• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    TriMas Reports Fourth Quarter and Full Year 2025 Results

    2/26/26 8:00:00 AM ET
    $TRS
    Industrial Specialties
    Industrials
    Get the next $TRS alert in real time by email
    • Full‑year and fourth quarter 2025 results in line with Company expectations
    • Repurchased more than three million shares during fourth quarter; today announced an increase in share repurchase authorization
    • Implemented cost reduction initiatives expected to generate $15 million in annualized savings
    • Aerospace moved to Discontinued Operations; divestiture on track to close in first quarter 2026

    TriMas (NASDAQ:TRS) today announced financial results for the fourth quarter and full year ended December 31, 2025.

    Summary

    ($ in millions, except per share amounts)

     

     

     

    Twelve months ended December 31,

     

     

    As Reported

     

    Adjusted(1,2)

     

     

     

    2025

     

    2024

     

    % Change

     

     

    2025

     

    2024

    % Change

     

     

     

     

     

     

     

     

     

    Net sales

     

     

     

     

     

     

     

     

    TriMas Continuing Operations

     

    $

    645.7

    $

    630.8

     

    2.4

    %

     

    $

    645.7

    $

    630.8

    2.4

    %

    Aerospace - Discontinued Operations

     

     

    396.4

     

    294.2

     

    34.7

    %

     

     

    396.4

     

    294.2

    34.7

    %

    Total Company

     

    $

    1,042.2

    $

    925.0

     

    12.7

    %

     

    $

    1,042.2

    $

    925.0

    12.7

    %

     

     

     

     

     

     

     

     

     

    Operating profit

     

     

     

     

     

     

     

     

    TriMas Continuing Operations

     

    $

    41.3

    $

    15.2

     

    172.2

    %

     

    $

    34.4

    $

    47.0

    (26.9

    )%

    Aerospace - Discontinued Operations

     

     

    67.0

    $

    32.0

     

    109.2

    %

     

     

    72.3

     

    35.9

    101.8

    %

    Total Company

     

    $

    108.3

    $

    47.2

     

    129.5

    %

     

    $

    106.7

    $

    82.8

    28.8

    %

     

     

     

     

     

     

     

     

     

    Income (loss)

     

     

     

     

     

     

     

     

    TriMas Continuing Operations

     

    $

    72.3

    $

    (2.0

    )

    n/m

     

     

    $

    22.4

    $

    31.6

    (29.1

    )%

    Aerospace - Discontinued Operations

     

     

    47.8

     

    26.2

     

    82.6

    %

     

     

    62.8

     

    36.1

    73.9

    %

    Total Company

     

    $

    120.1

    $

    24.3

     

    395.4

    %

     

    $

    85.3

    $

    67.7

    25.9

    %

     

     

     

     

     

     

     

     

     

    Diluted earnings per share

     

     

     

     

     

     

     

     

    TriMas Continuing Operations

     

    $

    1.78

    $

    (0.05

    )

    n/m

     

     

    $

    0.55

    $

    0.77

    (28.6

    )%

    Aerospace - Discontinued Operations

     

     

    1.17

    $

    0.65

     

    80.0

    %

     

    $

    1.54

    $

    0.88

    75.0

    %

    Total Company

     

    $

    2.95

    $

    0.60

     

    391.7

    %

     

    $

    2.09

    $

    1.65

    26.7

    %

    "We finished 2025 with a solid performance at the upper end of our earnings per share guidance range, supported by continued strong top-line growth and disciplined execution across our businesses," said Thomas Snyder, TriMas President and Chief Executive Officer. "Since stepping into the CEO role last June, my focus has been on building momentum and positioning TriMas for its next chapter. Our previously announced Aerospace transaction continues to progress as planned, with completion expected in mid-to-late March. In parallel, we are realigning TriMas for the future, streamlining our operating structure, executing cost-out initiatives and creating a more agile, customer-centric organization. The proceeds of the Aerospace divestiture will enable us to invest in our business, expand further into attractive packaging and life sciences opportunities, accelerate value creation and deliver compelling long-term returns for our shareholders."

    Total Company Results (Before Consideration of Discontinued Operations)

    TriMas reported full year 2025 total company net sales of $1,042.2 million, up 12.7% from 2024, with growth in the Packaging and Aerospace groups. Operating profit increased to $108.3 million, compared to $47.2 million in 2024. Adjusting for Special Items(1), operating profit was $106.7 million, a 28.8% increase over $82.8 million in the prior year. TriMas total company full year 2025 net income was $120.1 million, or $2.95 per diluted share, compared to $24.3 million, or $0.60 per diluted share, in 2024. Total company 2025 adjusted net income(2) was $85.3 million, up from $67.7 million in 2024. As a result, adjusted diluted earnings per share(2) increased 26.7% to $2.09, compared to $1.65 in the prior year, driven primarily by higher sales levels and continued operational improvement initiatives.

    For fourth quarter 2025, total company net sales were $256.5 million, up 12.5% from $228.1 million in fourth quarter 2024. Fourth quarter 2025 operating profit was $42.8 million, compared to $8.6 million in fourth quarter 2024. Adjusting for Special Items(1), operating profit was $20.2 million, compared to $23.2 million in fourth quarter 2024. TriMas reported total company net income of $81.7 million, or $2.03 per diluted share, compared to $5.6 million, or $0.14 per diluted share, in fourth quarter 2024. Fourth quarter 2025 adjusted net income(2) was $16.3 million, compared to $17.5 million in the prior year period. Adjusted diluted earnings per share(2) was $0.40, compared to $0.43 in fourth quarter 2024, primarily reflecting the timing and levels of incentive compensation between periods.

    TriMas Aerospace Divestiture Update and Discontinued Operations

    The previously announced sale of TriMas Aerospace (the "Transaction") to an affiliate of Tinicum L.P. and funds managed by Blackstone under the definitive agreement entered into on November 4, 2025, remains on track for completion. TriMas Aerospace is expected to be sold for approximately $1.45 billion in cash, subject to customary post-closing adjustments, resulting in estimated net after-tax proceeds of approximately $1.2 billion. The Company currently expects to use the proceeds to support organic growth investments, pursue strategically aligned acquisition opportunities and repurchase shares. The Company also plans to repay the borrowings outstanding on its revolving credit facility resulting from the recent share repurchase activity and hold the remaining proceeds in interest‑bearing accounts until deployed.

    Beginning in the fourth quarter of 2025, the Company began reporting the quarterly and full year results of TriMas Aerospace, previously included in the Aerospace segment, as Discontinued Operations. In addition, at closing, the parties will enter into a customary transition services agreement covering certain support services. Following completion of the Transaction, TriMas will operate in two segments: Packaging, representing the TriMas Packaging business, and the Specialty Products segment, which includes Norris Cylinder.

    To provide historical information on a basis that reflects the planned sale of TriMas Aerospace, the Company has recast certain historical results, included as Exhibit 99.2 to the Form 8-K being filed today.

    Results from Continuing Operations

    For full year 2025, TriMas reported net sales from continuing operations of $645.7 million, an increase of 2.4% compared to 2024, as sales growth in the Packaging group was partially offset by a 7.0% decline in Specialty Products due to the Arrow Engine sale. Full year 2025 income from continuing operations was $72.3 million, or $1.78 per diluted share, compared to a loss of $2.0 million, or $0.05 per diluted share, in 2024. Adjusting for Special Items(1), full year 2025 adjusted income(2) from continuing operations was $22.4 million, compared to $31.6 million in 2024. Adjusted diluted earnings per share(2) from continuing operations was $0.55, compared to $0.77 in the prior year, primarily reflecting the differences in timing and levels of incentive compensation between periods, as well as the lower operating profit related to the sale of Arrow Engine in early 2025.

    For fourth quarter 2025, TriMas reported fourth quarter 2025 net sales from continuing operations of $155.5 million, an increase of 3.8% over $149.7 million in fourth quarter 2024, driven by continued growth in the Packaging group. TriMas reported income from continuing operations of $72.9 million, or $1.81 per diluted share, compared to a loss of $3.5 million, or $0.09 per diluted share, in fourth quarter 2024. Adjusting for Special Items(1), adjusted income(2) from continuing operations was $1.6 million, compared to $7.1 million in the prior year period. Adjusted diluted earnings per share(2) from continuing operations was $0.04, compared to $0.17 in fourth quarter 2024.

    Share Repurchases

    During 2025, TriMas repurchased 3,124,866 shares of its outstanding common stock for $103.3 million, with more than three million of these shares repurchased since the announcement of the Aerospace divestiture. As of December 31, 2025, the Company had approximately $48.9 million remaining under its share repurchase authorization and approximately 37.6 million shares outstanding.

    Today, the Company announced that its Board of Directors has increased its common stock share repurchase authorization to a total of up to $150 million, adding to the $48.9 million remaining under the previous authorization. The Board will continue to assess adding to the Company's existing share repurchase authorization.

    Financial Position

    The Company generated $41.5 million of net cash provided by operating activities in fourth quarter 2025, compared to $27.1 million in fourth quarter 2024. As a result, total company Free Cash Flow(3) for the quarter was $43.3 million, up from $16.8 million in fourth quarter 2024. On a full year basis, TriMas reported net cash provided by operating activities of $117.5 million, compared to $63.8 million for 2024. As a result, total company full year Free Cash Flow(3) was $87.2 million, an increase of 197.6% from $29.3 million in 2024, driven by improved operating performance and continued working capital discipline. Please see Appendix I for further details.

    TriMas ended 2025 with $30.0 million of cash on hand, $205.2 million of cash and available borrowing capacity under its revolving credit facility, and a net leverage ratio of 2.7x as defined in its credit agreement. As of December 31, 2025, TriMas reported total debt of $469.2 million and Net Debt(4) of $439.2 million, including borrowings of $72.8 million under its revolving credit facility used primarily to fund share repurchases. As noted above, the Company expects to receive approximately $1.2 billion in net after‑tax proceeds upon completion of the sale of TriMas Aerospace, which will significantly enhance liquidity and financial flexibility.

    Fourth Quarter Segment Results

    TriMas Packaging group reported fourth quarter net sales of $129.3 million, a 5.0% increase compared to fourth quarter 2024. Growth was primarily driven by higher demand for products for industrial and life science markets, and the benefit of favorable foreign currency exchange, partially offset by continued softer demand for closures and flexible packaging products used in food and beverage applications. Fourth quarter operating profit and margins declined year-over-year, primarily as a result of a less favorable sales mix.

    TriMas' Specialty Products group reported fourth quarter net sales of $26.2 million, a slight decline of 1.4% compared to fourth quarter 2024, as a 13.8% year-over-year sales increase at Norris Cylinder was more than offset by the loss of sales related to the Arrow Engine divestiture in January 2025. Fourth quarter operating profit and margins improved over the prior year period, driven by the benefit of prior restructuring actions at Norris Cylinder, which helped offset the profit loss from the Arrow Engine sale.

    TriMas Aerospace group, which is now reported in Discontinued Operations, generated fourth quarter net sales of $101.0 million, an increase of 28.9% compared to fourth quarter 2024. This strong growth was primarily driven by higher industry build rates, new contract awards, commercial actions and the first‑quarter 2025 acquisition of TriMas Aerospace Germany (TAG). Fourth quarter operating profit and margins increased significantly over the prior year period, driven by improved sales conversion, commercial actions and operational excellence initiatives, even with incremental allocations related to the pending sale of the business.

    Realignment and Cost-Out Initiatives

    TriMas executed a comprehensive organizational realignment to streamline operations, strengthen customer responsiveness and drive sustainable cost savings. The realignment integrates select corporate and business functions to simplify the structure, eliminates duplication and improves operational efficiency. These initiatives are expected to generate more than $10 million in savings in 2026 and approximately $15 million on an annualized basis, with additional cost-reduction initiatives underway.

    As part of this effort, TriMas Packaging is restructuring its commercial and operational model to eliminate silos, accelerate decision‑making, and deliver more integrated customer solutions. The changes include unifying sales teams, standardizing operations across facilities and reducing management layers to improve speed, accountability and innovation. Key initiatives include brand unification, expanded operational excellence programs, technology implementations and manufacturing footprint optimization. Collectively, these actions are expected to strengthen TriMas' operating model, enhance customer satisfaction and support sustainable long‑term value creation.

    2026 Outlook

    For 2026, the Company expects sales growth of 3% to 6% year-over-year across the combined Packaging and Specialty Products businesses. In addition, TriMas anticipates more than 300 basis points of adjusted operating profit margin improvement, driven by the cost reduction and organizational realignment initiatives underway. Additional assumptions and modeling considerations will be discussed on the earnings call later this morning.

    "As we prepare to complete the sale of TriMas Aerospace, we are excited about the future of TriMas as a more focused and agile company. This transaction allows us to intensify our attention on our Packaging and Specialty Products businesses, both of which are well-positioned for continued growth and operational improvement. Our realignment and cost‑out initiatives are already creating a stronger and more efficient foundation, and we expect these actions to drive meaningful margin expansion as we progress through 2026. We also look forward to deploying the Aerospace sale proceeds in ways that enhance long‑term value for our shareholders, employees and customers. Consistent with this approach, we expect to use the proceeds to support organic growth investments, pursue strategically aligned acquisition opportunities and repurchase shares," continued Snyder.

    Conference Call Information

    TriMas will host its fourth quarter and full year 2025 earnings conference call today, Thursday, February 26, 2026, at 10:00 a.m. ET. To participate via phone, please dial (877) 407-0890 (U.S. and Canada) or +1 (201) 389-0918 (outside the U.S. and Canada) and ask to be connected to the TriMas fourth quarter and full year 2025 earnings conference call. The conference call will also be simultaneously webcast via TriMas' website at www.trimas.com, under the "Investors" section, with an accompanying slide presentation. A replay of the conference call will be available on the TriMas website or by dialing (877) 660-6853 (U.S. and Canada) or +1 (201) 612-7415 (outside the U.S. and Canada) with a meeting ID of 13758505, beginning February 26, 2026, at 3:00 p.m. ET through March 12, 2026, at 3:00 p.m. ET.

    Notice Regarding Forward-Looking Statements

    The above outlook includes the impact of all announced acquisitions and divestitures as of February 26, 2026. All of the above amounts considered as 2026 guidance are after adjusting for any current or future amounts that may be considered Special Items. The inability to predict the amount and timing of the impacts of these Special Items makes a detailed reconciliation of these forward-looking non-GAAP financial measures impracticable.(1)

    Any "forward-looking" statements, within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, contained herein, including those relating to TriMas' business, financial condition or future results, involve risks and uncertainties with respect to, including, but not limited to: general economic and currency conditions; competitive factors; market demand; our ability to realize our business strategies; government and regulatory actions, including, without limitation, the impact of current and future tariffs and reciprocal tariffs, quotas and surcharges, as well as climate change legislation and other environmental regulations; our ability to identify attractive acquisition candidates, successfully integrate acquired operations or realize the intended benefits of such acquisitions; our ability to successfully complete the planned sale of our TriMas Aerospace business ("TriMas Aerospace") within the expected time frame or at all; our ability to recognize the benefits of and effectively deploy the proceeds from the planned sale of TriMas Aerospace; pressures on our supply chain, including availability of raw materials and inflationary pressures on raw material and energy costs, and customers; the performance of our subcontractors and suppliers; risks and uncertainties associated with intangible assets, including goodwill or other intangible asset impairment charges; risks associated with a concentrated customer base; information technology and other cyber-related risks; risks related to our international operations, including, but not limited to, risks relating to tensions between the United States and China; changes to fiscal and tax policies; intellectual property factors; uncertainties associated with our ability to meet customers' and suppliers' sustainability and environmental, social and governance ("ESG") goals and achieve our sustainability and ESG goals in alignment with our own announced targets; litigation; contingent liabilities relating to acquisition and disposition activities; interest rate volatility; our leverage; liabilities imposed by our debt instruments; labor disputes and shortages; the disruption of operations from catastrophic or extraordinary events, including, but not limited to, natural disasters, geopolitical conflicts and public health crises; the amount and timing of future dividends and/or share repurchases, which remain subject to Board approval and depend on market and other conditions; our future prospects; and other risks that are detailed in the Annual Report on Form 10-K for the year ended December 31, 2024, and Part II, Item 1A, "Risk Factors," in our subsequent Quarterly Reports on Form 10-Q. The risks described are not the only risks facing our Company. Additional risks and uncertainties not currently known to us or that we currently deemed to be immaterial also may materially adversely affect our business, financial position and results of operations or cash flows. These risks and uncertainties may cause actual results to differ materially from those indicated by the forward-looking statements. All forward-looking statements made herein are based on information currently available, and the Company assumes no obligation to update any forward-looking statements, except as required by law.

    Non-GAAP Financial Measures

    In this release, certain non-GAAP financial measures are used. Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measure may be found in Appendix I at the end of this release. Management believes that presenting these non-GAAP financial measures provides useful information to investors by helping them identify underlying trends in the Company's businesses and facilitating comparisons of performance with prior and future periods and to the Company's peers. These non-GAAP financial measures should be considered in addition to, and not as a replacement for or superior to, the comparable GAAP measure, and may not be comparable to similarly titled measures reported by other companies.

    Reconciliations of forward-looking non-GAAP financial measures to the most directly comparable GAAP financial measures are provided only for the expected impact of amortization of acquisition-related intangible assets for completed acquisitions, as the Company is unable to provide estimates of future Special Items(1) or amortization from future acquisitions without unreasonable effort, due to the uncertainty and inherent difficulty of predicting the occurrence and the financial impact of such items impacting comparability and the periods in which such items may be recognized. For the same reasons, the Company is unable to address the probable significance of the unavailable information, which could be material to future results.

    Additional information is available at www.trimas.com under the "Investors" section.

    (1)

    Appendix I details certain costs, expenses and other amounts or charges, collectively described as "Special Items," that are included in the determination of net income, earnings per share and/or cash flows from operating activities under GAAP, but that management believes should be separately considered when evaluating the quality of the Company's core operating results, given they may not reflect the ongoing activities of the business.

    (2)

    The Company defines adjusted net income (and on a per diluted share basis, adjusted diluted earnings per share) as net income (per GAAP), plus or minus the after-tax impact of Special Items(1), plus the after-tax impacts of non-cash acquisition-related intangible asset amortization and non-cash compensation expense. While the acquisition-related intangible assets aid in the Company's revenue generation, the Company adjusts for the non-cash amortization expense and non-cash compensation expense because the Company believes it (i) enhances management's and investors' ability to analyze underlying business performance, (ii) facilitates comparisons of financial results over multiple periods, and (iii) provides more relevant comparisons of financial results with the results of other companies as the amortization expense associated with these assets may fluctuate significantly from period to period based on the timing, size, nature, and number of acquisitions.

    (3)

    The Company defines Free Cash Flow as Net Cash Provided by/Used for Operating Activities, excluding the cash impact of Special Items, less Capital Expenditures. Please see Appendix I for additional details.

    (4)

    The Company defines Net Debt as Total Debt less Cash and Cash Equivalents. Please see Appendix I for additional details.

    About TriMas

    TriMas designs and manufactures a diverse set of products primarily for the consumer products, aerospace and industrial markets through its TriMas Packaging, TriMas Aerospace and Specialty Products groups. Powered by 3,700 dedicated employees in 13 countries, we provide customers with a wide range of innovative and quality product solutions through our market-leading businesses. TriMas is publicly traded on the NASDAQ under the ticker symbol "TRS," and is headquartered in Bloomfield Hills, Michigan. For more information, please visit www.trimas.com.

     

    TriMas Corporation

    Condensed Consolidated Balance Sheet

    (Unaudited, dollars in thousands)

     

     

     

    December 31,

    2025

     

    December 31,

    2024

    Assets

     

     

     

     

    Current assets:

     

     

     

     

    Cash and cash equivalents

     

    $

    30,020

     

    $

    23,070

    Receivables, net

     

     

    111,270

     

     

    115,590

    Inventories

     

     

    108,720

     

     

    110,440

    Prepaid expenses and other current assets

     

     

    36,380

     

     

    27,260

    Current assets, held for sale

     

     

    176,280

     

     

    150,280

    Total current assets

     

     

    462,670

     

     

    426,640

    Property and equipment, net

     

     

    247,510

     

     

    237,700

    Operating lease right-of-use assets

     

     

    31,800

     

     

    32,440

    Goodwill

     

     

    300,280

     

     

    287,060

    Other intangibles, net

     

     

    76,550

     

     

    78,390

    Deferred income taxes

     

     

    53,670

     

     

    10,760

    Other assets

     

     

    45,430

     

     

    9,410

    Non-current assets, held for sale

     

     

    267,170

     

     

    241,780

    Total assets

     

    $

    1,485,080

     

    $

    1,324,180

    Liabilities and Shareholders' Equity

     

     

     

     

    Current liabilities:

     

     

     

     

    Accounts payable

     

    $

    72,280

     

    $

    72,350

    Accrued liabilities

     

     

    59,640

     

     

    42,760

    Lease liabilities, current portion

     

     

    4,100

     

     

    6,000

    Current liabilities, held for sale

     

     

    47,650

     

     

    38,320

    Total current liabilities

     

     

    183,670

     

     

    159,430

    Long-term debt, net

     

     

    469,170

     

     

    398,120

    Lease liabilities

     

     

    31,810

     

     

    30,240

    Deferred income taxes

     

     

    17,710

     

     

    17,580

    Other long-term liabilities

     

     

    65,840

     

     

    42,170

    Non-current liabilities, held for sale

     

     

    11,290

     

     

    9,340

    Total liabilities

     

     

    779,490

     

     

    656,880

    Total shareholders' equity

     

     

    705,590

     

     

    667,300

    Total liabilities and shareholders' equity

     

    $

    1,485,080

     

    $

    1,324,180

    TriMas Corporation

    Consolidated Statement of Income

    (Unaudited, dollars in thousands, except share and per share amounts)

     

     

     

    Three months ended

    December 31,

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

     

     

     

     

     

     

     

    Net sales

     

    $

    155,490

     

     

    $

    149,730

     

     

    $

    645,720

     

     

    $

    630,800

     

    Cost of sales

     

     

    (122,580

    )

     

     

    (127,270

    )

     

     

    (507,560

    )

     

     

    (501,260

    )

    Gross profit

     

     

    32,910

     

     

     

    22,460

     

     

     

    138,160

     

     

     

    129,540

     

    Selling, general and administrative expenses

     

     

    (38,160

    )

     

     

    (23,020

    )

     

     

    (129,310

    )

     

     

    (109,650

    )

    Asbestos-related benefit (costs), net

     

     

    35,800

     

     

     

    —

     

     

     

    27,770

     

     

     

    (5,510

    )

    Net gain (loss) on dispositions of assets

     

     

    (610

    )

     

     

    (10

    )

     

     

    4,680

     

     

     

    1,020

     

    Impairment of indefinite-lived intangible assets

     

     

    —

     

     

     

    (230

    )

     

     

    —

     

     

     

    (230

    )

    Operating profit (loss)

     

     

    29,940

     

     

     

    (800

    )

     

     

    41,300

     

     

     

    15,170

     

    Other expense, net:

     

     

     

     

     

     

     

     

    Interest expense

     

     

    (4,590

    )

     

     

    (4,550

    )

     

     

    (18,030

    )

     

     

    (19,560

    )

    Other income (expense), net

     

     

    (320

    )

     

     

    540

     

     

     

    990

     

     

     

    210

     

    Other expense, net

     

     

    (4,910

    )

     

     

    (4,010

    )

     

     

    (17,040

    )

     

     

    (19,350

    )

    Income (loss) before income tax expense

     

     

    25,030

     

     

     

    (4,810

    )

     

     

    24,260

     

     

     

    (4,180

    )

    Income tax benefit

     

     

    47,820

     

     

     

    1,290

     

     

     

    48,050

     

     

     

    2,230

     

    Income (loss) from continuing operations

     

     

    72,850

     

     

     

    (3,520

    )

     

     

    72,310

     

     

     

    (1,950

    )

    Income from discontinued operations, net of income taxes

     

     

    8,850

     

     

     

    9,160

     

     

     

    47,830

     

     

     

    26,200

     

    Net income

     

    $

    81,700

     

     

    $

    5,640

     

     

    $

    120,140

     

     

    $

    24,250

     

    Basic earnings (loss) per share:

     

     

     

     

     

     

     

     

    Continuing operations

     

    $

    1.84

     

     

    $

    (0.09

    )

     

    $

    1.79

     

     

    $

    (0.05

    )

    Discontinued operations

     

     

    0.22

     

     

     

    0.23

     

     

     

    1.18

     

     

     

    0.65

     

    Net income per share

     

    $

    2.06

     

     

    $

    0.14

     

     

    $

    2.97

     

     

    $

    0.60

     

    Weighted average common shares - basic

     

     

    39,633,498

     

     

     

    40,573,108

     

     

     

    40,384,270

     

     

     

    40,725,714

     

    Diluted earnings (loss) per share:

     

     

     

     

     

     

     

     

    Continuing operations

     

    $

    1.81

     

     

    $

    (0.09

    )

     

    $

    1.78

     

     

    $

    (0.05

    )

    Discontinued operations

     

     

    0.22

     

     

     

    0.23

     

     

     

    1.17

     

     

     

    0.65

     

    Net income per share

     

    $

    2.03

     

     

    $

    0.14

     

     

    $

    2.95

     

     

    $

    0.60

     

    Weighted average common shares - diluted

     

     

    40,148,066

     

     

     

    40,573,108

     

     

     

    40,790,137

     

     

     

    40,725,714

     

    TriMas Corporation

    Consolidated Statement of Cash Flows

    (Unaudited - dollars in thousands)

     

     

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

    Cash Flows from Operating Activities:

     

     

     

     

    Income (loss) from continuing operations

     

    $

    72,310

     

     

    $

    (1,950

    )

    Income from discontinued operations

     

     

    47,830

     

     

     

    26,200

     

    Net income

     

     

    120,140

     

     

     

    24,250

     

    Adjustments to reconcile income to net cash provided by operating activities, net of acquisition impact:

     

     

     

     

    Impairment of indefinite-lived intangible assets

     

     

    —

     

     

     

    230

     

    Gain on dispositions of assets

     

     

    (4,510

    )

     

     

    (1,000

    )

    Depreciation

     

     

    39,710

     

     

     

    48,120

     

    Amortization of intangible assets

     

     

    17,320

     

     

     

    16,800

     

    Amortization of debt issue costs

     

     

    950

     

     

     

    960

     

    Deferred income taxes

     

     

    (37,390

    )

     

     

    (3,240

    )

    Non-cash compensation expense

     

     

    11,540

     

     

     

    6,960

     

    Provision for losses on accounts receivable

     

     

    (1,250

    )

     

     

    (1,000

    )

    Asbestos-related (benefit) costs, net

     

     

    (27,770

    )

     

     

    5,510

     

    Provision for environmental liabilities

     

     

    6,500

     

     

     

    3,340

     

    (Increase) decrease in receivables

     

     

    1,780

     

     

     

    (20,520

    )

    Increase in inventories

     

     

    (4,270

    )

     

     

    (21,200

    )

    (Increase) decrease in prepaid expenses and other assets

     

     

    4,050

     

     

     

    (2,340

    )

    Increase (decrease) in accounts payable and accrued liabilities

     

     

    (2,360

    )

     

     

    560

     

    Other operating activities

     

     

    (6,990

    )

     

     

    6,350

     

    Net cash provided by operating activities

     

     

    117,450

     

     

     

    63,780

     

    Cash Flows from Investing Activities:

     

     

     

     

    Capital expenditures

     

     

    (48,350

    )

     

     

    (50,960

    )

    Acquisition of businesses, net of cash acquired

     

     

    (37,730

    )

     

     

    —

     

    Cross-currency swap terminations

     

     

    —

     

     

     

    (3,760

    )

    Settlement of foreign currency exchange forward contract

     

     

    —

     

     

     

    3,760

     

    Net proceeds from disposition of business, property and equipment

     

     

    22,030

     

     

     

    4,000

     

    Net cash used for investing activities

     

     

    (64,050

    )

     

     

    (46,960

    )

    Cash Flows from Financing Activities:

     

     

     

     

    Proceeds from borrowings on revolving credit facilities

     

     

    356,300

     

     

     

    308,930

     

    Repayments of borrowings on revolving credit facilities

     

     

    (289,850

    )

     

     

    (307,580

    )

    Debt financing fees

     

     

    (1,260

    )

     

     

    —

     

    Payments to purchase common stock

     

     

    (103,320

    )

     

     

    (19,270

    )

    Shares surrendered upon exercise and vesting of equity awards to cover taxes

     

     

    (2,000

    )

     

     

    (1,760

    )

    Dividends paid

     

     

    (6,610

    )

     

     

    (6,630

    )

    Other financing activities

     

     

    290

     

     

     

    (2,330

    )

    Net cash used for financing activities

     

     

    (46,450

    )

     

     

    (28,640

    )

    Cash and Cash Equivalents:

     

     

     

     

    Increase (decrease) for the year

     

     

    6,950

     

     

     

    (11,820

    )

    At beginning of year

     

     

    23,070

     

     

     

    34,890

     

    At end of year

     

    $

    30,020

     

     

    $

    23,070

     

    Supplemental disclosure of cash flow information:

     

     

     

     

    Cash paid for interest

     

    $

    18,760

     

     

    $

    18,730

     

    Cash paid for income taxes

     

    $

    10,630

     

     

    $

    11,870

     

    Non-cash property additions

     

    $

    5,170

     

     

    $

    —

     

    Appendix I

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures

    (Unaudited - dollars in thousands)

     

     

     

    Three months ended

    December 31,

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Packaging

     

     

     

     

     

     

     

     

    Net sales

     

    $

    129,260

     

     

    $

    123,130

     

     

    $

    535,540

     

     

    $

    512,320

     

    Operating profit

     

    $

    14,620

     

     

    $

    15,060

     

     

    $

    68,140

     

     

    $

    68,120

     

    Special Items to consider in evaluating operating profit:

     

     

     

     

     

     

     

     

    Impairment of and indefinite-lived intangible assets

     

     

    —

     

     

     

    230

     

     

     

    —

     

     

     

    230

     

    Business restructuring and severance costs

     

     

    350

     

     

     

    450

     

     

     

    3,270

     

     

     

    2,870

     

    Adjusted operating profit

     

    $

    14,970

     

     

    $

    15,740

     

     

    $

    71,410

     

     

    $

    71,220

     

     

     

     

     

     

     

     

     

     

    Specialty Products

     

     

     

     

     

     

     

     

    Net sales

     

    $

    26,230

     

     

    $

    26,600

     

     

    $

    110,180

     

     

    $

    118,480

     

    Operating profit (loss)

     

    $

    1,710

     

     

    $

    (7,470

    )

     

    $

    4,190

     

     

    $

    (1,990

    )

    Special Items to consider in evaluating operating profit:

     

     

     

     

     

     

     

     

    Business restructuring and severance costs

     

     

    —

     

     

     

    8,230

     

     

     

    1,240

     

     

     

    8,350

     

    Adjusted operating profit

     

    $

    1,710

     

     

    $

    760

     

     

    $

    5,430

     

     

    $

    6,360

     

     

     

     

     

     

     

     

     

     

    Corporate Expenses

     

     

     

     

     

     

     

     

    Operating profit (loss)

     

    $

    13,610

     

     

    $

    (8,390

    )

     

    $

    (31,030

    )

     

    $

    (50,960

    )

    Special Items to consider in evaluating operating loss:

     

     

     

     

     

     

     

     

    Asbestos-related (benefit) costs, net

     

     

    (35,800

    )

     

     

    —

     

     

     

    (27,770

    )

     

     

    5,510

     

    Change in environmental liability estimate

     

     

    6,500

     

     

     

    960

     

     

     

    6,500

     

     

     

    3,220

     

    M&A diligence and transaction costs

     

     

    240

     

     

     

    430

     

     

     

    630

     

     

     

    3,450

     

    Business restructuring and severance costs

     

     

    780

     

     

     

    1,940

     

     

     

    8,280

     

     

     

    3,450

     

    System implementation costs

     

     

    1,980

     

     

     

    1,120

     

     

     

    6,280

     

     

     

    4,740

     

    Gain on sale of Arrow Engine

     

     

    —

     

     

     

    —

     

     

     

    (5,380

    )

     

     

    —

     

    Adjusted operating loss

     

    $

    (12,690

    )

     

    $

    (3,940

    )

     

    $

    (42,490

    )

     

    $

    (30,590

    )

     

     

     

     

     

     

     

     

     

    TriMas Continuing Operations

     

     

     

     

     

     

     

     

    Net sales

     

    $

    155,490

     

     

    $

    149,730

     

     

    $

    645,720

     

     

    $

    630,800

     

    Operating profit (loss)

     

    $

    29,940

     

     

    $

    (800

    )

     

    $

    41,300

     

     

    $

    15,170

     

    Total Special Items to consider in evaluating operating profit

     

     

    (25,950

    )

     

     

    13,360

     

     

     

    (6,950

    )

     

     

    31,820

     

    Adjusted operating profit

     

    $

    3,990

     

     

    $

    12,560

     

     

    $

    34,350

     

     

    $

    46,990

     

     

     

     

     

     

     

     

     

     

    Aerospace

     

     

     

     

     

     

     

     

    Net sales

     

    $

    100,970

     

     

    $

    78,320

     

     

    $

    396,430

     

     

    $

    294,210

     

    Operating profit

     

    $

    12,860

     

     

    $

    9,420

     

     

    $

    67,000

     

     

    $

    32,020

     

    Special Items to consider in evaluating operating profit:

     

     

     

     

     

     

     

     

    Third-party and other costs incurred related to strike

     

     

    —

     

     

     

    1,050

     

     

     

    —

     

     

     

    3,390

     

    M&A diligence and transaction costs

     

     

    3,080

     

     

     

    —

     

     

     

    3,080

     

     

     

    60

     

    Business restructuring and severance costs

     

     

    (110

    )

     

     

    —

     

     

     

    710

     

     

     

    —

     

    Change in environmental liability estimate

     

     

    —

     

     

     

    150

     

     

     

    —

     

     

     

    380

     

    Purchase accounting costs

     

     

    350

     

     

     

    —

     

     

     

    1,550

     

     

     

    —

     

    Adjusted operating profit

     

    $

    16,180

     

     

    $

    10,620

     

     

    $

    72,340

     

     

    $

    35,850

     

     

     

     

     

     

     

     

     

     

    Total Company

     

     

     

     

     

     

     

     

    Net sales

     

    $

    256,460

     

     

    $

    228,050

     

     

    $

    1,042,150

     

     

    $

    925,010

     

    Operating profit

     

    $

    42,800

     

     

    $

    8,620

     

     

    $

    108,300

     

     

    $

    47,190

     

    Total Special Items to consider in evaluating operating profit

     

     

    (22,630

    )

     

     

    14,560

     

     

     

    (1,610

    )

     

     

    35,650

     

    Adjusted operating profit

     

    $

    20,170

     

     

    $

    23,180

     

     

    $

    106,690

     

     

    $

    82,840

     

    Appendix I

     

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures - Total Company

    (Unaudited - dollars in thousands, except share and per share amounts)

     

     

     

    Three months ended

    December 31,

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Net income, Total Company

     

    $

    81,700

     

     

    $

    5,640

     

     

    $

    120,140

     

     

    $

    24,250

     

    Special Items to consider in evaluating quality of net income:

     

     

     

     

     

     

     

     

    Asbestos-related (benefit) costs, net

     

     

    (35,800

    )

     

     

    —

     

     

     

    (27,770

    )

     

     

    5,510

     

    Business restructuring and severance costs

     

     

    1,020

     

     

     

    10,620

     

     

     

    13,500

     

     

     

    14,670

     

    M&A diligence and transaction costs

     

     

    3,320

     

     

     

    430

     

     

     

    3,710

     

     

     

    3,510

     

    System implementation costs

     

     

    1,980

     

     

     

    1,120

     

     

     

    6,280

     

     

     

    4,740

     

    Third-party and other costs incurred related to strike

     

     

    —

     

     

     

    1,050

     

     

     

    —

     

     

     

    3,390

     

    Change in environmental liability estimate

     

     

    6,500

     

     

     

    1,110

     

     

     

    6,500

     

     

     

    3,600

     

    Reversal of a contingent deferred purchase price liability

     

     

    —

     

     

     

    (2,250

    )

     

     

    —

     

     

     

    (2,250

    )

    Currency translation adjustment

     

     

    (1,540

    )

     

     

    —

     

     

     

    (1,540

    )

     

     

    —

     

    Gain on the sale of Arrow Engine

     

     

    —

     

     

     

    —

     

     

     

    (5,380

    )

     

     

    —

     

    Deferred tax gain on the sale of Aerospace segment

     

     

    (53,900

    )

     

     

    —

     

     

     

    (53,900

    )

     

     

    —

     

    Purchase accounting costs and other

     

     

    350

     

     

     

    230

     

     

     

    1,650

     

     

     

    240

     

    Amortization of acquisition-related intangible assets

     

     

    4,380

     

     

     

    4,160

     

     

     

    17,320

     

     

     

    16,800

     

    Non-cash compensation expense

     

     

    3,240

     

     

     

    (1,090

    )

     

     

    10,040

     

     

     

    6,960

     

    Income tax effect of net income adjustments(1)

     

     

    5,000

     

     

     

    (3,500

    )

     

     

    (5,300

    )

     

     

    (13,690

    )

    Adjusted net income

     

    $

    16,250

     

     

    $

    17,520

     

     

    $

    85,250

     

     

    $

    67,730

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended

    December 31,

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Diluted earnings per share, Total Company

     

    $

    2.03

     

     

    $

    0.14

     

     

    $

    2.95

     

     

    $

    0.60

     

    Dilutive impact (2)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.01

    )

    Special Items to consider in evaluating quality of EPS:

     

     

     

     

     

     

     

     

    Asbestos-related (benefit) costs, net

     

     

    (0.89

    )

     

     

    —

     

     

     

    (0.68

    )

     

     

    0.13

     

    Business restructuring and severance costs

     

     

    0.03

     

     

     

    0.26

     

     

     

    0.33

     

     

     

    0.36

     

    M&A diligence and transaction costs

     

     

    0.08

     

     

     

    0.01

     

     

     

    0.09

     

     

     

    0.08

     

    System implementation costs

     

     

    0.05

     

     

     

    0.03

     

     

     

    0.15

     

     

     

    0.11

     

    Third-party and other costs incurred related to strike

     

     

    —

     

     

     

    0.02

     

     

     

    —

     

     

     

    0.08

     

    Change in environmental liability estimate

     

     

    0.16

     

     

     

    0.03

     

     

     

    0.16

     

     

     

    0.09

     

    Reversal of a contingent deferred purchase price liability

     

     

    —

     

     

     

    (0.05

    )

     

     

    —

     

     

     

    (0.05

    )

    Currency translation adjustment

     

     

    (0.04

    )

     

     

    —

     

     

     

    (0.04

    )

     

     

    —

     

    Gain on the sale of Arrow Engine

     

     

    —

     

     

     

    —

     

     

     

    (0.13

    )

     

     

    —

     

    Deferred tax gain on the sale of Aerospace segment

     

     

    (1.34

    )

     

     

    —

     

     

     

    (1.32

    )

     

     

    —

     

    Purchase accounting costs and other

     

     

    0.01

     

     

     

    0.01

     

     

     

    0.04

     

     

     

    0.01

     

    Amortization of acquisition-related intangible assets

     

     

    0.11

     

     

     

    0.10

     

     

     

    0.42

     

     

     

    0.41

     

    Non-cash compensation expense

     

     

    0.08

     

     

     

    (0.03

    )

     

     

    0.25

     

     

     

    0.17

     

    Income tax effect of net income adjustments(1)

     

     

    0.12

     

     

     

    (0.09

    )

     

     

    (0.13

    )

     

     

    (0.33

    )

    Adjusted diluted EPS

     

    $

    0.40

     

     

    $

    0.43

     

     

    $

    2.09

     

     

    $

    1.65

     

    Weighted-average shares outstanding

     

     

    40,148,066

     

     

     

    40,956,347

     

     

     

    40,790,137

     

     

     

    41,055,993

     

    (1)

    Income tax effect is calculated on an item-by-item basis, utilizing the statutory tax rate in the jurisdiction where the adjustments occurred. For the three and twelve month periods ended December 31, 2025, and 2024, the income tax effect of Special Items varied from the tax rate inherent in the Company's reported GAAP results, primarily as a result of certain discrete items that occurred during the period for GAAP reporting purposes.

    (2)

    330,279 shares were included in the as previously reported dilutive computation of earnings per share for the twelve months ended December 31, 2024.

    Appendix I

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures - Continuing Operations

    (Unaudited - dollars in thousands, except share and per share amounts)

     

     

     

    Three months ended

    December 31,

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Income (loss) from continuing operations, as reported

     

    $

    72,850

     

     

    $

    (3,520

    )

     

    $

    72,310

     

     

    $

    (1,950

    )

    Special Items to consider in evaluating quality of income:

     

     

     

     

     

     

     

     

    Asbestos-related (benefit) costs, net

     

     

    (35,800

    )

     

     

    —

     

     

     

    (27,770

    )

     

     

    5,510

     

    Business restructuring and severance costs

     

     

    1,130

     

     

     

    10,620

     

     

     

    12,790

     

     

     

    14,670

     

    M&A diligence and transaction costs

     

     

    (160

    )

     

     

    430

     

     

     

    (790

    )

     

     

    3,450

     

    System implementation costs

     

     

    1,980

     

     

     

    1,120

     

     

     

    6,280

     

     

     

    4,740

     

    Change in environmental liability estimate

     

     

    6,500

     

     

     

    960

     

     

     

    6,500

     

     

     

    3,220

     

    Currency translation adjustment

     

     

    (1,540

    )

     

     

    —

     

     

     

    (1,540

    )

     

     

    —

     

    Gain on the sale of Arrow Engine

     

     

    —

     

     

     

    —

     

     

     

    (5,380

    )

     

     

    —

     

    Deferred tax gain on the sale of Aerospace

     

     

    (53,900

    )

     

     

    —

     

     

     

    (53,900

    )

     

     

    —

     

    Other costs

     

     

    —

     

     

     

    230

     

     

     

    100

     

     

     

    240

     

    Amortization of acquisition-related intangible assets

     

     

    1,700

     

     

     

    1,590

     

     

     

    6,680

     

     

     

    6,520

     

    Non-cash compensation expense

     

     

    2,870

     

     

     

    (1,390

    )

     

     

    8,410

     

     

     

    5,630

     

    Income tax effect of net income adjustments(1)

     

     

    5,990

     

     

     

    (2,950

    )

     

     

    (1,270

    )

     

     

    (10,430

    )

    Adjusted income from continuing operations

     

    $

    1,620

     

     

    $

    7,090

     

     

    $

    22,420

     

     

    $

    31,600

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended

    December 31,

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Diluted earnings (loss) per share from continuing operations, as reported

     

    $

    1.81

     

     

    $

    (0.09

    )

     

    $

    1.78

     

     

    $

    (0.05

    )

    Special Items to consider in evaluating quality of EPS from continuing operations:

     

     

     

     

     

     

     

     

    Asbestos-related (benefit) costs, net

     

     

    (0.89

    )

     

     

    —

     

     

     

    (0.68

    )

     

     

    0.13

     

    Business restructuring and severance costs

     

     

    0.03

     

     

     

    0.26

     

     

     

    0.31

     

     

     

    0.36

     

    M&A diligence and transaction costs

     

     

    —

     

     

     

    0.01

     

     

     

    (0.02

    )

     

     

    0.08

     

    System implementation costs

     

     

    0.05

     

     

     

    0.03

     

     

     

    0.15

     

     

     

    0.11

     

    Change in environmental liability estimate

     

     

    0.16

     

     

     

    0.02

     

     

     

    0.16

     

     

     

    0.08

     

    Currency translation adjustment

     

     

    (0.04

    )

     

     

    —

     

     

     

    (0.04

    )

     

     

    —

     

    Gain on the sale of Arrow Engine

     

     

    —

     

     

     

    —

     

     

     

    (0.13

    )

     

     

    —

     

    Deferred tax gain on the sale of Aerospace

     

     

    (1.34

    )

     

     

    —

     

     

     

    (1.32

    )

     

     

    —

     

    Other costs

     

     

    —

     

     

     

    0.01

     

     

     

    —

     

     

     

    0.01

     

    Amortization of acquisition-related intangible assets

     

     

    0.04

     

     

     

    0.03

     

     

     

    0.16

     

     

     

    0.16

     

    Non-cash compensation expense

     

     

    0.07

     

     

     

    (0.03

    )

     

     

    0.21

     

     

     

    0.14

     

    Income tax effect of net income adjustments(1)

     

     

    0.15

     

     

     

    (0.07

    )

     

     

    (0.03

    )

     

     

    (0.25

    )

     Adjusted diluted EPS from continuing operations

     

    $

    0.04

     

     

    $

    0.17

     

     

    $

    0.55

     

     

    $

    0.77

     

    Weighted-average shares outstanding

     

     

    40,148,066

     

     

     

    40,956,347

     

     

     

    40,790,137

     

     

     

    41,055,993

     

    (1)

    Income tax effect is calculated on an item-by-item basis, utilizing the statutory tax rate in the jurisdiction where the adjustments occurred. For the three and twelve month periods ended December 31, 2025, and 2024, the income tax effect of Special Items varied from the tax rate inherent in the Company's reported GAAP results, primarily as a result of certain discrete items that occurred during the period for GAAP reporting purposes.

    Appendix I

     

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures - Discontinued Operations

    (Unaudited - dollars in thousands, except share and per share amounts)

     

     

     

    Three months ended

    December 31,

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Income from discontinued operations, net of taxes

     

    $

    8,850

     

     

    $

    9,160

     

     

    $

    47,830

     

     

    $

    26,200

     

    Special Items to consider in evaluating quality of income:

     

     

     

     

     

     

     

     

    Business restructuring and severance costs

     

     

    (110

    )

     

     

    —

     

     

     

    710

     

     

     

    —

     

    M&A diligence and transaction costs

     

     

    3,480

     

     

     

    —

     

     

     

    4,500

     

     

     

    60

     

    Third-party and other costs incurred related to strike

     

     

    —

     

     

     

    1,050

     

     

     

    —

     

     

     

    3,390

     

    Change in environmental liability estimate

     

     

    —

     

     

     

    150

     

     

     

    —

     

     

     

    380

     

    Reversal of a contingent deferred purchase price liability

     

     

    —

     

     

     

    (2,250

    )

     

     

    —

     

     

     

    (2,250

    )

    Purchase accounting costs and other

     

     

    350

     

     

     

    —

     

     

     

    1,550

     

     

     

    —

     

    Amortization of acquisition-related intangible assets

     

     

    2,680

     

     

     

    2,570

     

     

     

    10,640

     

     

     

    10,280

     

    Non-cash compensation expense

     

     

    370

     

     

     

    300

     

     

     

    1,630

     

     

     

    1,330

     

    Income tax effect of net income adjustments(1)

     

     

    (990

    )

     

     

    (550

    )

     

     

    (4,030

    )

     

     

    (3,260

    )

    Adjusted income from discontinued operations, net of taxes

     

    $

    14,630

     

     

    $

    10,430

     

     

    $

    62,830

     

     

    $

    36,130

     

     

     

     

     

     

     

     

     

     

     

     

    Three months ended

    December 31,

     

    Twelve months ended

    December 31,

     

     

     

    2025

     

     

     

    2024

     

     

     

    2025

     

     

     

    2024

     

    Diluted earnings per share from discontinued operations

     

    $

    0.22

     

     

    $

    0.23

     

     

    $

    1.17

     

     

    $

    0.65

     

    Dilutive impact (2)

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    (0.01

    )

    Special Items to consider in evaluating quality of EPS:

     

     

     

     

     

     

     

     

    Business restructuring and severance costs

     

     

    —

     

     

     

    —

     

     

     

    0.02

     

     

     

    —

     

    M&A diligence and transaction costs

     

     

    0.08

     

     

     

    —

     

     

     

    0.11

     

     

     

    —

     

    Third-party and other costs incurred related to strike

     

     

    —

     

     

     

    0.02

     

     

     

    —

     

     

     

    0.08

     

    Change in environmental liability estimate

     

     

    —

     

     

     

    —

     

     

     

    —

     

     

     

    0.01

     

    Reversal of a contingent deferred purchase price liability

     

     

    —

     

     

     

    (0.05

    )

     

     

    —

     

     

     

    (0.05

    )

    Purchase accounting costs and other

     

     

    0.01

     

     

     

    —

     

     

     

    0.04

     

     

     

    —

     

    Amortization of acquisition-related intangible assets

     

     

    0.07

     

     

     

    0.07

     

     

     

    0.26

     

     

     

    0.25

     

    Non-cash compensation expense

     

     

    0.01

     

     

     

    0.01

     

     

     

    0.04

     

     

     

    0.03

     

    Income tax effect of net income adjustments(1)

     

     

    (0.03

    )

     

     

    (0.02

    )

     

     

    (0.10

    )

     

     

    (0.08

    )

    Adjusted diluted EPS from discontinued operations

     

    $

    0.36

     

     

    $

    0.26

     

     

    $

    1.54

     

     

    $

    0.88

     

    Weighted-average shares outstanding

     

     

    40,148,066

     

     

     

    40,956,347

     

     

     

    40,790,137

     

     

     

    41,055,993

     

    (1)

    Income tax effect is calculated on an item-by-item basis, utilizing the statutory tax rate in the jurisdiction where the adjustments occurred. For the three and twelve month periods ended December 31, 2025, and 2024, the income tax effect of Special Items varied from the tax rate inherent in the Company's reported GAAP results, primarily as a result of certain discrete items that occurred during the period for GAAP reporting purposes.

    (2)

    330,279 shares were included in the as previously reported dilutive computation of earnings per share for the twelve months ended December 31, 2024.

    Appendix I

     

    TriMas Corporation

    Additional Information Regarding Special Items Impacting

    Reported GAAP Financial Measures - Total Company

    (Unaudited - dollars in thousands)

     

     

    Three months ended December 31,

     

     

    2025

     

    2024

     

     

     

    As

    reported

     

    Special

    Items

     

    As

    adjusted

     

    As

    reported

     

    Special

    Items

     

    As

    adjusted

    Net cash provided by operating activities

     

    $

    41,520

     

     

    $

    6,520

     

    $

    48,040

     

    $

    27,080

     

     

    $

    4,650

     

    $

    31,730

     

    Less: Capital expenditures

     

     

    (4,700

    )

     

     

    —

     

     

    (4,700

    )

     

    (14,980

    )

     

     

    —

     

     

    (14,980

    )

    Free Cash Flow

     

    $

    36,820

     

     

    $

    6,520

     

    $

    43,340

     

    $

    12,100

     

     

    $

    4,650

     

    $

    16,750

     

     

     

     

     

     

     

    Twelve months ended December 31,

     

    2025

     

     

    2024

     

     

     

    As

    reported

     

    Special

    Items

     

    As

    adjusted

     

    As

    reported

     

    Special

    Items

     

    As

    adjusted

    Net cash provided by operating activities

     

    $

    117,450

     

     

    $

    18,130

     

    $

    135,580

     

     

     

    63,780

     

     

    $

    16,490

     

    $

    80,270

     

    Less: Capital expenditures

     

     

    (48,350

    )

     

     

    —

     

     

    (48,350

    )

     

     

    (50,960

    )

     

     

    —

     

     

    (50,960

    )

    Free Cash Flow

     

    $

    69,100

     

     

    $

    18,130

     

    $

    87,230

     

     

    $

    12,820

     

     

    $

    16,490

     

    $

    29,310

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    December 31,

    2025

     

    December 31,

    2024

    Long-term debt, net

     

    $

    469,170

     

    $

    398,120

    Less: Cash and cash equivalents

     

     

    30,020

     

     

    23,070

    Net Debt

     

    $

    439,150

     

    $

    375,050

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20260226886784/en/

    Sherry Lauderback

    VP, Investor Relations & Communications

    (248) 631-5506

    [email protected]

    Get the next $TRS alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $TRS

    DatePrice TargetRatingAnalyst
    8/13/2025$45.00Sector Weight → Overweight
    KeyBanc Capital Markets
    5/22/2023$40.00Buy
    BWS Financial
    10/28/2022Outperform → Mkt Perform
    William Blair
    More analyst ratings

    $TRS
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Trimas upgraded by KeyBanc Capital Markets with a new price target

    KeyBanc Capital Markets upgraded Trimas from Sector Weight to Overweight and set a new price target of $45.00

    8/13/25 8:00:48 AM ET
    $TRS
    Industrial Specialties
    Industrials

    BWS Financial initiated coverage on Trimas with a new price target

    BWS Financial initiated coverage of Trimas with a rating of Buy and set a new price target of $40.00

    5/22/23 9:07:50 AM ET
    $TRS
    Industrial Specialties
    Industrials

    Trimas downgraded by William Blair

    William Blair downgraded Trimas from Outperform to Mkt Perform

    10/28/22 7:22:11 AM ET
    $TRS
    Industrial Specialties
    Industrials

    $TRS
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    TriMas Announces Increased Share Repurchase Authorization to $150 Million

    Increased Authorization After Repurchasing Over Three Million Shares in Fourth Quarter 2025 TriMas (NASDAQ:TRS) today announced that its Board of Directors has increased the Company's common stock share repurchase authorization to a total of up to $150 million, adding to the $48.9 million remaining under the previous authorization. During 2025, TriMas repurchased 3,124,866 shares of its outstanding common stock for $103.3 million, with more than three million shares repurchased since the announcement of the Aerospace divestiture. As of December 31, 2025, the Company had approximately 37.6 million shares outstanding. "Increasing our share repurchase authorization to $150 million reflec

    2/26/26 8:02:00 AM ET
    $TRS
    Industrial Specialties
    Industrials

    TriMas Reports Fourth Quarter and Full Year 2025 Results

    Full‑year and fourth quarter 2025 results in line with Company expectations Repurchased more than three million shares during fourth quarter; today announced an increase in share repurchase authorization Implemented cost reduction initiatives expected to generate $15 million in annualized savings Aerospace moved to Discontinued Operations; divestiture on track to close in first quarter 2026 TriMas (NASDAQ:TRS) today announced financial results for the fourth quarter and full year ended December 31, 2025. Summary ($ in millions, except per share amounts)       Twelve months ended December 31,     As Reported  

    2/26/26 8:00:00 AM ET
    $TRS
    Industrial Specialties
    Industrials

    TriMas Declares Quarterly Dividend

    TriMas (NASDAQ:TRS) announced today that its Board of Directors declared a quarterly cash dividend of $0.04 per share of TriMas Corporation stock. The quarterly dividend is payable on March 6, 2026, to shareholders of record as of the close of business on February 27, 2026. About TriMas TriMas designs and manufactures a diverse set of products primarily for the consumer products, aerospace and industrial markets through its TriMas Packaging, TriMas Aerospace and Specialty Products groups. Powered by 3,900 dedicated employees in 13 countries, we provide customers with a wide range of innovative and quality product solutions through our market-leading businesses. TriMas is publicly traded

    2/19/26 9:00:00 AM ET
    $TRS
    Industrial Specialties
    Industrials

    $TRS
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    General Counsel and Secretary Robin Jodi F. covered exercise/tax liability with 2,493 shares, decreasing direct ownership by 6% to 37,285 units (SEC Form 4)

    4 - TRIMAS CORP (0000842633) (Issuer)

    2/13/26 5:14:21 PM ET
    $TRS
    Industrial Specialties
    Industrials

    Chief Human Resources Officer Stress Jill S. covered exercise/tax liability with 2,502 shares, decreasing direct ownership by 8% to 27,117 units (SEC Form 4)

    4 - TRIMAS CORP (0000842633) (Issuer)

    2/13/26 5:10:16 PM ET
    $TRS
    Industrial Specialties
    Industrials

    Chief Financial Officer Swart Paul was granted 7,052 shares, increasing direct ownership by 720% to 8,032 units (SEC Form 4)

    4 - TRIMAS CORP (0000842633) (Issuer)

    1/5/26 6:22:55 PM ET
    $TRS
    Industrial Specialties
    Industrials

    $TRS
    SEC Filings

    View All

    TriMas Corporation filed SEC Form 8-K: Results of Operations and Financial Condition, Financial Statements and Exhibits

    8-K - TRIMAS CORP (0000842633) (Filer)

    2/26/26 9:25:35 AM ET
    $TRS
    Industrial Specialties
    Industrials

    Amendment: SEC Form SCHEDULE 13G/A filed by TriMas Corporation

    SCHEDULE 13G/A - TRIMAS CORP (0000842633) (Subject)

    2/11/26 2:15:01 PM ET
    $TRS
    Industrial Specialties
    Industrials

    TriMas Corporation filed SEC Form 8-K: Leadership Update, Financial Statements and Exhibits

    8-K - TRIMAS CORP (0000842633) (Filer)

    12/4/25 1:12:16 PM ET
    $TRS
    Industrial Specialties
    Industrials

    $TRS
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Director Tredwell Daniel P bought $2,351 worth of shares (74 units at $31.94), increasing direct ownership by 0.12% to 60,483 units (SEC Form 4)

    4 - TRIMAS CORP (0000842633) (Issuer)

    11/14/25 4:41:40 PM ET
    $TRS
    Industrial Specialties
    Industrials

    Director Fielkow Jeffrey A bought $62,920 worth of shares (2,000 units at $31.46), increasing direct ownership by 13% to 17,653 units (SEC Form 4)

    4 - TRIMAS CORP (0000842633) (Issuer)

    11/12/25 4:51:45 PM ET
    $TRS
    Industrial Specialties
    Industrials

    Director Tredwell Daniel P bought $2,348 worth of shares (66 units at $35.39), increasing direct ownership by 0.11% to 60,409 units (SEC Form 4)

    4 - TRIMAS CORP (0000842633) (Issuer)

    8/13/25 6:00:50 PM ET
    $TRS
    Industrial Specialties
    Industrials

    $TRS
    Financials

    Live finance-specific insights

    View All

    TriMas Announces Increased Share Repurchase Authorization to $150 Million

    Increased Authorization After Repurchasing Over Three Million Shares in Fourth Quarter 2025 TriMas (NASDAQ:TRS) today announced that its Board of Directors has increased the Company's common stock share repurchase authorization to a total of up to $150 million, adding to the $48.9 million remaining under the previous authorization. During 2025, TriMas repurchased 3,124,866 shares of its outstanding common stock for $103.3 million, with more than three million shares repurchased since the announcement of the Aerospace divestiture. As of December 31, 2025, the Company had approximately 37.6 million shares outstanding. "Increasing our share repurchase authorization to $150 million reflec

    2/26/26 8:02:00 AM ET
    $TRS
    Industrial Specialties
    Industrials

    TriMas Reports Fourth Quarter and Full Year 2025 Results

    Full‑year and fourth quarter 2025 results in line with Company expectations Repurchased more than three million shares during fourth quarter; today announced an increase in share repurchase authorization Implemented cost reduction initiatives expected to generate $15 million in annualized savings Aerospace moved to Discontinued Operations; divestiture on track to close in first quarter 2026 TriMas (NASDAQ:TRS) today announced financial results for the fourth quarter and full year ended December 31, 2025. Summary ($ in millions, except per share amounts)       Twelve months ended December 31,     As Reported  

    2/26/26 8:00:00 AM ET
    $TRS
    Industrial Specialties
    Industrials

    TriMas Declares Quarterly Dividend

    TriMas (NASDAQ:TRS) announced today that its Board of Directors declared a quarterly cash dividend of $0.04 per share of TriMas Corporation stock. The quarterly dividend is payable on March 6, 2026, to shareholders of record as of the close of business on February 27, 2026. About TriMas TriMas designs and manufactures a diverse set of products primarily for the consumer products, aerospace and industrial markets through its TriMas Packaging, TriMas Aerospace and Specialty Products groups. Powered by 3,900 dedicated employees in 13 countries, we provide customers with a wide range of innovative and quality product solutions through our market-leading businesses. TriMas is publicly traded

    2/19/26 9:00:00 AM ET
    $TRS
    Industrial Specialties
    Industrials

    $TRS
    Leadership Updates

    Live Leadership Updates

    View All

    TriMas Announces New Chief Financial Officer

    TriMas (NASDAQ:TRS) today announced the appointment of Paul Swart as Chief Financial Officer, effective December 15, 2025. Paul will report to Thomas Snyder, TriMas President and Chief Executive Officer, and will succeed Teresa Finley, Interim Chief Financial Officer and TriMas Board Member. Paul brings more than 25 years of strategic leadership and financial oversight experience, including two decades in key operational and corporate finance and accounting roles at TriMas prior to his recent tenure at RealTruck. Most recently, he served in the roles of Senior Vice President of Finance and Chief Accounting Officer at RealTruck, where he led all aspects of accounting, financial reporting, t

    12/4/25 1:00:00 PM ET
    $TRS
    Industrial Specialties
    Industrials

    TriMas Appoints Thomas Snyder President and Chief Executive Officer

    Experienced Packaging Industry Leader with a Track Record of Enhancing Shareholder Value TriMas (NASDAQ:TRS) today announced that Thomas J. Snyder has been appointed President and Chief Executive Officer, and to the TriMas Board of Directors, effective June 23, 2025. Mr. Snyder is succeeding Thomas Amato, the current President and Chief Executive Officer of the Company. Mr. Snyder brings nearly 35 years of experience in the packaging industry, having served in several leadership positions at Silgan Holdings Inc., a global manufacturer of packaging solutions for consumer goods products. Most recently, he served as President of Silgan Containers LLC, from October 2007, managing close to $

    6/9/25 8:00:00 AM ET
    $TRS
    Industrial Specialties
    Industrials

    TriMas Announces Appointment of Shawn Sedaghat to Board of Directors

    TriMas (NASDAQ:TRS) today announced that its Board of Directors has appointed Shawn Sedaghat as a new independent director, effective February 10, 2025. Mr. Sedaghat will serve as a Class III director, and will also serve on the Governance and Nominating Committee. Mr. Sedaghat has more than four decades of global business experience focused on the packaging industry and working with key consumer products companies. With the addition of Mr. Sedaghat, the TriMas Board of Directors now comprises nine directors, eight of whom are independent. TriMas takes a proactive approach to board refreshment and regularly reviews the Board's composition to ensure it has the right mix of expertise and expe

    2/11/25 8:00:00 AM ET
    $TRS
    Industrial Specialties
    Industrials

    $TRS
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13D filed by TriMas Corporation

    SC 13D - TRIMAS CORP (0000842633) (Subject)

    10/15/24 9:31:01 PM ET
    $TRS
    Industrial Specialties
    Industrials

    SEC Form SC 13G filed by TriMas Corporation

    SC 13G - TRIMAS CORP (0000842633) (Subject)

    2/14/24 1:28:39 PM ET
    $TRS
    Industrial Specialties
    Industrials

    SEC Form SC 13G/A filed by TriMas Corporation (Amendment)

    SC 13G/A - TRIMAS CORP (0000842633) (Subject)

    2/13/24 5:15:59 PM ET
    $TRS
    Industrial Specialties
    Industrials