• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Select Medical Holdings Corporation Announces Results For Its First Quarter Ended March 31, 2025 and Cash Dividend

    5/1/25 4:30:00 PM ET
    $SEM
    Hospital/Nursing Management
    Health Care
    Get the next $SEM alert in real time by email

    MECHANICSBURG, Pa., May 1, 2025 /PRNewswire/ -- Select Medical Holdings Corporation ("Select Medical," "we," "us," or "our") (NYSE:SEM) today announced results for its first quarter ended March 31, 2025, and the declaration of a cash dividend.

    For the first quarter ended March 31, 2025, revenue increased 2.4% to $1,353.2 million, compared to $1,321.2 million for the same quarter, prior year. Income from continuing operations before other income and expense was $112.7 million for the first quarter ended March 31, 2025, compared to $118.5 million for the same quarter, prior year. Income from continuing operations, net of tax, increased 21.5% to $74.7 million for the first quarter ended March 31, 2025, compared to $61.5 million for the same quarter, prior year. Adjusted EBITDA was $151.4 million for the first quarter ended March 31, 2025, compared to $165.8 million for the same quarter, prior year. Earnings per common share from continuing operations increased 33.3% to $0.44 for the first quarter ended March 31, 2025, compared to $0.33 for the same quarter, prior year. The definition of Adjusted EBITDA and a reconciliation of income from continuing operations, net of tax, to Adjusted EBITDA are presented in table VI of this release.

    On November 25, 2024, Select completed a tax-free distribution of 104,093,503 shares of common stock of Concentra Group Holdings Parent, Inc. ("Concentra") to its stockholders. Following the completion of the distribution, the Company no longer owns any shares of Concentra common stock. The results of Concentra are presented as discontinued operations and, as such, have been excluded from both continuing operations and segment results for the three months ended March 31, 2024.

    Company Overview

    Select Medical is one of the largest operators of critical illness recovery hospitals, rehabilitation hospitals, and outpatient rehabilitation clinics in the United States based on number of facilities. Select Medical's reportable segments include the critical illness recovery hospital segment, the rehabilitation hospital segment, and the outpatient rehabilitation segment. As of March 31, 2025, Select Medical operated 104 critical illness recovery hospitals in 29 states, 35 rehabilitation hospitals in 14 states, and 1,911 outpatient rehabilitation clinics in 39 states and the District of Columbia. At March 31, 2025, Select Medical had operations in 40 states and the District of Columbia. Information about Select Medical is available at www.selectmedical.com.

    Critical Illness Recovery Hospital Segment

    For the first quarter ended March 31, 2025, revenue for the critical illness recovery hospital segment was $637.0 million, compared to $655.9 million for the same quarter, prior year. Adjusted EBITDA for the critical illness recovery hospital segment was $86.6 million for the first quarter ended March 31, 2025, compared to $115.9 million for the same quarter, prior year. The Adjusted EBITDA margin for the critical illness recovery hospital segment was 13.6% for the first quarter ended March 31, 2025, compared to 17.7% for the same quarter, prior year. Certain critical illness recovery hospital key statistics are presented in table V of this release for the first quarters ended March 31, 2025 and 2024.

    Rehabilitation Hospital Segment

    For the first quarter ended March 31, 2025, revenue for the rehabilitation hospital segment increased 15.7% to $307.4 million, compared to $265.7 million for the same quarter, prior year. Adjusted EBITDA for the rehabilitation hospital segment increased 14.7% to $70.4 million for the first quarter ended March 31, 2025, compared to $61.4 million for the same quarter, prior year. The Adjusted EBITDA margin for the rehabilitation hospital segment was 22.9% for the first quarter ended March 31, 2025, compared to 23.1% for the same quarter, prior year. Certain rehabilitation hospital key statistics are presented in table V of this release for the first quarters ended March 31, 2025 and 2024.

    Outpatient Rehabilitation Segment

    For the first quarter ended March 31, 2025, revenue for the outpatient rehabilitation segment increased 1.4% to $307.3 million, compared to $303.2 million for the same quarter, prior year. Adjusted EBITDA for the outpatient rehabilitation segment was $24.3 million for the first quarter ended March 31, 2025, compared to $24.9 million for the same quarter, prior year. The Adjusted EBITDA margin for the outpatient rehabilitation segment was 7.9% for the first quarter ended March 31, 2025, compared to 8.2% for the same quarter, prior year. Certain outpatient rehabilitation key statistics are presented in table V of this release for the first quarters ended March 31, 2025 and 2024.

    Dividend

    On April 30, 2025, Select Medical's Board of Directors declared a cash dividend of $0.0625 per share. The dividend will be payable on or about May 29, 2025, to stockholders of record as of the close of business on May 15, 2025.

    There is no assurance that future dividends will be declared. The declaration and payment of dividends in the future are at the discretion of Select Medical's Board of Directors after taking into account various factors, including, but not limited to, Select Medical's financial condition, operating results, available cash and current and anticipated cash needs, the terms of Select Medical's indebtedness, and other factors Select Medical's Board of Directors may deem to be relevant.

    Stock Repurchase Program

    The Board of Directors of Select Medical has authorized a common stock repurchase program to repurchase up to $1.0 billion worth of shares of its common stock. The common stock repurchase program will remain in effect until December 31, 2025, unless further extended or earlier terminated by the Board of Directors. Stock repurchases under this program may be made in the open market or through privately negotiated transactions, and at times and in such amounts as Select Medical deems appropriate. Select Medical funds this program with cash on hand and borrowings under its revolving credit facility.

    During the first quarter ended March 31, 2025, Select Medical repurchased 649,804 shares at a cost of approximately $11.4 million, or $17.52 per share, which includes transaction costs. From the inception of the common stock repurchase program through March 31, 2025, Select Medical has repurchased 48,884,627 shares at a cost of approximately $611.7 million, or $12.51 per share, which includes transaction costs.

    Business Outlook

    Select Medical is adjusting its 2025 business outlook for revenue and Adjusted EBITDA and reaffirming its 2025 business outlook for fully diluted earnings per share, which was provided most recently in its February 20, 2025, press release. For fiscal year 2025, Select Medical expects revenue to be in the range of $5.3 billion to $5.5 billion, Adjusted EBITDA to be in the range of $510.0 million to $530.0 million, and fully diluted earnings per share to be in the range of $1.09 to $1.19. Reconciliations of full year 2025 Adjusted EBITDA expectations to income from operations, net of tax, is presented in table VII of this release.

    Conference Call

    Select Medical will host a conference call regarding its first quarter results and its business outlook on Friday, May 2, 2025, at 9:00am ET. The conference call will be a live webcast and can be accessed at Select Medical Holdings Corporation's website at www.selectmedicalholdings.com. A replay of the webcast will be available shortly after the call through the same link.

    For listeners wishing to dial-in via telephone, or participate in the question and answer session, you may pre-register for the call at Select Medical Earnings Call Registration to obtain your dial-in number and unique passcode.

    *   *   *   *   *

    Certain statements contained herein that are not descriptions of historical facts are "forward-looking" statements (as such term is defined in the Private Securities Litigation Reform Act of 1995), including statements related to Select Medical's 2025 business outlook. Because such statements include risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements due to factors including the following:

    • changes in government reimbursement for our services and/or new payment policies may result in a reduction in revenue, an increase in costs, and a reduction in profitability;
    • adverse economic conditions including an inflationary environment could cause us to continue to experience increases in the prices of labor and other costs of doing business resulting in a negative impact on our business, operating results, cash flows, and financial condition;
    • changes to United States tariff and import/export regulations and the impact on global economic conditions may have a negative effect on our business, financial condition, and results of operations;
    • shortages in qualified nurses, therapists, physicians, or other licensed providers, and/or the inability to attract or retain qualified healthcare professionals could limit our ability to staff our facilities;
    • shortages in qualified health professionals could cause us to increase our dependence on contract labor, increase our efforts to recruit and train new employees, and expand upon our initiatives to retain existing staff, which could increase our operating costs significantly;
    • the negative impact of public threats such as a global pandemic or widespread outbreak of an infectious disease similar to the COVID-19 pandemic;
    • the failure of our Medicare-certified long term care hospitals or inpatient rehabilitation facilities to maintain their Medicare certifications may cause our revenue and profitability to decline;
    • the failure of our Medicare-certified long term care hospitals and inpatient rehabilitation facilities operated as "hospitals within hospitals" to qualify as hospitals separate from their host hospitals may cause our revenue and profitability to decline;
    • a government investigation or assertion that we have violated applicable regulations may result in sanctions or reputational harm and increased costs;
    • acquisitions or joint ventures may prove difficult or unsuccessful, use significant resources, or expose us to unforeseen liabilities;
    • our plans and expectations related to our acquisitions and our ability to realize anticipated synergies;
    • failure to complete or achieve some or all the expected benefits of the separation of Concentra;
    • private third-party payors for our services may adopt payment policies that could limit our future revenue and profitability;
    • the failure to maintain established relationships with the physicians in the areas we serve could reduce our revenue and profitability;
    • competition may limit our ability to grow and result in a decrease in our revenue and profitability;
    • the loss of key members of our management team could significantly disrupt our operations;
    • the effect of claims asserted against us could subject us to substantial uninsured liabilities;
    • a security breach of our or our third-party vendors' information technology systems may subject us to potential legal and reputational harm and may result in a violation of the Health Insurance Portability and Accountability Act of 1996 or the Health Information Technology for Economic and Clinical Health Act; and
    • other factors discussed from time to time in our filings with the Securities and Exchange Commission (the "SEC"), including factors discussed under the heading "Risk Factors" of the quarterly reports on Form 10-Q and of the annual report on Form 10-K for the year ended December 31, 2024.

    Except as required by applicable law, including the securities laws of the United States and the rules and regulations of the SEC, we are under no obligation to publicly update or revise any forward-looking statements, whether as a result of any new information, future events, or otherwise. You should not place undue reliance on our forward-looking statements. Although we believe that the expectations reflected in forward-looking statements are reasonable, we cannot guarantee future results or performance.

    Investor inquiries:

    Joel T. Veit

    Senior Vice President and Treasurer

    717-972-1100

    [email protected]

    I.  Condensed Consolidated Statements of Operations

    For the Three Months Ended March 31, 2024 and 2025

    (In thousands, except per share amounts, unaudited)







    2024



    2025



    % Change

    Revenue



    $             1,321,211



    $             1,353,172



    2.4 %

    Costs and expenses:













    Cost of services, exclusive of depreciation and amortization



    1,120,711



    1,172,611



    4.6

    General and administrative



    48,447



    33,008



    (31.9)

    Depreciation and amortization



    35,584



    34,808



    (2.2)

    Total costs and expenses



    1,204,742



    1,240,427



    3.0

    Other operating income



    2,000



    —



    N/M

    Income from continuing operations before other income and expense



    118,469



    112,745



    (4.8)

    Other income and expense:













    Equity in earnings of unconsolidated subsidiaries



    10,421



    12,512



    20.1

    Interest expense



    (40,681)



    (29,072)



    (28.5)

    Income from continuing operations before income taxes



    88,209



    96,185



    9.0

    Income tax expense from continuing operations



    26,680



    21,453



    (19.6)

    Income from continuing operations, net of tax



    61,529



    74,732



    21.5

    Discontinued operations:













    Income from discontinued business



    65,416



    —



    N/M

    Income tax expense from discontinued business



    9,778



    —



    N/M

    Income from discontinued operations, net of tax



    55,638



    —



    N/M

    Net income



    117,167



    74,732



    (36.2)

    Less: Net income attributable to non-controlling interests



    20,270



    18,051



    (10.9)

    Net income attributable to Select Medical



    $                  96,897



    $                  56,681



    (41.5) %

    Net income attributable to Select Medical's common stockholders:













    Income from continuing operations, net of tax



    $                  42,582



    $                  56,681





    Income from discontinued operations, net of tax



    54,315



    —





    Net income attributable to Select Medical's common stockholders



    $                  96,897



    $                  56,681





    Earnings per common share:













    Continuing operations - basic and diluted



    $                       0.33



    $                       0.44





    Discontinued operations - basic and diluted



    0.42



    —





    Total earnings per common share - basic and diluted(1)



    $                       0.75



    $                       0.44







    (1)           Refer to table II for calculation of earnings per common share.

    N/M        Not meaningful

     

    II.  Earnings per Share

    For the Three Months Ended March 31, 2024 and 2025

    (In thousands, except per share amounts, unaudited)

    Select Medical's capital structure includes common stock and unvested restricted stock awards. To compute earnings per share ("EPS"), Select Medical applies the two-class method because its unvested restricted stock awards are participating securities which are entitled to participate equally with its common stock in undistributed earnings.

    The following table sets forth the income from continuing operations, net of tax, attributable to Select Medical, its common shares outstanding, and its participating securities outstanding for the three months ended March 31, 2024 and 2025:



    Basic and Diluted EPS



    Three Months Ended

    March 31,



    2024



    2025

    Income from continuing operations, net of tax

    $                           61,529



    $                           74,732

    Less: net income attributable to non-controlling interests

    18,947



    18,051

    Income from continuing operations, net of tax, attributable to Select Medical's common stockholders

    42,582



    56,681

    Less: distributed and undistributed net income attributable to participating securities

    1,493



    1,145

    Distributed and undistributed income from continuing operations, net of tax, attributable to common shares

    $                           41,089



    $                           55,536

     

    The following tables set forth the computation of EPS under the two-class method for the three months ended March 31, 2024 and 2025:





    Three Months Ended March 31,





    2024





    2025





    Income from

    Continuing

    Operations,

    Net of Tax,

    Allocation



    Shares(1)



    Basic and

    Diluted EPS





    Income from

    Continuing

    Operations,

    Net of Tax,

    Allocation



    Shares(1)



    Basic and

    Diluted EPS





    (in thousands, except for per share amounts)

    Common shares



    $         41,089



    123,859



    $              0.33





    $            55,536



    126,205



    $              0.44

    Participating securities



    1,493



    4,501



    $              0.33





    1,145



    2,602



    $              0.44

    Total



    $         42,582













    $            56,681











    (1)           Represents the weighted average share count outstanding during the period.

     

    III.  Condensed Consolidated Balance Sheets

    (In thousands, unaudited)







    December 31, 2024



    March 31, 2025

    Assets









    Current Assets:









    Cash and cash equivalents



    $                       59,694



    $                       53,213

    Accounts receivable



    821,385



    908,185

    Other current assets



    138,698



    130,894

    Total Current Assets



    1,019,777



    1,092,292

    Operating lease right-of-use assets



    908,095



    909,180

    Property and equipment, net



    872,185



    894,920

    Goodwill



    2,331,898



    2,331,898

    Identifiable intangible assets, net



    103,183



    102,544

    Other assets



    372,813



    365,169

    Total Assets



    $                 5,607,951



    $                 5,696,003

    Liabilities and Equity









    Current Liabilities:









    Payables and accruals



    $                     777,781



    $                     734,841

    Current operating lease liabilities



    179,601



    181,605

    Current portion of long-term debt and notes payable



    20,269



    28,353

    Total Current Liabilities



    977,651



    944,799

    Non-current operating lease liabilities



    787,124



    787,861

    Long-term debt, net of current portion



    1,691,546



    1,767,409

    Non-current deferred tax liability



    81,497



    75,245

    Other non-current liabilities



    73,038



    74,652

    Total Liabilities



    3,610,856



    3,649,966

    Redeemable non-controlling interests



    10,167



    9,021

    Total equity



    1,986,928



    2,037,016

    Total Liabilities and Equity



    $                 5,607,951



    $                 5,696,003

     

    IV.  Condensed Consolidated Statements of Cash Flows

    For the Three Months Ended March 31, 2024 and 2025

    (In thousands, unaudited)







    2024



    2025

    Operating activities









    Net income



    $                     117,167



    $                       74,732

    Adjustments to reconcile net income to net cash used in operating activities:









    Distributions from unconsolidated subsidiaries



    12,374



    20,145

    Depreciation and amortization



    54,069



    34,808

    Provision for expected credit losses



    854



    2,283

    Equity in earnings of unconsolidated subsidiaries



    (10,421)



    (12,512)

    (Gain) loss on sale or disposal of assets



    44



    (23)

    Stock compensation expense



    11,610



    3,892

    Amortization of debt discount, premium, and issuance costs



    750



    783

    Deferred income taxes



    (6,891)



    (5,655)

    Changes in operating assets and liabilities, net of effects of business combinations:









    Accounts receivable



    (195,308)



    (89,083)

    Other current assets



    (9,611)



    (12,230)

    Other assets



    2,363



    2,127

    Accounts payable and accrued expenses



    (43,689)



    (22,724)

    Net cash used in operating activities



    (66,689)



    (3,457)

    Investing activities









    Business combinations, net of cash acquired



    (5,405)



    —

    Purchases of property and equipment



    (52,517)



    (52,339)

    Proceeds from sale of assets



    265



    24

    Net cash used in investing activities



    (57,657)



    (52,315)

    Financing activities









    Borrowings on revolving facilities



    495,000



    405,000

    Payments on revolving facilities



    (265,000)



    (330,000)

    Payments on term loans



    (79,085)



    (2,625)

    Borrowings of other debt



    17,728



    16,015

    Principal payments on other debt



    (9,061)



    (7,729)

    Dividends paid to common stockholders



    (16,045)



    (8,060)

    Repurchases of common stock



    —



    (11,389)

    Decrease in overdrafts



    (1,740)



    (5,120)

    Proceeds from issuance of non-controlling interests



    4,002



    7,944

    Distributions to and purchases of non-controlling interests



    (12,839)



    (14,745)

    Net cash provided by financing activities



    132,960



    49,291

    Net increase (decrease) in cash and cash equivalents



    8,614



    (6,481)

    Cash and cash equivalents at beginning of period



    84,006



    59,694

    Cash and cash equivalents at end of period



    $                       92,620



    $                       53,213

    Supplemental information









    Cash paid for interest, excluding amounts received of $22,515 under the

    interest rate cap contract during the three months ended March 31, 2024



    $                       88,834



    $                       23,772

    Cash paid for taxes



    604



    1,472

     

    V.  Key Statistics

    For the Three Months Ended March 31, 2024, and 2025

    (unaudited)







    2024



    2025



    % Change

    Critical Illness Recovery Hospital













    Number of hospitals operated – end of period(a)



    107



    104





    Revenue (,000)



    $        655,880



    $        637,030



    (2.9) %

    Number of patient days(b)(c)



    294,622



    291,324



    (1.1) %

    Number of admissions(b)(d)



    9,529



    9,351



    (1.9) %

    Revenue per patient day(b)(e)



    $            2,219



    $            2,179



    (1.8) %

    Occupancy rate(b)(f)



    71 %



    73 %



    2.8 %

    Adjusted EBITDA (,000)



    $        115,940



    $          86,649



    (25.3) %

    Adjusted EBITDA margin



    17.7 %



    13.6 %





    Rehabilitation Hospital













    Number of hospitals operated – end of period(a)



    33



    35





    Revenue (,000)



    $        265,700



    $        307,388



    15.7 %

    Number of patient days(b)(c)



    116,844



    122,822



    5.1 %

    Number of admissions(b)(d)



    8,275



    8,848



    6.9 %

    Revenue per patient day(b)(e)



    $            2,096



    $            2,234



    6.6 %

    Occupancy rate(b)(f)



    87 %



    82 %



    (5.7) %

    Adjusted EBITDA (,000)



    $          61,400



    $          70,424



    14.7 %

    Adjusted EBITDA margin



    23.1 %



    22.9 %





    Outpatient Rehabilitation













    Number of clinics operated – end of period(a)



    1,922



    1,911





    Working days(g)



    64



    63





    Revenue (,000)



    $        303,158



    $        307,342



    1.4 %

    Number of visits(b)(h)



    2,735,126



    2,709,964



    (0.9) %

    Revenue per visit(b)(i)



    $                  99



    $               102



    3.0 %

    Adjusted EBITDA (,000)



    $          24,928



    $          24,273



    (2.6) %

    Adjusted EBITDA margin



    8.2 %



    7.9 %









    (a)

    Includes managed locations.

    (b)

    Excludes managed locations.

    (c)

    Each patient day represents one patient occupying one bed for one day during the periods presented.

    (d)

    Represents the number of patients admitted to Select Medical's hospitals during the periods presented.

    (e)

    Represents the average amount of revenue recognized for each patient day. Revenue per patient day is calculated by dividing patient service revenues, excluding revenues from certain other ancillary and outpatient services provided at Select Medical's hospitals, by the total number of patient days.

    (f)

    Represents the portion of our hospitals being utilized for patient care during the periods presented. Occupancy rate is calculated using the number of patient days, as presented above, divided by the total number of bed days available during the period. Bed days available is derived by adding the daily number of available licensed beds for each of the periods presented.

    (g)

    Represents the number of days in which normal business operations were conducted during the periods presented.

    (h)

    Represents the number of visits in which patients were treated at Select Medical's outpatient rehabilitation clinics during the periods presented.

    (i)

    Represents the average amount of revenue recognized for each patient visit. Revenue per visit is calculated by dividing patient service revenue, excluding revenues from certain other ancillary services, by the total number of visits.

     

    VI. Income from Continuing Operations, Net of Tax, to Adjusted EBITDA Reconciliation

    For the Three Months Ended March 31, 2024 and 2025

    (In thousands, unaudited)

    The presentation of Adjusted EBITDA is important to investors because Adjusted EBITDA is commonly used as an analytical indicator of performance by investors within the healthcare industry. Adjusted EBITDA is used by management to evaluate financial performance and determine resource allocation for each of Select Medical's segments. Adjusted EBITDA is not a measure of financial performance under accounting principles generally accepted in the United States of America ("GAAP"). Items excluded from Adjusted EBITDA are significant components in understanding and assessing financial performance. Adjusted EBITDA should not be considered in isolation or as an alternative to, or substitute for, income from continuing operations, income from continuing operations before other income and expense, cash flows generated by operations, investing or financing activities, or other financial statement data presented in the consolidated financial statements as indicators of financial performance or liquidity. Because Adjusted EBITDA is not a measurement determined in accordance with GAAP and is thus susceptible to varying definitions, Adjusted EBITDA as presented may not be comparable to other similarly titled measures of other companies.

    The following table reconciles income from continuing operations, net of tax, to Adjusted EBITDA for Select Medical. Adjusted EBITDA is used by Select Medical to report its segment performance. Adjusted EBITDA is defined as earnings from continuing operations excluding interest, income taxes, depreciation and amortization, gain (loss) on early retirement of debt, stock compensation expense, transaction costs associated with the Concentra separation, gain (loss) on sale of businesses, and equity in earnings (losses) of unconsolidated subsidiaries.





    Three Months Ended

    March 31,





    2024



    2025

    Income from continuing operations, net of tax



    $                      61,529



    $                      74,732

    Income tax expense



    26,680



    21,453

    Interest expense



    40,681



    29,072

    Equity in earnings of unconsolidated subsidiaries



    (10,421)



    (12,512)

    Income from continuing operations, before other income and expense



    118,469



    112,745

    Stock compensation expense:









    Included in general and administrative



    9,682



    3,108

    Included in cost of services



    1,762



    784

    Depreciation and amortization



    35,584



    34,808

    Concentra separation transaction costs



    278



    —

    Adjusted EBITDA



    $                    165,775



    $                    151,445











    Critical illness recovery hospital



    $                    115,940



    $                      86,649

    Rehabilitation hospital



    61,400



    70,424

    Outpatient rehabilitation



    24,928



    24,273

    Other(a)



    (36,493)



    (29,901)

    Adjusted EBITDA



    $                    165,775



    $                    151,445



    (a)           Other primarily includes general and administrative costs.

     

    VII. Income from Continuing Operations, Net of Tax, to Adjusted EBITDA Reconciliation

    Business Outlook for the Year Ending December 31, 2025

    (In millions, unaudited)

    The following is a reconciliation of full year 2025 Adjusted EBITDA as computed at the low and high points of the range to the closest comparable GAAP financial measure. Refer to table VI for the definition of Adjusted EBITDA and discussion of Select Medical's use of Adjusted EBITDA in evaluating financial performance. Each item presented in the below table is an estimation of full year 2025 expectations.



    Range

    Non-GAAP Measure Reconciliation

    Low



    High

    Income from continuing operations, net of tax, attributable to Select Medical

    $                           141



    $                           154

    Net income attributable to non-controlling interests

    73



    76

    Income from continuing operations, net of tax

    214



    230

    Income tax expense

    64



    70

    Interest expense

    116



    116

    Equity in earnings of unconsolidated subsidiaries

    (49)



    (51)

    Income from continuing operations before other income and expense

    345



    365

    Stock compensation expense

    19



    19

    Depreciation and amortization

    146



    146

    Adjusted EBITDA

    $                           510



    $                           530

     

    Cision View original content:https://www.prnewswire.com/news-releases/select-medical-holdings-corporation-announces-results-for-its-first-quarter-ended-march-31-2025-and-cash-dividend-302444380.html

    SOURCE Select Medical Holdings Corporation

    Get the next $SEM alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $SEM

    DatePrice TargetRatingAnalyst
    4/16/2025$25.00Outperform
    Mizuho
    2/24/2025$23.00Hold → Buy
    The Benchmark Company
    11/25/2024Buy → Hold
    The Benchmark Company
    8/20/2024$42.00Buy
    BofA Securities
    3/7/2022$47.00 → $42.00Outperform
    RBC Capital
    1/18/2022$40.00 → $35.00Buy
    B of A Securities
    1/18/2022$50.00 → $47.00Outperform
    RBC Capital
    8/10/2021$37.00 → $39.00Neutral
    Credit Suisse
    More analyst ratings