.21



    $0.21













    BALANCE SHEET

    1Q22



    4Q21



    1Q21

    Total assets

          $30.6B



          $30.6B



          $30.0B

    Loans and leases

          $23.0B



          $22.6B



          $22.2B

    Total deposits

          $26.7B



          $26.6B



          $25.9B

    Book value per common share

    $12.02



    $12.69



    $12.16

    Tangible book value per share1

    $11.98



    $12.65



    $12.10

    Tangible book value per share, ex AOCI1

    $12.83



    $12.64



    $11.92

    Balance Sheet

    Total consolidated assets were $30.6 billion as of March 31, 2022, compared to $30.6 billion as of December 31, 2021 and $30.0 billion as of March 31, 2021.  Including secured off-balance sheet lines of credit, total available liquidity was $15.7 billion as of March 31, 2022, representing 51% of total assets and 59% of total deposits.

    Gross loans and leases were $23.0 billion as of March 31, 2022, an increase of $422.6 million relative to December 31, 2021.  The increase is due to non-PPP loan growth of $630.2 million that offset a 55% decline in PPP balances to $172.8 million as related loan forgiveness continued. Commercial real estate and residential mortgage portfolios drove the quarter's net expansion. Excluding PPP balances, commercial loans contracted by 1.0% in the first quarter as 3.9% growth in the fourth quarter reduced the associated pipeline, which now sits at a normalized level in April. Please refer to additional loan tables in the Q1 2022 Earnings Presentation available on our website for select underwriting characteristics of the loan portfolio.

    Total deposits were $26.7 billion as of March 31, 2022, an increase of $104.9 million or 0.4% from $26.6 billion as of December 31, 2021. The increase is attributable to growth in demand and savings deposits, which offset a continued decline in time deposits and lower money market balances.

    Net Interest Income

    Net interest income was $228.8 million for the first quarter of 2022, down $4.6 million from the prior quarter.  The decrease was driven by a $4.3 million decline in PPP fees and related interest income due to loan forgiveness that continued through the quarter. The increase in net interest income from higher average loans and the 25-basis point increase in the fed funds rate in mid-March was offset by two fewer days in the period compared to the fourth quarter.

    The Company's net interest margin was 3.14% for the first quarter of 2022, down one basis point from 3.15% for the fourth quarter of 2021. The decrease is attributable to the aforementioned decline in PPP-related fees as the deployment of cash into loans and upward interest rate movements had a favorable impact on net interest margin in the first quarter of 2022 compared to the fourth quarter of 2021.  Please refer to the Q1 2022 Earnings Presentation available on our website for additional net interest margin change details and interest rate sensitivity information.

    Credit Quality

    The allowance for credit losses was $261.5 million, or 1.14% of loans and leases, as of March 31, 2022, compared to $261.2 million, or 1.16% of loans and leases, as of December 31, 2021.  The provision for credit losses of $4.8 million for the first quarter of 2022 compares to a recapture of provision of $0.7 million for the fourth quarter of 2021. The current quarter's provision reflects allowance requirements for new loan generation, loan mix changes, and changes between the December 2021 and March 2022 economic forecasts used in credit models. Please refer to the Q1 2022 Earnings Presentation available on our website for additional details related to the allowance for credit losses.

    Net charge-offs decreased by three basis points to 0.10% of average loans and leases (annualized) for the first quarter of 2022 as net charge-off activity within the FinPac portfolio remained below its historical average for the third consecutive quarter. As of March 31, 2022, non-performing assets were 0.14% of total assets, compared to 0.17% as of December 31, 2021 and 0.19% as of March 31, 2021.

    Non-interest Income

    Non-interest income was $80.0 million for the first quarter of 2022, down $2.8 million from the prior quarter. A higher net fair value gain related to cumulative fair value adjustments did not fully offset other declines, including lower swap and syndication revenue following outsized volume in the fourth quarter of 2021 and lower revenue from the origination and sale of mortgages.

    As detailed in our segment and non-GAAP disclosures, non-interest income for the Core Banking segment includes a fair value loss of $16.7 million for the first quarter of 2022, driven by an increase in long-term interest rates and their effect on fair value adjustments related to investment securities, swap derivatives, and loans carried at fair value. This compares to a fair value loss of $3.4 million in the fourth quarter of 2021, and the $13.2 million decline in fair value change between periods is primarily captured in other income. Please refer to the Q1 2022 Earnings presentation available on our website for additional details related to other non-interest income.

    Revenue from the origination and sale of residential mortgages was $16.8 million for the first quarter of 2022, a decrease of $6.8 million from the prior quarter. This decline reflects a sequential quarter decrease of $222.1 million or 25.5% in for-sale mortgage origination volume given anticipated seasonal trends that were exacerbated by rising long-term interest rates.  Of the current quarter's mortgage production, 58% related to purchase activity, compared to 54% for the prior quarter and 37% for the same period of the prior year. A 12-basis point linked-quarter decrease in the mortgage banking gain on sale margin to 2.59% for the first quarter of 2022 reflects the negative impact from rising rates on the pipeline. Interest rate movements favorably impacted valuation of the MSR asset, resulting in a net write-up during the quarter of $34.8 million, which includes a $40.1 million fair value gain related to model inputs.

    Over the next one-to-two quarters, we expect to put hedges in place to reduce the volatility of MSR fair value impacts on a net basis in future quarters. Additionally, we undertook structural changes in the mortgage banking segment in April, including a headcount reduction, to adjust our capacity and expense run rate to meet the origination volume we anticipate over the foreseeable future.

    Non-interest Expense

    Non-interest expense was $182.4 million for the first quarter of 2022, down $17.3 million from the prior quarter level. The decrease is primarily due to a $4.3 million decline in salaries and employee benefits and a $12.9 million decrease in merger related expenses. The first quarter of 2022 included $2.3 million in merger-related expenses and $3.0 million in exit and disposal costs. Please refer to the Q1 2022 Earnings Presentation available on our website for additional quarterly expense change details.

    Capital

    As of March 31, 2022, the Company's tangible book value per common share[2] decreased to $11.98, compared to $12.65 in the prior quarter and $12.10 in the same period of the prior year. Rising interest rates drove a decline in the fair value of available-for-sale investment securities and an increase in junior subordinated debt accounted for at fair value during the quarter. The impact of these items is reflected by a decline in accumulated other comprehensive income (AOCI) to $(183.8) million, compared to $1.8 million in the prior quarter and $38.1 million in the prior-year period. Excluding AOCI, tangible book2 increased to $12.83 at March 31, 2022, compared to $12.64 and $11.92 in the linked-quarter and year-ago periods, respectively.

    AOCI has no effect on our regulatory capital ratios as the company opted to exclude it from our common equity tier 1 capital calculations. The Company's estimated total risk-based capital ratio was 14.0% and its estimated tier 1 common to risk weighted assets ratio was 11.3% as of March 31, 2022. The Company remains above current "well-capitalized" regulatory minimums.  The regulatory capital ratios as of March 31, 2022 are estimates, pending completion and filing of the Company's regulatory reports. 

    Segment Disclosures

    Segment disclosures on pages 14-15 of this press release provide additional detail on the Company's two operating segments: Core Banking and Mortgage Banking.

    The Core Banking segment includes all lines of business, except Mortgage Banking, including wholesale, retail, wealth management, as well as the operations, technology, and administrative functions of the Bank and Holding Company.  The Mortgage Banking segment includes the revenue earned from the production and sale of residential real estate loans, the servicing income from our serviced loan portfolio, the quarterly changes to the mortgage servicing rights (MSR) asset, and the specific expenses that are related to mortgage banking activities including variable commission expenses.  Revenue and related expenses for residential real estate loans held for investment are included in the Core Banking segment as portfolio loans are an anchor product for our consumer channels and are originated through a variety of channels throughout the Company.

    Earnings Conference Call Information

    The Company will host its first quarter 2022 earnings conference call on April 21, 2022, at 10:00 a.m. PT (1:00 p.m. ET).  During the call, the Company will provide an update on recent activities and discuss its first quarter 2022 financial results. There will be a live question-and-answer session following the presentation. To join the call, please dial (866) 440-7407 ten minutes prior to the start time and enter conference ID: 9884055.  A re-broadcast will be available approximately two hours after the call by dialing (855) 859-2056 and entering conference ID 9884055. The earnings conference call will also be available as an audio cast, which can be accessed on the Company's investor relations page at https://www.umpquabank.com/investor-relations/.

    About Umpqua Holdings Corporation

    Umpqua Holdings Corporation (NASDAQ:UMPQ), headquartered in Portland, Oregon, is the parent company of Umpqua Bank, an Oregon-based regional bank with locations across Oregon, Washington, California, Idaho and Nevada. Umpqua Bank has been recognized for its innovative customer experience and banking strategy by national publications including The Wall Street Journal, The New York Times, BusinessWeek, Fast Company and CNBC. The company was named #1 in Customer Satisfaction for the Northwest Region in the J.D. Power 2021 U.S. Retail Banking Satisfaction StudySM, and Forbes consistently ranks Umpqua as one of America's Best Banks. The Portland Business Journal has also recognized Umpqua as the Most Admired Financial Services Company in Oregon for seventeen consecutive years. In addition to its retail and commercial banking presence, Umpqua Bank owns Financial Pacific Leasing, Inc., a nationally recognized commercial finance company that provides equipment leases to businesses. For more information, visit umpquabank.com.

    Forward-Looking Statements

    This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to various risk factors, including those set forth from time to time in our filings with the SEC. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "target," "projects," "outlook," "forecast," "will," "may," "could," "should," "can" and similar references to future periods. In this press release we make forward-looking statements about strategic and growth initiatives, potential MSR hedging activity and the result of such activity, the impact of structural changes in our home lending division, and mortgage activity. Risks that could cause results to differ from forward-looking statements we make are set forth in our filings with the SEC and include, without limitation: current and future economic and market conditions, including the effects of declines in housing and commercial real estate prices, high unemployment rates, and any slowdown in economic growth particularly in the western United States; the effect of the COVID-19 pandemic, including on our credit quality and business operations, as well as its impact on general economic and financial market conditions; economic forecast variables that are either materially worse or better than end of quarter projections and deterioration in the economy that exceeds current consensus estimates; our ability to effectively manage problem credits; our ability to successfully implement efficiency and operational excellence initiatives; our ability to successfully develop and market new products and technology; changes in laws or regulations; the ability to complete, or any delays in completing, the proposed transaction between us and Columbia Banking System, Inc.; any failure to realize the anticipated benefits of the transaction when expected or at all; certain restrictions during the pendency of the proposed transaction that may impact our ability to pursue certain business opportunities or strategic transactions; the possibility that the transaction may be more expensive to complete than anticipated, including as a result of unexpected factors or events, diversion of management's attention from ongoing business operations and opportunities; and potential adverse reactions or changes to business or employee relationships, including those resulting from the completion of the transaction and integration of the companies. We also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of the Company, market conditions, capital requirements, applicable law and regulations (including federal securities laws and federal banking regulations), and other factors deemed relevant by the Company's Board of Directors, and may be subject to regulatory approval or conditions.









    1 "Non-GAAP" financial measure.  See GAAP to Non-GAAP Reconciliation for the comparable GAAP measurement.

    2 "Non-GAAP" financial measure. See GAAP to Non-GAAP Reconciliation for the comparable GAAP measurement.

     

    TABLE INDEX



    Page

    Consolidated Statements of Operations

    7

    Consolidated Balance Sheets

    8

    Financial Highlights

    10

    Loan & Lease Portfolio Balances and Mix

    11

    Deposit Balances, Mix, and Select Account Details

    12

    Credit Quality - Non-performing Assets

    13

    Credit Quality - Allowance for Credit Losses

    13

    Consolidated Average Balance Sheets, Net Interest Income, and Yields/Rates

    15

    Segments

    16

    GAAP to Non-GAAP Reconciliation

    18

     

    Umpqua Holdings Corporation

    Consolidated Statements of Operations

    (Unaudited)



    Quarter Ended



    % Change

    (In thousands, except per share data)

    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Interest income:



























    Loans and leases

    $     214,404



    $     221,501



    $     224,403



    $     223,470



    $     221,141



    (3)%



    (3)%

    Interest and dividends on investments:



























    Taxable

    18,725



    16,566



    16,102



    14,619



    13,112



    13%



    43%

    Exempt from federal income tax

    1,372



    1,456



    1,470



    1,487



    1,534



    (6)%



    (11)%

    Dividends

    86



    102



    213



    405



    598



    (16)%



    (86)%

    Temporary investments and interest bearing deposits

    1,353



    1,229



    1,237



    774



    624



    10%



    117%

    Total interest income

    235,940



    240,854



    243,425



    240,755



    237,009



    (2)%



    0%

    Interest expense:



























    Deposits

    3,916



    4,357



    5,100



    7,016



    10,678



    (10)%



    (63)%

    Securities sold under agreement to

    repurchase and federal funds purchased

    63



    48



    88



    68



    76



    31%



    (17)%

    Borrowings

    49



    51



    149



    866



    1,772



    (4)%



    (97)%

    Junior subordinated debentures

    3,149



    3,019



    3,014



    3,042



    3,052



    4%



    3%

    Total interest expense

    7,177



    7,475



    8,351



    10,992



    15,578



    (4)%



    (54)%

    Net interest income

    228,763



    233,379



    235,074



    229,763



    221,431



    (2)%



    3%

    Provision (recapture) for credit losses

    4,804



    (736)



    (18,919)



    (22,996)



    —



    nm



    nm

    Non-interest income:



























    Service charges on deposits

    11,583



    11,188



    10,941



    10,310



    9,647



    4%



    20%

    Card-based fees

    8,708



    9,355



    9,111



    10,274



    7,374



    (7)%



    18%

    Brokerage revenue

    11



    31



    31



    1,135



    3,915



    (65)%



    (100)%

    Residential mortgage banking revenue, net

    60,786



    43,185



    34,150



    44,443



    65,033



    41%



    (7)%

    Gain on sale of debt securities, net

    2



    4



    —



    —



    4



    nm



    nm

    (Loss) gain on equity securities, net

    (2,661)



    (466)



    (343)



    4



    (706)



    nm



    277%

    Gain on loan and lease sales, net

    2,337



    4,816



    4,208



    5,318



    1,373



    (51)%



    70%

    BOLI income

    2,087



    2,101



    2,038



    2,092



    2,071



    (1)%



    1%

    Other (loss) income

    (2,884)



    12,524



    13,569



    17,499



    20,089



    (123)%



    (114)%

    Total non-interest income

    79,969



    82,738



    73,705



    91,075



    108,800



    (3)%



    (26)%

    Non-interest expense:



























    Salaries and employee benefits

    113,138



    117,477



    117,636



    121,573



    124,134



    (4)%



    (9)%

    Occupancy and equipment, net

    34,829



    34,310



    33,944



    34,657



    34,635



    2%



    1%

    Intangible amortization

    1,025



    1,130



    1,130



    1,130



    1,130



    (9)%



    (9)%

    FDIC assessments

    4,516



    2,896



    2,136



    1,607



    2,599



    56%



    74%

    Merger related expenses

    2,278



    15,183



    —



    —



    —



    0%



    nm

    Other expenses

    26,644



    28,715



    28,907



    30,433



    25,094



    (7)%



    6%

    Total non-interest expense

    182,430



    199,711



    183,753



    189,400



    187,592



    (9)%



    (3)%

    Income before provision for income taxes

    121,498



    117,142



    143,945



    154,434



    142,639



    4%



    (15)%

    Provision for income taxes

    30,341



    28,788



    35,879



    38,291



    34,902



    5%



    (13)%

    Net income

    $       91,157



    $       88,354



    $     108,066



    $     116,143



    $     107,737



    3%



    (15)%





























    Weighted average basic shares outstanding

    216,782



    216,624



    218,416



    220,593



    220,367



    0 %



    (2)%

    Weighted average diluted shares outstanding

    217,392



    217,356



    218,978



    221,022



    220,891



    0 %



    (2) %

    Earnings per common share – basic

    $           0.42



    $           0.41



    $           0.49



    $           0.53



    $           0.49



    2%



    (14)%

    Earnings per common share – diluted

    $           0.42



    $           0.41



    $           0.49



    $           0.53



    $           0.49



    2%



    (14)%





























    nm = not meaningful



























     

    Umpqua Holdings Corporation

    Consolidated Balance Sheets

    (Unaudited)























    % Change

    (In thousands, except per share data)

    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Assets:



























    Cash and due from banks

    $     307,144



    $     222,015



    $     395,555



    $     397,526



    $     379,361



    38%



    (19)%

    Interest bearing cash and temporary investments

    2,358,292



    2,539,606



    3,349,034



    2,688,285



    2,861,820



    (7)%



    (18)%

    Investment securities:



























    Equity and other, at fair value

    78,966



    81,214



    81,575



    82,099



    82,771



    (3)%



    (5)%

    Available for sale, at fair value

    3,638,080



    3,870,435



    3,723,171



    3,473,950



    3,167,825



    (6)%



    15%

    Held to maturity, at amortized cost

    2,700



    2,744



    2,795



    2,876



    2,954



    (2)%



    (9)%

    Loans held for sale

    309,946



    353,105



    352,466



    429,052



    376,481



    (12)%



    (18)%

    Loans and leases

    22,975,761



    22,553,180



    21,969,940



    22,143,739



    22,160,860



    2%



    4%

    Allowance for credit losses on loans and leases

    (248,564)



    (248,412)



    (257,560)



    (279,887)



    (311,283)



    0%



    (20)%

    Net loans and leases

    22,727,197



    22,304,768



    21,712,380



    21,863,852



    21,849,577



    2%



    4%

    Restricted equity securities

    10,889



    10,916



    10,946



    15,247



    22,057



    0%



    (51)%

    Premises and equipment, net

    167,369



    171,125



    172,624



    172,546



    176,571



    (2)%



    (5)%

    Operating lease right-of-use assets

    87,333



    82,366



    88,379



    95,030



    100,643



    6%



    (13)%

    Goodwill

    —



    —



    —



    —



    2,715



    nm



    (100)%

    Other intangible assets, net

    7,815



    8,840



    9,970



    11,100



    12,230



    (12)%



    (36)%

    Residential mortgage servicing rights, at fair value

    165,807



    123,615



    105,834



    102,699



    100,413



    34%



    65%

    Bank owned life insurance

    328,040



    327,745



    325,646



    324,998



    322,867



    0%



    2%

    Deferred tax asset, net

    39,051



    —



    8,402



    —



    10,905



    nm



    nm

    Other assets

    408,497



    542,442



    552,702



    625,705



    567,490



    (25)%



    (28)%

    Total assets

    $ 30,637,126



    $ 30,640,936



    $ 30,891,479



    $ 30,284,965



    $ 30,036,680



    0%



    2%

    Liabilities:



























    Deposits

    $ 26,699,587



    $ 26,594,685



    $ 26,908,397



    $ 26,153,553



    $ 25,886,833



    0%



    3%

    Securities sold under agreements to repurchase

    499,539



    492,247



    467,760



    480,302



    420,402



    1%



    19%

    Borrowings

    6,290



    6,329



    6,367



    111,405



    281,444



    (1)%



    (98)%

    Junior subordinated debentures, at fair value

    305,719



    293,081



    299,508



    287,723



    281,580



    4%



    9%

    Junior subordinated debentures, at amortized cost

    87,984



    88,041



    88,098



    88,155



    88,212



    0%



    0%

    Operating lease liabilities

    101,732



    95,427



    100,557



    106,195



    109,014



    7%



    (7)%

    Deferred tax liability, net

    —



    4,353



    —



    2,497



    —



    (100)%



    nm

    Other liabilities

    328,677



    317,503



    298,413



    288,819



    287,326



    4%



    14%

    Total liabilities

    28,029,528



    27,891,666



    28,169,100



    27,518,649



    27,354,811



    0%



    2%

    Shareholders' equity:



























    Common stock

    3,443,266



    3,444,849



    3,442,085



    3,517,641



    3,515,248



    0%



    (2)%

    Accumulated deficit

    (651,912)



    (697,338)



    (739,915)



    (801,954)



    (871,511)



    (7)%



    (25)%

    Accumulated other comprehensive (loss) income

    (183,756)



    1,759



    20,209



    50,629



    38,132



    nm



    nm

    Total shareholders' equity

    2,607,598



    2,749,270



    2,722,379



    2,766,316



    2,681,869



    (5)%



    (3)%

    Total liabilities and shareholders' equity

    $ 30,637,126



    $ 30,640,936



    $ 30,891,479



    $ 30,284,965



    $ 30,036,680



    0%



    2%





























    Common shares outstanding at period end

    216,967



    216,626



    216,622



    220,626



    220,491



    0 %



    (2) %

    Book value per common share

    $         12.02



    $         12.69



    $         12.57



    $         12.54



    $         12.16



    (5)%



    (1)%

    Tangible book value per common share (1)

    $         11.98



    $         12.65



    $         12.52



    $         12.49



    $         12.10



    (5)%



    (1)%

    Tangible equity - common (1)

    $  2,599,783



    $  2,740,430



    $  2,712,409



    $  2,755,216



    $  2,666,924



    (5)%



    (3)%

    Tangible common equity to tangible assets (1)

    8.49%



    8.95%



    8.78%



    9.10%



    8.88%



    (0.46)



    (0.39)

    nm = not meaningful





























    (1) See GAAP to Non-GAAP Reconciliation.

     

    Umpqua Holdings Corporation

    Financial Highlights

    (Unaudited)





    Quarter Ended



    % Change





    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Per Common Share Data:





























    Dividends



    $    0.21



    $    0.21



    $    0.21



    $    0.21



    $    0.21



    0%



    0%

    Book value



    $  12.02



    $  12.69



    $  12.57



    $  12.54



    $  12.16



    (5)%



    (1)%

    Tangible book value (1)



    $  11.98



    $  12.65



    $  12.52



    $  12.49



    $  12.10



    (5)%



    (1)%

    Tangible book value, ex accumulated other

    comprehensive income (1)



    $  12.83



    $  12.64



    $  12.43



    $  12.26



    $  11.92



    2%



    8%































    Performance Ratios:





























    Efficiency ratio



    59.02%



    63.10%



    59.44%



    58.96%



    56.74%



    (4.08)



    2.28

    Pre-provision net revenue (PPNR) ROAA (1)



    1.67%



    1.50%



    1.62%



    1.75%



    1.97%



    0.17



    (0.30)

    Return on average assets (ROAA)



    1.21%



    1.13%



    1.40%



    1.54%



    1.49%



    0.08



    (0.28)

    Return on average common equity



    13.62%



    12.90%



    15.82%



    17.25%



    16.33%



    0.72



    (2.71)

    Return on average tangible common equity (1)



    13.66%



    12.94%



    15.88%



    17.33%



    16.43%



    0.72



    (2.77)































    Performance Ratios - Operating: (1)





























    Operating efficiency ratio (1)



    62.02%



    59.61%



    58.94%



    56.89%



    57.87%



    2.41



    4.15

    Operating PPNR return on average assets (1)



    1.43%



    1.58%



    1.62%



    1.86%



    1.87%



    (0.15)



    (0.44)

    Operating return on average assets (1)



    1.03%



    1.23%



    1.40%



    1.63%



    1.41%



    (0.20)



    (0.38)

    Operating return on average common equity (1)



    11.58%



    13.98%



    15.82%



    18.16%



    15.50%



    (2.40)



    (3.92)

    Operating return on average tangible common equity (1)



    11.62%



    14.03%



    15.88%



    18.24%



    15.59%



    (2.41)



    (3.97)































    Average Balance Sheet Yields, Rates, & Ratios:





























    Yield on loans and leases



    3.79%



    3.94%



    4.02%



    3.99%



    4.02%



    (0.15)



    (0.23)

    Yield on earning assets (2)



    3.24%



    3.25%



    3.32%



    3.35%



    3.41%



    (0.01)



    (0.17)

    Cost of interest bearing deposits



    0.10%



    0.11%



    0.13%



    0.18%



    0.29%



    (0.01)



    (0.19)

    Cost of interest bearing liabilities



    0.18%



    0.18%



    0.20%



    0.27%



    0.38%



    —



    (0.20)

    Cost of total deposits



    0.06%



    0.06%



    0.08%



    0.11%



    0.17%



    —



    (0.11)

    Cost of total funding (3)



    0.11%



    0.11%



    0.12%



    0.16%



    0.24%



    —



    (0.13)

    Net interest margin (2)



    3.14%



    3.15%



    3.21%



    3.20%



    3.18%



    (0.01)



    (0.04)

    Average interest bearing cash / Average interest earning assets



    8.92%



    10.78%



    11.03%



    9.84%



    8.84%



    (1.86)



    0.08

    Average loans and leases / Average interest earning assets



    76.85%



    74.70%



    74.78%



    76.52%



    77.26%



    2.15



    (0.41)

    Average loans and leases / Average total deposits



    84.77%



    82.12%



    82.07%



    84.59%



    86.55%



    2.65



    (1.78)

    Average non-interest bearing deposits / Average total deposits



    41.35%



    41.69%



    41.14%



    40.61%



    39.49%



    (0.34)



    1.86

    Average total deposits / Average total funding (3)



    96.82%



    96.84%



    96.72%



    96.21%



    95.15%



    (0.02)



    1.67































    Select Credit & Capital Ratios:





























    Non-performing loans and leases to total loans and leases



    0.18%



    0.23%



    0.24%



    0.22%



    0.25%



    (0.05)



    (0.07)

    Non-performing assets to total assets



    0.14%



    0.17%



    0.17%



    0.17%



    0.19%



    (0.03)



    (0.05)

    Allowance for credit losses to loans and leases



    1.14%



    1.16%



    1.23%



    1.33%



    1.49%



    (0.02)



    (0.35)

    Total risk-based capital ratio (4)



    14.0%



    14.3%



    14.9%



    15.4%



    15.8%



    (0.30)



    (1.80)

    Common equity tier 1 risk-based capital ratio (4)



    11.3%



    11.6%



    12.0%



    12.4%



    12.6%



    (0.30)



    (1.30)



    (1) See GAAP to Non-GAAP Reconciliation.

    (2) Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

    (3) Total funding = Total deposits + Total borrowings.

    (4) Estimated holding company ratios.

     

    Umpqua Holdings Corporation

    Loan & Lease Portfolio Balances and Mix

    (Unaudited)



    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    % Change

     (Dollars in thousands)

    Amount



    Amount



    Amount



    Amount



    Amount



    Seq.

    Quarter



    Year

    over

    Year

    Loans and leases:



























    Commercial real estate:



























    Non-owner occupied term, net

    $  3,884,784



    $  3,786,887



    $  3,561,764



    $  3,580,386



    $  3,455,773



    3%



    12%

    Owner occupied term, net

    2,327,899



    2,332,422



    2,330,338



    2,398,326



    2,358,169



    0%



    (1)%

    Multifamily, net

    4,323,633



    4,051,202



    3,813,024



    3,553,704



    3,421,320



    7%



    26%

    Construction & development, net

    940,286



    890,338



    882,778



    857,866



    876,297



    6%



    7%

    Residential development, net

    195,308



    206,990



    177,148



    193,904



    190,841



    (6)%



    2%

    Commercial:



























    Term, net (1)

    2,772,206



    3,008,473



    3,159,466



    3,748,269



    4,350,763



    (8)%



    (36)%

    Lines of credit & other, net

    871,483



    910,733



    930,350



    908,518



    825,162



    (4)%



    6%

    Leases & equipment finance, net

    1,484,252



    1,467,676



    1,457,248



    1,437,372



    1,420,977



    1%



    4%

    Residential:



























    Mortgage, net

    4,748,266



    4,517,266



    4,330,860



    4,145,432



    3,958,644



    5%



    20%

    Home equity loans & lines, net

    1,250,702



    1,197,170



    1,133,823



    1,118,278



    1,097,168



    4%



    14%

       Consumer & other, net

    176,942



    184,023



    193,141



    201,684



    205,746



    (4)%



    (14)%

    Total loans and leases, net of deferred fees and costs

    $ 22,975,761



    $ 22,553,180



    $ 21,969,940



    $ 22,143,739



    $ 22,160,860



    2%



    4%





























    (1)    The Bank participated in the Payroll Protection Program to originate SBA loans designated to help businesses maintain their workforce and cover other working capital needs during the COVID-19 pandemic. The Commercial Term loans in the table above include the following net PPP loan balances:

    Net PPP loan balance

    $172,790



    $     380,440



    $     726,737



    $  1,380,212



    $  2,047,793



    (55)%



    (92)%





























    Loan and leases mix:



























    Commercial real estate:



























       Non-owner occupied term, net

    17%



    17%



    16%



    16%



    15%









       Owner occupied term, net

    10%



    10%



    11%



    11%



    11%









       Multifamily, net

    19%



    18%



    17%



    16%



    15%









    Construction & development, net

    4%



    4%



    4%



    4%



    4%









    Residential development, net

    1%



    1%



    1%



    1%



    1%









    Commercial:



























    Term, net

    12%



    13%



    14%



    17%



    20%









    Lines of credit & other, net

    4%



    4%



    4%



    4%



    4%









    Leases & equipment finance, net

    6%



    7%



    7%



    6%



    6%









    Residential:



























    Mortgage, net

    21%



    20%



    20%



    19%



    18%









    Home equity loans & lines, net

    5%



    5%



    5%



    5%



    5%









       Consumer & other, net

    1%



    1%



    1%



    1%



    1%









    Total

    100%



    100%



    100%



    100%



    100%









     

    Umpqua Holdings Corporation

    Deposit Balances, Mix, and Select Account Details

    (Unaudited)



    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    % Change

     (Dollars in thousands)

    Amount



    Amount



    Amount



    Amount



    Amount



    Seq.

    Quarter



    Year

    over

    Year

    Deposits:



























    Demand, non-interest bearing

    $ 11,058,251



    $ 11,023,724



    $ 11,121,127



    $ 10,718,921



    $ 10,500,482



    0%



    5%

    Demand, interest bearing

    3,955,329



    3,774,937



    3,758,019



    3,466,251



    3,244,624



    5%



    22%

    Money market

    7,572,581



    7,611,718



    7,780,442



    7,559,621



    7,554,798



    (1)%



    0%

    Savings

    2,429,073



    2,375,723



    2,325,929



    2,221,524



    2,109,211



    2%



    15%

    Time

    1,684,353



    1,808,583



    1,922,880



    2,187,236



    2,477,718



    (7)%



    (32)%

    Total

    $ 26,699,587



    $ 26,594,685



    $ 26,908,397



    $ 26,153,553



    $ 25,886,833



    0%



    3%





























    Total core deposits (1)

    $ 26,140,993



    $ 25,964,358



    $ 26,029,814



    $ 25,122,851



    $ 24,740,621



    1%



    6%





























    Deposit mix:



























    Demand, non-interest bearing

    42%



    41%



    41%



    41%



    41%









    Demand, interest bearing

    15%



    14%



    14%



    13%



    12%









    Money market

    28%



    29%



    29%



    29%



    29%









    Savings

    9%



    9%



    9%



    9%



    8%









    Time

    6%



    7%



    7%



    8%



    10%









    Total

    100%



    100%



    100%



    100%



    100%





































    Number of open accounts:



























    Demand, non-interest bearing

    428,915



    428,181



    425,337



    424,626



    422,792









    Demand, interest bearing

    63,800



    66,010



    70,749



    71,411



    72,156









    Money market

    56,783



    57,222



    57,794



    58,289



    58,409









    Savings

    160,267



    160,449



    161,698



    161,902



    161,432









    Time

    34,127



    35,665



    37,172



    39,560



    43,637









    Total

    743,892



    747,527



    752,750



    755,788



    758,426





































    Average balance per account:



























    Demand, non-interest bearing

    $           25.8



    $           25.7



    $           26.1



    $           25.2



    $           24.8









    Demand, interest bearing

    62.0



    57.2



    53.1



    48.5



    45.0









    Money market

    133.4



    133.0



    134.6



    129.7



    129.3









    Savings

    15.2



    14.8



    14.4



    13.7



    13.1









    Time

    49.4



    50.7



    51.7



    55.3



    56.8









    Total

    $           35.9



    $           35.6



    $           35.7



    $           34.6



    $           34.1











    (1) Core deposits are defined as total deposits less time deposits greater than $250,000 and all brokered deposits.

     

    Umpqua Holdings Corporation

    Credit Quality – Non-performing Assets

     (Unaudited)







    Quarter Ended



    % Change

    (Dollars in thousands)



    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Non-performing assets:





























    Loans and leases on non-accrual status:































    Commercial real estate, net



    $      5,950



    $      5,767



    $      5,952



    $      9,034



    $      9,432



    3%



    (37)%



    Commercial, net



    12,415



    13,098



    18,200



    11,639



    19,784



    (5)%



    (37)%



    Residential, net



    —



    —



    —



    —



    —



    nm



    nm



    Consumer & other, net



    —



    —



    —



    —



    —



    nm



    nm



    Total Loans and leases on non-accrual status



    18,365



    18,865



    24,152



    20,673



    29,216



    (3)%



    (37)%

    Loans and leases past due 90+ days and accruing:































    Commercial real estate, net



    1



    1



    1



    1



    1



    0%



    0%



    Commercial, net



    8



    4,160



    2,454



    2,255



    756



    (100)%



    (99)%



    Residential, net



    23,162



    27,981



    24,919



    26,648



    24,524



    (17)%



    (6)%



    Consumer & other, net



    111



    194



    116



    240



    331



    (43)%



    (66)%



    Total Loans and leases past due 90+ days and accruing



    23,282



    32,336



    27,490



    29,144



    25,612



    (28)%



    (9)%

    Total non-performing loans and leases



    41,647



    51,201



    51,642



    49,817



    54,828



    (19)%



    (24)%

    Other real estate owned



    1,868



    1,868



    1,868



    181



    1,405



    0%



    33%

    Total non-performing assets



    $    43,515



    $    53,069



    $    53,510



    $    49,998



    $    56,233



    (18)%



    (23)%

































    Performing restructured loans and leases



    $      8,405



    $      6,694



    $      9,849



    $    13,072



    $      9,921



    26%



    (15)%

    Loans and leases past due 31-89 days



    $    42,409



    $    31,680



    $    41,326



    $    30,646



    $    51,120



    34%



    (17)%

    Loans and leases past due 31-89 days to total loans and leases



    0.18%



    0.14%



    0.19%



    0.14%



    0.23%









    Non-performing loans and leases to total loans and leases



    0.18%



    0.23%



    0.24%



    0.22%



    0.25%









    Non-performing assets to total assets



    0.14%



    0.17%



    0.17%



    0.17%



    0.19%









    nm = not meaningful





























     

    Umpqua Holdings Corporation

    Credit Quality – Allowance for Credit Losses

    (Unaudited)







    Quarter Ended



    % Change

    (Dollars in thousands)



    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Allowance for credit losses on loans and

    leases (ACLLL)





























    Balance, beginning of period



    $ 248,412



    $ 257,560



    $ 279,887



    $ 311,283



    $ 328,401



    (4)%



    (24)%

    Provision (recapture) for credit losses on loans and leases



    5,696



    (1,751)



    (16,132)



    (17,775)



    526



    (425)%



    983%

    Charge-offs































    Commercial real estate, net



    —



    (58)



    (916)



    (129)



    (41)



    (100)%



    (100)%



    Commercial, net



    (7,858)



    (10,197)



    (8,521)



    (16,093)



    (19,614)



    (23)%



    (60)%



    Residential, net



    (167)



    —



    —



    —



    (70)



    nm



    139%



    Consumer & other, net



    (885)



    (675)



    (936)



    (857)



    (1,190)



    31%



    (26)%



    Total charge-offs



    (8,910)



    (10,930)



    (10,373)



    (17,079)



    (20,915)



    (18)%



    (57)%

    Recoveries































    Commercial real estate, net



    25



    56



    120



    89



    380



    (55)%



    (93)%



    Commercial, net



    2,545



    2,585



    3,346



    2,681



    2,091



    (2)%



    22%



    Residential, net



    173



    326



    281



    209



    108



    (47)%



    60%



    Consumer & other, net



    623



    566



    431



    479



    692



    10%



    (10)%



    Total recoveries



    3,366



    3,533



    4,178



    3,458



    3,271



    (5)%



    3%

    Net charge-offs































    Commercial real estate, net



    25



    (2)



    (796)



    (40)



    339



    nm



    (93)%



    Commercial, net



    (5,313)



    (7,612)



    (5,175)



    (13,412)



    (17,523)



    (30)%



    (70)%



    Residential, net



    6



    326



    281



    209



    38



    (98)%



    (84)%



    Consumer & other, net



    (262)



    (109)



    (505)



    (378)



    (498)



    140%



    (47)%



    Total net charge-offs



    (5,544)



    (7,397)



    (6,195)



    (13,621)



    (17,644)



    (25)%



    (69)%

    Balance, end of period



    $ 248,564



    $ 248,412



    $ 257,560



    $ 279,887



    $ 311,283



    0%



    (20)%

    Reserve for unfunded commitments





























    Balance, beginning of period



    $   12,767



    $   11,752



    $   14,539



    $   19,760



    $   20,286



    9%



    (37)%

    Provision (recapture) for credit losses on unfunded commitments



    151



    1,015



    (2,787)



    (5,221)



    (526)



    (85)%



    (129)%

    Balance, end of period



    12,918



    12,767



    11,752



    14,539



    19,760



    1%



    (35)%

    Total Allowance for credit losses (ACL)



    $ 261,482



    $ 261,179



    $ 269,312



    $ 294,426



    $ 331,043



    0%



    (21)%































    Net charge-offs to average loans and leases (annualized)



    0.10%



    0.13%



    0.11%



    0.25%



    0.33%









    Recoveries to gross charge-offs



    37.78%



    32.32%



    40.28%



    20.25%



    15.64%









    ACLLL to loans and leases



    1.08%



    1.10%



    1.17%



    1.26%



    1.40%









    ACL to loans and leases



    1.14%



    1.16%



    1.23%



    1.33%



    1.49%









    nm = not meaningful





























     

    Umpqua Holdings Corporation

    Consolidated Average Balance Sheets, Net Interest Income, and Yields/Rates

    (Unaudited)



    Quarter Ended



    March 31, 2022



    December 31, 2021



    March 31, 2021

     (Dollars in thousands)

    Average

    Balance



    Interest

    Income

    or

    Expense



    Average

    Yields

    or Rates



    Average

    Balance



    Interest

    Income

    or

    Expense



    Average

    Yields

    or Rates



    Average

    Balance



    Interest

    Income

    or

    Expense



    Average

    Yields

    or Rates

    INTEREST-EARNING ASSETS:



































    Loans held for sale

    $     286,307



    $    2,262



    3.16%



    $     366,043



    $    2,907



    3.18%



    $     703,557



    $    4,845



    2.75%

    Loans and leases (1)

    22,566,109



    212,142



    3.79%



    22,098,818



    218,594



    3.94%



    21,692,639



    216,296



    4.02%

    Taxable securities

    3,659,145



    18,811



    2.06%



    3,681,650



    16,668



    1.81%



    2,945,896



    13,710



    1.86%

    Non-taxable securities (2)

    234,186



    1,726



    2.95%



    247,183



    1,831



    2.96%



    252,741



    1,915



    3.03%

    Temporary investments and interest-bearing cash

    2,618,528



    1,353



    0.21%



    3,190,380



    1,229



    0.15%



    2,483,451



    624



    0.10%

    Total interest-earning assets

    29,364,275



    $ 236,294



    3.24%



    29,584,074



    $ 241,229



    3.25%



    28,078,284



    $ 237,390



    3.41%

    Other assets

    1,233,138











    1,302,304











    1,314,206









    Total assets

    $ 30,597,413











    $ 30,886,378











    $ 29,392,490









    INTEREST-BEARING LIABILITIES:



































    Interest-bearing demand deposits

    $  3,812,173



    $       498



    0.05%



    $  3,765,212



    $       524



    0.06%



    $  3,125,398



    $       414



    0.05%

    Money market deposits

    7,640,810



    1,408



    0.07%



    7,717,844



    1,448



    0.07%



    7,360,512



    1,491



    0.08%

    Savings deposits

    2,405,958



    205



    0.03%



    2,342,865



    206



    0.03%



    1,998,927



    163



    0.03%

    Time deposits

    1,753,880



    1,805



    0.42%



    1,864,949



    2,179



    0.46%



    2,681,361



    8,610



    1.30%

    Total interest-bearing deposits

    15,612,821



    3,916



    0.10%



    15,690,870



    4,357



    0.11%



    15,166,198



    10,678



    0.29%

    Repurchase agreements and federal funds purchased

    486,542



    63



    0.05%



    484,891



    48



    0.04%



    395,946



    76



    0.08%

    Borrowings

    6,313



    49



    3.16%



    6,353



    51



    3.19%



    539,077



    1,772



    1.33%

    Junior subordinated debentures

    380,985



    3,149



    3.35%



    387,471



    3,019



    3.09%



    343,473



    3,052



    3.60%

    Total interest-bearing liabilities

    16,486,661



    $    7,177



    0.18%



    16,569,585



    $    7,475



    0.18%



    16,444,694



    $  15,578



    0.38%

    Non-interest-bearing deposits

    11,007,034











    11,219,766











    9,897,749









    Other liabilities

    388,659











    379,274











    375,176









    Total liabilities

    27,882,354











    28,168,625











    26,717,619









    Common equity

    2,715,059











    2,717,753











    2,674,871









    Total liabilities and shareholders' equity

    $ 30,597,413











    $ 30,886,378











    $ 29,392,490









    NET INTEREST INCOME





    $ 229,117











    $ 233,754











    $ 221,812





    NET INTEREST SPREAD









    3.06%











    3.07%











    3.03%

    NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)









    3.14%











    3.15%











    3.18%



    (1) Non-accrual loans and leases are included in the average balance.   

    (2) Tax-exempt income has been adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $354,000 for the three months ended March 31, 2022, as compared to $375,000 for December 31, 2021 and $381,000 for March 31, 2021. 

     

    Umpqua Holdings Corporation

    Segments

    (Unaudited)

    Core Banking

    Quarter Ended



    % Change

    (Dollars in thousands)

    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Net interest income

    $     227,087



    $     231,250



    $     232,348



    $     226,915



    $     217,574



    (2)%



    4%

    Provision (recapture) for credit losses

    4,804



    (736)



    (18,919)



    (22,996)



    —



    nm



    nm

    Non-interest income





























    Gain on sale of debt securities, net

    2



    4



    —



    —



    4



    (50)%



    (50)%



    (Loss) gain on equity securities, net

    (2,661)



    (466)



    (343)



    4



    (706)



    471%



    277%



    Gain (loss) on swap derivatives, net

    7,047



    (303)



    1,429



    (4,481)



    11,750



    nm



    (40)%



    Change in fair value of certain loans held for investment

    (21,049)



    (2,672)



    3,432



    2,782



    (510)



    nm



    nm



    Non-interest income (excluding above items)

    35,650



    42,812



    34,849



    48,151



    32,913



    (17)%



    8%



    Total non-interest income

    18,989



    39,375



    39,367



    46,456



    43,451



    (52)%



    (56)%

    Non-interest expense





























    Merger related expenses

    2,278



    15,183



    —



    —



    —



    (85)%



    nm



    Exit and disposal costs

    3,033



    3,022



    3,813



    4,728



    1,200



    0%



    153%



    Non-interest expense (excluding above items)

    148,423



    150,587



    146,931



    146,877



    145,161



    (1)%



    2%



    Allocated expenses, net (1)

    3,735



    4,314



    3,680



    970



    (790)



    (13)%



    nm



    Total non-interest expense

    157,469



    173,106



    154,424



    152,575



    145,571



    (9)%



    8%

    Income before income taxes

    83,803



    98,255



    136,210



    143,792



    115,454



    (15)%



    (27)%

    Provision for income taxes

    20,917



    24,067



    33,945



    35,630



    28,106



    (13)%



    (26)%

    Net income

    $       62,886



    $       74,188



    $     102,265



    $     108,162



    $       87,348



    (15)%



    (28)%

    Effective Tax Rate

    25%



    24%



    25%



    25%



    24%









    Efficiency Ratio

    64%



    64%



    57%



    56%



    56%









    Total assets

    $ 30,153,079



    $ 30,155,058



    $ 30,419,108



    $ 29,720,182



    $ 29,529,769



    0%



    2%

    Total loans and leases

    $ 22,975,761



    $ 22,553,180



    $ 21,969,940



    $ 22,143,739



    $ 22,160,860



    2%



    4%

    Total deposits

    $ 26,479,078



    $ 26,370,568



    $ 26,510,938



    $ 25,820,776



    $ 25,425,339



    0%



    4%

    Key Rates, end of period:



























    10 year CMT

    2.32%



    1.52%



    1.52%



    1.45%



    1.74%









    FHLMC 30 year fixed

    4.67%



    3.11%



    3.01%



    2.98%



    3.18%









    nm = not meaningful



























    (1) Represents the internal charge of centrally provided support services and other corporate overhead to the Mortgage Banking segment.



    Umpqua Holdings Corporation

    Segments - Continued

    (Unaudited)

    Mortgage Banking

    Quarter Ended



    % Change

    (Dollars in thousands)

    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Net interest income

    $         1,676



    $         2,129



    $         2,726



    $         2,848



    $         3,857



    (21)%



    (57)%

    Provision for credit losses

    —



    —



    —



    —



    —



    nm



    nm

    Non-interest income





























    Residential mortgage banking revenue:





























    Origination and sale

    16,844



    23,624



    30,293



    41,367



    62,505



    (29)%



    (73)%



    Servicing

    9,140



    9,457



    9,172



    9,120



    9,087



    (3)%



    1%



    Change in fair value of MSR asset:





























    Changes due to collection/realization of expected cash flows over time

    (5,347)



    (5,311)



    (4,681)



    (4,366)



    (4,545)



    1%



    18%



    Changes due to valuation inputs or assumptions

    40,149



    15,415



    (634)



    (1,678)



    (2,014)



    160%



    nm



    Non-interest income (excluding above items)

    194



    178



    188



    176



    316



    9%



    (39)%



    Total non-interest income

    60,980



    43,363



    34,338



    44,619



    65,349



    41%



    (7)%

    Non-interest expense





























    Non-interest expense

    28,696



    30,919



    33,009



    37,795



    41,231



    (7)%



    (30)%



    Allocated expenses, net (1)

    (3,735)



    (4,314)



    (3,680)



    (970)



    790



    (13)%



    nm



    Total non-interest expense

    24,961



    26,605



    29,329



    36,825



    42,021



    (6)%



    (41)%

    Income before income taxes

    37,695



    18,887



    7,735



    10,642



    27,185



    100%



    39%

    Provision for income taxes

    9,424



    4,721



    1,934



    2,661



    6,796



    100%



    39%

    Net income

    $       28,271



    $       14,166



    $         5,801



    $         7,981



    $       20,389



    100%



    39%

    Effective Tax Rate

    25%



    25%



    25%



    25%



    25%









    Efficiency Ratio

    40%



    58%



    79%



    78%



    61%









    Total assets

    $     484,047



    $     485,878



    $     472,371



    $     564,783



    $     506,911



    0%



    (5)%

    Loans held for sale

    $     309,946



    $     353,105



    $     352,466



    $     429,052



    $     376,481



    (12)%



    (18)%

    Total deposits

    $     220,509



    $     224,117



    $     397,459



    $     332,777



    $     461,494



    (2)%



    (52)%

    LHFS Production Statistics:



























    Closed loan volume for-sale

    $     649,122



    $     871,268



    $     987,281



    $  1,253,023



    $  1,635,532



    (25)%



    (60)%

    Gain on sale margin

    2.59%



    2.71%



    3.07%



    3.30%



    3.82%









    Direct LHFS expense

    $       14,296



    $       18,150



    $       19,958



    $       25,459



    $       31,151



    (21)%



    (54)%

    Direct LHFS expenses as % of volume

    2.20%



    2.08%



    2.02%



    2.03%



    1.90%









    MSR Statistics:



























    Residential mortgage loans serviced for others

    $ 12,810,574



    $ 12,755,671



    $ 12,853,291



    $ 12,897,032



    $ 13,030,467



    0%



    (2)%

    MSR, net

    $     165,807



    $     123,615



    $     105,834



    $     102,699



    $     100,413



    34%



    65%

    MSR as % of serviced portfolio

    1.29%



    0.97%



    0.82%



    0.80%



    0.77%









    Key Rates, end of period:



























    10 year CMT

    2.32%



    1.52%



    1.52%



    1.45%



    1.74%









    FHLMC 30 year fixed

    4.67%



    3.11%



    3.01%



    2.98%



    3.18%









    nm = not meaningful





























    (1) Represents the internal charge of centrally provided support services and other corporate overhead to the Mortgage Banking segment, partially offset by allocations from the Mortgage Banking segment to Core Banking for new portfolio loan originations and portfolio servicing costs.

     

    Non-GAAP Financial Measures

    In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures. The company believes presenting certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends, and our financial position. We utilize these measures for internal planning and forecasting purposes. We, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitution for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

    Umpqua Holdings Corporation

    GAAP to Non-GAAP Reconciliation

    (Unaudited)







    Quarter Ended



    % Change

    (Dollars in thousands, except per share data)





    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Total shareholders' equity

    a



    $ 2,607,598



    $ 2,749,270



    $ 2,722,379



    $ 2,766,316



    $ 2,681,869



    (5)%



    (3)%

    Less: Goodwill





    —



    —



    —



    —



    2,715



    nm



    (100)%

    Less: Other intangible assets, net





    7,815



    8,840



    9,970



    11,100



    12,230



    (12)%



    (36)%

    Tangible common shareholders' equity

    b



    $ 2,599,783



    $ 2,740,430



    $ 2,712,409



    $ 2,755,216



    $ 2,666,924



    (5)%



    (3)%

    Less: Accumulated other comprehensive income (AOCI)





    $ (183,756)



    1,759



    20,209



    50,629



    38,132



    nm



    (582)%

    Tangible common shareholders' equity, ex AOCI

    c



    $ 2,783,539



    $ 2,738,671



    $ 2,692,200



    $ 2,704,587



    $ 2,628,792



    2%



    6%

































    Total assets

    d



    $ 30,637,126



    $ 30,640,936



    $ 30,891,479



    $ 30,284,965



    $ 30,036,680



    0%



    2%

    Less: Goodwill





    —



    —



    —



    —



    2,715



    nm



    (100)%

    Less: Other intangible assets, net





    7,815



    8,840



    9,970



    11,100



    12,230



    (12)%



    (36)%

    Tangible assets

    e



    $ 30,629,311



    $ 30,632,096



    $ 30,881,509



    $ 30,273,865



    $ 30,021,735



    0%



    2%

    Common shares outstanding at period end

    f



    216,967



    216,626



    216,622



    220,626



    220,491



    0%



    (2)%

































    Total shareholders' equity to total assets ratio

    a / d



    8.51%



    8.97%



    8.81%



    9.13%



    8.93%



    (0.46)



    (0.42)

    Tangible common equity ratio

    b / e



    8.49%



    8.95%



    8.78%



    9.10%



    8.88%



    (0.46)



    (0.39)

    Tangible common equity ratio, ex AOCI

    c / e



    9.09%



    8.94%



    8.72%



    8.93%



    8.76%



    0.15



    0.33

    Book value per common share

    a / f



    $     12.02



    $     12.69



    $     12.57



    $     12.54



    $     12.16



    (5)%



    (1)%

    Tangible book value per common share

    b / f



    $     11.98



    $     12.65



    $     12.52



    $     12.49



    $     12.10



    (5)%



    (1)%

    Tangible book value per common share, ex AOCI

    c / f



    $     12.83



    $     12.64



    $     12.43



    $     12.26



    $     11.92



    2%



    8%

     

    Umpqua Holdings Corporation

    GAAP to Non-GAAP Reconciliation - Continued

    (Unaudited)

    Consolidated





    Quarter Ended



    % Change

    (Dollars in thousands)





    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Non-Interest Income Adjustments































    Gain on sale of debt securities, net





    $              2



    $              4



    $            —



    $            —



    $              4



    (50)%



    (50)%

    (Loss) gain on equity securities, net





    (2,661)



    (466)



    (343)



    4



    (706)



    471%



    277%

    Gain (loss) on swap derivatives





    7,047



    (303)



    1,429



    (4,481)



    11,750



    nm



    (40)%

    Change in fair value of certain loans held for investment





    (21,049)



    (2,672)



    3,432



    2,782



    (510)



    nm



    nm

    Change in fair value of MSR due to valuation inputs or assumptions





    40,149



    15,415



    (634)



    (1,678)



    (2,014)



    160%



    nm

    Total non-interest income adjustments

    a



    $     23,488



    $     11,978



    $       3,884



    $      (3,373)



    $       8,524



    96%



    176%

































    Non-Interest Expense Adjustments































    Merger related expenses





    $       2,278



    $     15,183



    $            —



    $            —



    $            —



    (85)%



    nm

    Exit and disposal costs





    3,033



    3,022



    3,813



    4,728



    1,200



    0%



    153%

    Total non-interest expense adjustments

    b



    $       5,311



    $     18,205



    $       3,813



    $       4,728



    $       1,200



    (71)%



    343%

































    Net interest income (1)

    c



    $   229,117



    $   233,754



    $   235,452



    $   230,140



    $   221,812



    (2)%



    3%

































    Non-interest income (GAAP)

    d



    $     79,969



    $     82,738



    $     73,705



    $     91,075



    $   108,800



    (3)%



    (26)%

    Less: Non-interest income adjustments

    a



    (23,488)



    (11,978)



    (3,884)



    3,373



    (8,524)



    96%



    176%

    Operating non-interest income (non-GAAP)

    e



    $     56,481



    $     70,760



    $     69,821



    $     94,448



    $   100,276



    (20)%



    (44)%

































    Revenue (GAAP) (1)

    f=c+d



    $   309,086



    $   316,492



    $   309,157



    $   321,215



    $   330,612



    (2)%



    (7)%

    Operating revenue (non-GAAP)  (1)

    g=c+e



    $   285,598



    $   304,514



    $   305,273



    $   324,588



    $   322,088



    (6)%



    (11)%

































    Non-interest expense (GAAP)

    h



    $   182,430



    $   199,711



    $   183,753



    $   189,400



    $   187,592



    (9)%



    (3)%

    Less: Non-interest expense adjustments

    b



    (5,311)



    (18,205)



    (3,813)



    (4,728)



    (1,200)



    (71)%



    343%

    Operating non-interest expense (non-GAAP)

    i



    $   177,119



    $   181,506



    $   179,940



    $   184,672



    $   186,392



    (2)%



    (5)%

































    Net income (GAAP)

    j



    $     91,157



    $     88,354



    $   108,066



    $   116,143



    $   107,737



    3%



    (15)%

    Provision for income taxes





    30,341



    28,788



    35,879



    38,291



    34,902



    5%



    (13)%

    Income before provision for income taxes





    121,498



    117,142



    143,945



    154,434



    142,639



    4%



    (15)%

    Provision (recapture) for credit losses





    4,804



    (736)



    (18,919)



    (22,996)



    —



    nm



    nm

    Pre-provision net revenue (PPNR) (non-GAAP)

    k



    126,302



    116,406



    125,026



    131,438



    142,639



    9%



    (11)%

    Less: Non-interest income adjustments

    a



    (23,488)



    (11,978)



    (3,884)



    3,373



    (8,524)



    96%



    176%

    Add: Non-interest expense adjustments

    b



    5,311



    18,205



    3,813



    4,728



    1,200



    (71)%



    343%

    Operating PPNR (non-GAAP)

    l



    $   108,125



    $   122,633



    $   124,955



    $   139,539



    $   135,315



    (12)%



    (20)%

































    Net income (GAAP)

    j



    $     91,157



    $     88,354



    $   108,066



    $   116,143



    $   107,737



    3%



    (15)%

    Less: Non-interest income adjustments

    a



    (23,488)



    (11,978)



    (3,884)



    3,373



    (8,524)



    96%



    176%

    Add: Non-interest expense adjustments

    b



    5,311



    18,205



    3,813



    4,728



    1,200



    (71)%



    343%

    Tax effect of adjustments





    4,576



    1,190



    18



    (2,025)



    1,831



    285%



    150%

    Operating net income (non-GAAP)

    m



    $     77,556



    $     95,771



    $   108,013



    $   122,219



    $   102,244



    (19)%



    (24)%

    nm = not meaningful































    (1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

     

    Umpqua Holdings Corporation

    GAAP to Non-GAAP Reconciliation - Continued

    (Unaudited)

    Consolidated





    Quarter Ended



    % Change

    (Dollars in thousands, except per share data)





    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Average assets

    n



    $ 30,597,413



    $ 30,886,378



    $ 30,614,374



    $ 30,156,017



    $ 29,392,490



    (1)%



    4%

    Less: Average goodwill and other intangible assets, net





    8,407



    9,491



    10,609



    12,615



    15,598



    (11)%



    (46)%

    Average tangible assets

    o



    $ 30,589,006



    $ 30,876,887



    $ 30,603,765



    $ 30,143,402



    $ 29,376,892



    (1)%



    4%

































    Average common shareholders' equity

    p



    $ 2,715,059



    $ 2,717,753



    $ 2,709,641



    $ 2,700,010



    $ 2,674,871



    0%



    2%

    Less: Average goodwill and other intangible assets, net





    8,407



    9,491



    10,609



    12,615



    15,598



    (11)%



    (46)%

    Average tangible common equity

    q



    $ 2,706,652



    $ 2,708,262



    $ 2,699,032



    $ 2,687,395



    $ 2,659,273



    0%



    2%

































    Weighted average basic shares outstanding

    r



    216,782



    216,624



    218,416



    220,593



    220,367



    0%



    (2)%

    Weighted average diluted shares outstanding

    s



    217,392



    217,356



    218,978



    221,022



    220,891



    0%



    (2)%

































    Select Per-Share & Performance Metrics































    Earnings-per-share - basic

    j / r



    $      0.42



    $      0.41



    $      0.49



    $      0.53



    $      0.49



    2%



    (14)%

    Earnings-per-share - diluted

    j / s



    $      0.42



    $      0.41



    $      0.49



    $      0.53



    $      0.49



    2%



    (14)%

    Efficiency ratio

    h / f



    59.02%



    63.10%



    59.44%



    58.96%



    56.74%



    (4.08)



    2.28

    PPNR return on average assets

    k / n



    1.67%



    1.50%



    1.62%



    1.75%



    1.97%



    0.17



    (0.30)

    Return on average assets

    j / n



    1.21%



    1.13%



    1.40%



    1.54%



    1.49%



    0.08



    (0.28)

    Return on average tangible assets

    j / o



    1.21%



    1.14%



    1.40%



    1.55%



    1.49%



    0.07



    (0.28)

    Return on average common equity

    j / p



    13.62%



    12.90%



    15.82%



    17.25%



    16.33%



    0.72



    (2.71)

    Return on average tangible common equity

    j / q



    13.66%



    12.94%



    15.88%



    17.33%



    16.43%



    0.72



    (2.77)

































    Operating Per-Share & Performance Metrics































    Operating earnings-per-share - basic

    m / r



    $      0.36



    $      0.44



    $      0.49



    $      0.55



    $      0.46



    (18)%



    (22)%

    Operating earnings-per-share - diluted

    m / s



    $      0.36



    $      0.44



    $      0.49



    $      0.55



    $      0.46



    (18)%



    (22)%

    Operating efficiency ratio

    i / g



    62.02%



    59.61%



    58.94%



    56.89%



    57.87%



    2.41



    4.15

    Operating PPNR return on average assets

    l / n



    1.43%



    1.58%



    1.62%



    1.86%



    1.87%



    (0.15)



    (0.44)

    Operating return on average assets

    m / n



    1.03%



    1.23%



    1.40%



    1.63%



    1.41%



    (0.20)



    (0.38)

    Operating return on average tangible assets

    m / o



    1.03%



    1.23%



    1.40%



    1.63%



    1.41%



    (0.20)



    (0.38)

    Operating return on average common equity

    m / p



    11.58%



    13.98%



    15.82%



    18.16%



    15.50%



    (2.40)



    (3.92)

    Operating return on average tangible common equity

    m / q



    11.62%



    14.03%



    15.88%



    18.24%



    15.59%



    (2.41)



    (3.97)

     

    Umpqua Holdings Corporation

    GAAP to Non-GAAP Reconciliation - Continued

    (Unaudited)

    Core Banking





    Quarter Ended



    % Change

    (Dollars in thousands)





    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq.

    Quarter



    Year

    over

    Year

    Non-Interest Income Adjustments































    Gain on sale of debt securities, net





    $         2



    $         4



    $       —



    $         —



    $           4



    (50)%



    (50)%

    (Loss) gain on equity securities, net





    (2,661)



    (466)



    (343)



    4



    (706)



    471%



    277%

    Gain (loss) on swap derivatives





    7,047



    (303)



    1,429



    (4,481)



    11,750



    nm



    (40)%

    Change in fair value of certain loans held for investment





    (21,049)



    (2,672)



    3,432



    2,782



    (510)



    688%



    4,027%

    Total non-interest income adjustments

    a



    $ (16,661)



    $ (3,437)



    $  4,518



    $   (1,695)



    $  10,538



    385%



    (258)%

































    Non-Interest Expense Adjustments































    Merger related expenses





    $  2,278



    $ 15,183



    $       —



    $         —



    $         —



    (85)%



    nm

    Exit and disposal costs





    3,033



    3,022



    3,813



    4,728



    1,200



    0%



    153%

    Total non-interest expense adjustments

    b



    $  5,311



    $ 18,205



    $  3,813



    $    4,728



    $    1,200



    (71)%



    343%

































    Net interest income (1)

    c



    $ 227,441



    $ 231,625



    $ 232,726



    $ 227,292



    $ 217,955



    (2)%



    4%

































    Non-interest income (GAAP)

    d



    $ 18,989



    $ 39,375



    $ 39,367



    $  46,456



    $  43,451



    (52)%



    (56)%

    Less: Non-interest income adjustments

    a



    16,661



    3,437



    (4,518)



    1,695



    (10,538)



    385%



    (258)%

    Operating non-interest income (non-GAAP)

    e



    $ 35,650



    $ 42,812



    $ 34,849



    $  48,151



    $  32,913



    (17)%



    8%

































    Revenue (GAAP) (1)

    f=c+d



    $ 246,430



    $ 271,000



    $ 272,093



    $ 273,748



    $ 261,406



    (9)%



    (6)%

    Operating revenue (non-GAAP) (1)

    g=c+e



    $ 263,091



    $ 274,437



    $ 267,575



    $ 275,443



    $ 250,868



    (4)%



    5%

































    Non-interest expense (GAAP) (2)

    h



    $ 157,469



    $ 173,106



    $ 154,424



    $ 152,575



    $ 145,571



    (9)%



    8%

    Less: Non-interest expense adjustments

    b



    (5,311)



    (18,205)



    (3,813)



    (4,728)



    (1,200)



    (71)%



    343%

    Operating non-interest expense (non-GAAP)

    i



    $ 152,158



    $ 154,901



    $ 150,611



    $ 147,847



    $ 144,371



    (2)%



    5%

































    Net income (GAAP)

    j



    $ 62,886



    $ 74,188



    $ 102,265



    $ 108,162



    $  87,348



    (15)%



    (28)%

    Provision for income taxes





    20,917



    24,067



    33,945



    35,630



    28,106



    (13)%



    (26)%

    Income before provision for income taxes





    83,803



    98,255



    136,210



    143,792



    115,454



    (15)%



    (27)%

    Provision (recapture) for credit losses





    4,804



    (736)



    (18,919)



    (22,996)



    —



    nm



    nm

    Pre-provision net revenue (PPNR) (non-GAAP)

    k



    88,607



    97,519



    117,291



    120,796



    115,454



    (9)%



    (23)%

    Less: Non-interest income adjustments

    a



    16,661



    3,437



    (4,518)



    1,695



    (10,538)



    385%



    (258)%

    Add: Non-interest expense adjustments

    b



    5,311



    18,205



    3,813



    4,728



    1,200



    (71)%



    343%

    Operating PPNR (non-GAAP)

    l



    $ 110,579



    $ 119,161



    $ 116,586



    $ 127,219



    $ 106,116



    (7)%



    4%

































    Net income (GAAP)

    j



    $ 62,886



    $ 74,188



    $ 102,265



    $ 108,162



    $  87,348



    (15)%



    (28)%

    Less: Non-interest income adjustments

    a



    16,661



    3,437



    (4,518)



    1,695



    (10,538)



    385%



    (258)%

    Add: Non-interest expense adjustments

    b



    5,311



    18,205



    3,813



    4,728



    1,200



    (71)%



    343%

    Tax effect of adjustments





    (5,462)



    (2,664)



    176



    (1,606)



    2,335



    105%



    (334)%

    Operating net income (non-GAAP)

    m



    $ 79,396



    $ 93,166



    $ 101,736



    $ 112,979



    $  80,345



    (15)%



    (1)%

































    Efficiency ratio

    h / f



    63.90%



    63.88%



    56.75%



    55.74%



    55.69%



    0.02



    8.21

    Operating efficiency ratio

    i / g



    57.83%



    56.44%



    56.29%



    53.68%



    57.55%



    1.39



    0.28

    Core Banking net income / Consolidated net income





    68.99%



    83.97%



    94.63%



    93.13%



    81.08%



    (14.98)



    (12.09)

    Core Banking operating net income / Consolidated operating net income





    102.37%



    97.28%



    94.19%



    92.44%



    78.58%



    5.09



    23.79

    nm = not meaningful































    (1) Tax exempt interest has been adjusted to a taxable equivalent basis using a 21% tax rate.

    (2) Includes adjustments related to allocated expenses between the Core Banking and Mortgage Banking segments.

     

    Umpqua Holdings Corporation

    GAAP to Non-GAAP Reconciliation - Continued

    (Unaudited)

    Mortgage Banking





    Quarter Ended



    % Change

    (Dollars in thousands)





    Mar 31, 2022



    Dec 31, 2021



    Sep 30, 2021



    Jun 30, 2021



    Mar 31, 2021



    Seq. Quarter



    Year over Year

    Non-Interest Income Adjustments































    Change in fair value of MSR due to valuation inputs or assumptions





    $ 40,149



    $ 15,415



    $    (634)



    $ (1,678)



    $ (2,014)



    160%



    nm

    Total non-interest income adjustments

    a



    $ 40,149



    $ 15,415



    $    (634)



    $ (1,678)



    $ (2,014)



    160%



    nm

































    Total non-interest expense adjustments

    b



    $       —



    $       —



    $       —



    $       —



    $       —



    nm



    nm

































    Net interest income

    c



    $  1,676



    $  2,129



    $  2,726



    $  2,848



    $  3,857



    (21)%



    (57)%

































    Non-interest income (GAAP)

    d



    $ 60,980



    $ 43,363



    $ 34,338



    $ 44,619



    $ 65,349



    41%



    (7)%

    Less: Non-interest income adjustments

    a



    (40,149)



    (15,415)



    634



    1,678



    2,014



    160%



    nm

    Operating non-interest income (non-GAAP)

    e



    $ 20,831



    $ 27,948



    $ 34,972



    $ 46,297



    $ 67,363



    (25)%



    (69)%

































    Revenue (GAAP)

    f=c+d



    $ 62,656



    $ 45,492



    $ 37,064



    $ 47,467



    $ 69,206



    38%



    (9)%

    Operating revenue (non-GAAP)

    g=c+e



    22,507



    30,077



    37,698



    49,145



    71,220



    (25)%



    (68)%

































    Non-interest expense (GAAP) (1)

    h



    24,961



    26,605



    29,329



    36,825



    42,021



    (6)%



    (41)%

    Less: Non-interest expense adjustments

    b



    —



    —



    —



    —



    —



    nm



    nm

    Operating non-interest expense (non-GAAP)

    i



    $ 24,961



    $ 26,605



    $ 29,329



    $ 36,825



    $ 42,021



    (6)%



    (41)%

































    Net income (GAAP)

    j



    $ 28,271



    $ 14,166



    $  5,801



    $  7,981



    $ 20,389



    100%



    39%

    Provision for income taxes





    9,424



    4,721



    1,934



    2,661



    6,796



    100%



    39%

    Income before provision for income taxes





    37,695



    18,887



    7,735



    10,642



    27,185



    100%



    39%

    Provision for credit losses





    —



    —



    —



    —



    —



    nm



    nm

    Pre-provision net revenue (PPNR) (non-GAAP)

    k



    37,695



    18,887



    7,735



    10,642



    27,185



    100%



    39%

    Less: Non-interest income adjustments

    a



    (40,149)



    (15,415)



    634



    1,678



    2,014



    160%



    nm

    Add: Non-interest expense adjustments

    b



    —



    —



    —



    —



    —



    nm



    nm

    Operating PPNR (non-GAAP)

    l



    $ (2,454)



    $  3,472



    $  8,369



    $ 12,320



    $ 29,199



    (171)%



    (108)%

































    Net income (GAAP)

    j



    $ 28,271



    $ 14,166



    $  5,801



    $  7,981



    $ 20,389



    100%



    39%

    Less: Non-interest income adjustments

    a



    (40,149)



    (15,415)



    634



    1,678



    2,014



    160%



    nm

    Add: Non-interest expense adjustments

    b



    —



    —



    —



    —



    —



    nm



    nm

    Tax effect of adjustments





    10,037



    3,854



    (159)



    (420)



    (504)



    160%



    nm

    Operating net income (non-GAAP)

    m



    $ (1,841)



    $  2,605



    $  6,276



    $  9,239



    $ 21,899



    (171)%



    (108)%

































    Efficiency ratio

    h / f



    39.84%



    58.48%



    79.13%



    77.58%



    60.72%



    (18.64)



    (20.88)

    Operating efficiency ratio

    i / g



    110.90%



    88.46%



    77.80%



    74.93%



    59.00%



    22.44



    51.90

    Mortgage Banking net income / Consolidated net income





    31.01%



    16.03%



    5.37%



    6.87%



    18.92%



    14.98



    12.09

    Mortgage Banking operating net income / Consolidated operating net income





    (2.37)%



    2.72%



    5.81%



    7.56%



    21.42%



    (5.09)



    (23.79)

    nm = not meaningful































     (1) Includes adjustments related to allocated expenses between the Core Banking and Mortgage Banking segments.

     

    Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/umpqua-reports-first-quarter-2022-results-301529267.html

    SOURCE Umpqua Holdings Corporation

    Get the next $UMPQ alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $UMPQ

    DatePrice TargetRatingAnalyst
    12/15/2022$20.00 → $22.00Equal Weight → Overweight
    Wells Fargo
    2/11/2022$23.25Mkt Perform
    Keefe Bruyette
    1/4/2022$20.00Overweight → Equal-Weight
    Wells Fargo
    10/13/2021$23.00 → $19.00Overweight → Equal-Weight
    Stephens
    10/13/2021$22.00 → $21.00Buy → Hold
    Truist
    7/27/2021$21.50 → $22.00Overweight
    Stephens & Co.
    7/26/2021$22.50Underweight → Neutral
    JP Morgan
    More analyst ratings

    $UMPQ
    SEC Filings

    See more
    • SEC Form 15-12G filed by Umpqua Holdings Corporation

      15-12G - UMPQUA HOLDINGS CORP (0001077771) (Filer)

      3/13/23 6:07:55 AM ET
      $UMPQ
      Commercial Banks
      Finance
    • SEC Form S-8 POS filed by Umpqua Holdings Corporation

      S-8 POS - UMPQUA HOLDINGS CORP (0001077771) (Filer)

      3/1/23 5:11:01 PM ET
      $UMPQ
      Commercial Banks
      Finance
    • SEC Form S-8 POS filed by Umpqua Holdings Corporation

      S-8 POS - UMPQUA HOLDINGS CORP (0001077771) (Filer)

      3/1/23 5:10:01 PM ET
      $UMPQ
      Commercial Banks
      Finance

    $UMPQ
    Leadership Updates

    Live Leadership Updates

    See more
    • UpHealth Announces Results of First Annual Stockholder Meeting

      Proposed New Independent Board Members Elected Stockholders Approved Reverse Split of the Company's Shares Stockholders Approve New Independent Auditor DELRAY BEACH, Fla., Dec. 05, 2022 (GLOBE NEWSWIRE) -- UpHealth, Inc. (NYSE:UPH) announces the results of its first annual stockholder meeting, held December 5, 2022, virtually. All resolutions submitted for stockholder approval were adopted, including the following: Election of three Class I directors to hold office until the 2025 annual meeting and until their respective successors are elected and qualified.Approval of reverse stock split.Ratification of the appointment of BPM LLP as independent registered public accountin

      12/5/22 4:11:00 PM ET
      $COLB
      $UMPQ
      $UPH
      Savings Institutions
      Finance
      Commercial Banks
      Retail: Computer Software & Peripheral Equipment
    • Fundbox Appoints Hilliard Terry to Board of Directors

      SAN FRANCISCO, CA, June 22, 2021 (GLOBE NEWSWIRE) -- Fundbox, the financial platform for small businesses, announced today that it has appointed Hilliard Terry to its Board of Directors. Mr. Terry is an experienced executive leader, corporate board member and advisor to private equity backed portfolio companies.   Mr. Terry currently serves on the board of directors of Umpqua Holdings Corporation (NASDAQ:UMPQ), a financial services company. He also serves on the board of directors of Upstart Holdings, Inc. (NASDAQ:UPST), a leading artificial intelligence consumer lending platform, and on the board of TLG Acquisition One Corporation (NYSE:TLGA), a special purpose acquisition company. "H

      6/22/21 12:00:00 PM ET
      $UPST
      $TGH
      $A
      $TLGA
      Finance: Consumer Services
      Finance
      Diversified Commercial Services
      Consumer Discretionary

    $UMPQ
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    See more
    • Umpqua Holdings upgraded by Wells Fargo with a new price target

      Wells Fargo upgraded Umpqua Holdings from Equal Weight to Overweight and set a new price target of $22.00 from $20.00 previously

      12/15/22 7:24:39 AM ET
      $UMPQ
      Commercial Banks
      Finance
    • Keefe Bruyette resumed coverage on Umpqua Holdings with a new price target

      Keefe Bruyette resumed coverage of Umpqua Holdings with a rating of Mkt Perform and set a new price target of $23.25

      2/11/22 7:20:25 AM ET
      $UMPQ
      Commercial Banks
      Finance
    • Umpqua Holdings downgraded by Wells Fargo with a new price target

      Wells Fargo downgraded Umpqua Holdings from Overweight to Equal-Weight and set a new price target of $20.00

      1/4/22 5:09:19 AM ET
      $UMPQ
      Commercial Banks
      Finance

    $UMPQ
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    See more
    • SEC Form 4: Machuca Luis returned 86,055 shares to the company, closing all direct ownership in the company

      4 - UMPQUA HOLDINGS CORP (0001077771) (Issuer)

      3/2/23 5:48:37 PM ET
      $UMPQ
      Commercial Banks
      Finance
    • SEC Form 4: White Lisa M covered exercise/tax liability with 749 shares and returned 37,851 shares to the company, closing all direct ownership in the company

      4 - UMPQUA HOLDINGS CORP (0001077771) (Issuer)

      3/2/23 11:25:54 AM ET
      $UMPQ
      Commercial Banks
      Finance
    • SEC Form 4: Shotwell David F covered exercise/tax liability with 2,064 shares and returned 115,566 shares to the company, closing all direct ownership in the company

      4 - UMPQUA HOLDINGS CORP (0001077771) (Issuer)

      3/2/23 11:22:52 AM ET
      $UMPQ
      Commercial Banks
      Finance

    $UMPQ
    Press Releases

    Fastest customizable press release news feed in the world

    See more
    • Columbia Banking System Set to Join S&P MidCap 400; Verra Mobility to Join S&P SmallCap 600

      NEW YORK, Feb. 23, 2023 /PRNewswire/ -- S&P SmallCap 600 constituent Columbia Banking System Inc. (NASD:COLB) will replace Umpqua Holdings Corp. (NASD:UMPQ) in the S&P MidCap 400, and Verra Mobility Corp. (NASD:VRRM) will replace Columbia Banking System in the S&P SmallCap 600 effective prior to the opening of trading on Wednesday, March 1. Columbia Banking System is acquiring Umpqua Holdings in a deal expected to be completed soon, pending final closing conditions. Post-merger, Columbia Banking System will have a market capitalization more representative of the mid-cap market space. Following is a summary of the changes that will take place prior to the open of trading on the effective date

      2/23/23 6:43:00 PM ET
      $COLB
      $SPGI
      $UMPQ
      $VRRM
      Savings Institutions
      Finance
      Finance: Consumer Services
      Commercial Banks
    • UMPQUA REPORTS FOURTH QUARTER AND FULL-YEAR 2022 RESULTS

      Fourth Quarter 2022 Results Net income of $83 million, or $0.38 per common shareOperating net income of $99 million, or $0.46 per common share1Loan balances increased $648 million or 2.5%Deposit balances increased $249 million or 0.9%Net interest margin increased 13 basis points to 4.01%PORTLAND, Ore., Jan. 23, 2023 /PRNewswire/ --    UMPQUA REPORTS FOURTH QUARTER AND FULL-YEAR 2022 RESULTS $0.38 $83 13.53 % 13.7 % 4Q22 Net earnings per dilutedcommon share 4Q22 Net income ($ in millions) 4Q22 Return on avg tangiblecommon equity ("ROATCE")1 Total risk-based capital ratio(estima

      1/23/23 5:54:00 PM ET
      $UMPQ
      Commercial Banks
      Finance
    • Umpqua Holdings Corporation Announces $0.21 Per Common Share Dividend and Date of Fourth Quarter 2022 Earnings Conference Call

      PORTLAND, Ore., Jan. 11, 2023 /PRNewswire/ -- Umpqua Holdings Corporation (NASDAQ:UMPQ), parent company of Umpqua Bank, today announced that its board of directors has approved a quarterly cash dividend in the amount of $0.21 per common share. The dividend is payable on February 6, 2023, to shareholders of record as of January 23, 2023. Umpqua Holdings Corporation also announced it will host its fourth quarter 2022 earnings conference call on Tuesday, January 24, 2023 at 10:00 a.m. PT (1:00 p.m. ET).  During the call, the Company will provide an update on recent activities and

      1/11/23 8:15:00 AM ET
      $UMPQ
      Commercial Banks
      Finance

    $UMPQ
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    See more
    • SEC Form SC 13G/A filed by Umpqua Holdings Corporation (Amendment)

      SC 13G/A - UMPQUA HOLDINGS CORP (0001077771) (Subject)

      2/9/24 11:49:03 AM ET
      $UMPQ
      Commercial Banks
      Finance
    • SEC Form SC 13G/A filed by Umpqua Holdings Corporation (Amendment)

      SC 13G/A - UMPQUA HOLDINGS CORP (0001077771) (Subject)

      2/14/23 1:30:01 PM ET
      $UMPQ
      Commercial Banks
      Finance
    • SEC Form SC 13G filed by Umpqua Holdings Corporation

      SC 13G - UMPQUA HOLDINGS CORP (0001077771) (Subject)

      2/8/23 4:07:00 PM ET
      $UMPQ
      Commercial Banks
      Finance

    $UMPQ
    Financials

    Live finance-specific insights

    See more
    • UMPQUA REPORTS FOURTH QUARTER AND FULL-YEAR 2022 RESULTS

      Fourth Quarter 2022 Results Net income of $83 million, or $0.38 per common shareOperating net income of $99 million, or $0.46 per common share1Loan balances increased $648 million or 2.5%Deposit balances increased $249 million or 0.9%Net interest margin increased 13 basis points to 4.01%PORTLAND, Ore., Jan. 23, 2023 /PRNewswire/ --    UMPQUA REPORTS FOURTH QUARTER AND FULL-YEAR 2022 RESULTS $0.38 $83 13.53 % 13.7 % 4Q22 Net earnings per dilutedcommon share 4Q22 Net income ($ in millions) 4Q22 Return on avg tangiblecommon equity ("ROATCE")1 Total risk-based capital ratio(estima

      1/23/23 5:54:00 PM ET
      $UMPQ
      Commercial Banks
      Finance
    • Umpqua Holdings Corporation Announces $0.21 Per Common Share Dividend and Date of Fourth Quarter 2022 Earnings Conference Call

      PORTLAND, Ore., Jan. 11, 2023 /PRNewswire/ -- Umpqua Holdings Corporation (NASDAQ:UMPQ), parent company of Umpqua Bank, today announced that its board of directors has approved a quarterly cash dividend in the amount of $0.21 per common share. The dividend is payable on February 6, 2023, to shareholders of record as of January 23, 2023. Umpqua Holdings Corporation also announced it will host its fourth quarter 2022 earnings conference call on Tuesday, January 24, 2023 at 10:00 a.m. PT (1:00 p.m. ET).  During the call, the Company will provide an update on recent activities and

      1/11/23 8:15:00 AM ET
      $UMPQ
      Commercial Banks
      Finance
    • UMPQUA REPORTS THIRD QUARTER 2022 RESULTS

      Third Quarter 2022 Results Net income of $84 million, or $0.39 per common shareOperating net income of $103 million, or $0.47 per common share1Loan balances increased $1.1 billion or 4.4%Deposit balances increased $685 million or 2.6%Net interest margin increased 47 basis points to 3.88%PORTLAND, Ore., Oct. 19, 2022 /PRNewswire/ -- UMPQUA REPORTS THIRD QUARTER 2022 RESULTS $0.39 $84 13.02 % 13.2 % Net earnings per dilutedcommon share Net income ($ in millions) Return on average tangible common equity ("ROATCE")1 Total risk-based capital ratio(estimated)   CEO Commentary "Stron

      10/19/22 4:15:00 PM ET
      $UMPQ
      Commercial Banks
      Finance