• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishGo to App
    Quantisnow Logo

    © 2026 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI superconnector for talent & startupsNEWLLM Arena
    Legal
    Terms of usePrivacy policyCookie policy

    SEC Form DEFA14A filed by Organon & Co.

    4/30/26 7:50:16 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care
    Get the next $OGN alert in real time by email
    DEFA14A 1 tm2613165d2_defa14a.htm DEFA14A

     

     

    UNITED STATES
    SECURITIES AND EXCHANGE COMMISSION

    Washington, D.C. 20549

     

    FORM 8-K

     

    CURRENT REPORT

     

    Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

     

    Date of Report (Date of earliest event reported): April 30, 2026

     

    Organon & Co.

    (Exact name of registrant as specified in its charter)

     

    Delaware   001-40235   46-4838035
    (State or other jurisdiction of   (Commission File Number)   (I.R.S. Employer Identification No.)
    incorporation)    
             
    30 Hudson Street, Floor 33,
    Jersey City
    , NJ
          07302
    (Address and principal executive offices)       (Zip Code)

     

    Registrant’s telephone number, including area code: (551) 430-6900

     

    Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

     

    ¨Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
    xSoliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
    ¨Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
    ¨Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

     

    Securities registered pursuant to Section 12(b) of the Act:

     

    Title of each class   Trading Symbol(s)   Name of each exchange on which registered
    Common Stock, par value $0.01 per share   OGN   NYSE

     

    Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

     

    Emerging growth company ¨

     

    If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨

     

     

     

     

     

     

    Item 2.02 Results of Operations and Financial Condition.

     

    On April 30, 2026, Organon & Co. (the “Company”) issued a press release (the “Earnings Release”) regarding its results for the quarter ended March 31, 2026. A copy of the Earnings Release is included as Exhibit 99.1 to this report.

     

    The information contained in this Item 2.02, including Exhibit 99.1 attached hereto, is considered to be “furnished” and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to liability under that Section. The information in this Current Report shall not be incorporated by reference into any filing or other document pursuant to the Securities Act of 1933, as amended (the “Securities Act”) or the Exchange Act, except as shall be expressly set forth by specific reference in such filing or document. The release contains forward-looking statements regarding the Company and includes a cautionary statement identifying important factors that could cause actual results to differ materially from those anticipated.

     

    Item 9.01 Financial Statements and Exhibits.

     

    (d) Exhibits.

     

    Exhibit No.   Description
    99.1   Press Release, dated April 30, 2026, relating to results of operations and financial condition.
         
    104   The cover page of this Current Report on Form 8-K, formatted in Inline XBRL.

     

     

     

     

    SIGNATURES

     

    Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

     

      Organon & Co.
       
      By: /s/ Matthew Walsh
        Name: Matthew Walsh
        Title: Chief Financial Officer

     

    Dated: April 30, 2026

     

     

     

     

    Exhibit 99.1

     

     

     

           
    Media Contacts: Felicia Bisaro Investor Contacts: Jennifer Halchak
      (646) 703-1807   (201) 275-2711
      Kate Vossen   Renee McKnight
       (732) 675-8448   (551) 204-6129

     

    Organon Reports Results for the First Quarter Ended March 31, 2026

     

    ·First quarter 2026 revenue of $1.460 billion, down 4% as-reported and down 9% excluding the impact of foreign currency.

     

    ·First quarter 2026 diluted earnings per share of $0.55 and non-GAAP Adjusted diluted earnings per share of $0.71.

     

    ·First quarter 2026 net income of $146 million and Adjusted EBITDA (non-GAAP) of $415 million, representing an Adjusted EBITDA margin of 28.4%.

     

    ·On April 26, 2026, the company announced its pending merger into Sun Pharmaceutical Industries Limited (together with its subsidiaries and/or associated companies, “Sun Pharma”) in an all-cash transaction (the “merger”). The merger is expected to close in early 2027, subject to customary closing conditions, including receipt of required regulatory approvals and approval by Organon stockholders.

     

    ·In light of the pending merger, Organon will not be providing financial guidance or hosting quarterly earnings calls.

     

    Jersey City, N.J., April 30, 2026 – Organon (NYSE: OGN) today announced its results for the first quarter ended March 31, 2026.

     

    1

     

     

    First Quarter 2026 Revenue

     

    in $ millions  Q1 2026   Q1 2025   VPY   VPY ex-FX 
    Women’s Health  $389   $463    (16)%   (19)%
    General Medicines                    
    Biosimilars   173    141    23%   21%
    Established Brands   880    887    (1)%   (7)%
    Other (1)   18    22    (15)%   (21)%
    Revenue  $1,460   $1,513    (4)%   (9)%

     

    Totals may not foot due to rounding and percentages are computed using unrounded amounts.

     

    (1) Other includes manufacturing sales to third parties.

     

    For the first quarter of 2026, total revenue was $1.460 billion, down 4% on an as-reported basis and down 9% excluding the impact of foreign currency (ex-FX), compared with the first quarter of 2025.

     

    Women’s Health revenue declined 16% as-reported and declined 19% ex-FX in the first quarter of 2026, compared with the first quarter of 2025.

     

    –Sales of Nexplanon® (etonogestrel implant) decreased 21% ex-FX in the first quarter compared with the first quarter of 2025. In the U.S., sales of Nexplanon declined 28% primarily due to both decreased physician demand following the five-year label approval which as expected, has delayed reinsertions; and continued uncertainty around federal funding. Outside of the U.S., Nexplanon sales declined 4% ex-FX, due to the timing of shipments in selective emerging markets, partially offset by increased demand and access in Brazil.

     

    –Sales of oral contraceptives MarvelonTM (desogestrel and ethinyl estradiol pill) and MercilonTM (desogestrel and ethinyl estradiol pill) declined 36% ex-FX in the first quarter of 2026 primarily due to decreased demand and market contraction in China and the timing of shipments in Asia Pacific.

     

    –Global Fertility revenue was down 9% ex-FX as a result of competition-driven price reductions in the U.S. partially offset by modest market growth in China.

     

    –In January of 2026 the company completed the sale of the Jada® system to Laborie.

     

    2

     

     

    Biosimilars revenue increased 23% as-reported and 21% ex-FX in the first quarter of 2026, compared with the first quarter of 2025, primarily due to the strong performance of Hadlima® (adalimumab-bwwd) associated with stronger demand in the U.S., and increased demand in Puerto Rico. Biosimilars also benefitted from contribution from new assets, Bildyos® (denosumab-nxxp) and Bilprevda® (denosumab-nxxp) which were approved by the U.S. Food and Drug Administration (“FDA”) in the third quarter of 2025, and Tofidence® (tocilizumab-bavi), which the company acquired in the second quarter of 2025.

     

    Established Brands revenue declined 1% as-reported and declined 7% ex-FX in the first quarter of 2026. Revenue contribution from Emgality®(1) (galcanezumab-gnlm) partially offset a decline in the respiratory portfolio, which was driven by pricing pressure, as well as volume declines related to the adoption of revised medical guidelines that deprioritize the use of montelukast, including Singulair® (montelukast sodium), in various international markets, most recently, in China. Global sales of Dulera® (mometasone furoate and formoterol fumarate dihydrate) also declined in the first quarter of 2026 primarily due to pricing pressure and decreased demand in the U.S. VTAMA® (tapinarof) grew modestly in the first quarter of 2026 compared with the first quarter of 2025.

     

    (1) Organon acquired certain European licensing and distribution rights to Emgality from Eli Lilly and Company (“Eli Lilly”) beginning in early 2024. Emgality is a registered trademark of Eli Lilly in the European Union and other countries (used under license).

     

    3

     

     

    First Quarter 2026 Profitability

     

    in $ millions, except per share amounts  Q1 2026   Q1 2025   VPY 
    Revenues  $1,460   $1,513    (4)%
    Cost of sales   677    672    1%
    Gross profit   783    841    (7)%
    Non-GAAP Adjusted gross profit (1)   861    934    (8)%
    Net income   146    87    68%
    Non-GAAP Adjusted net income (1)   188    265    (29)%
    Diluted Earnings per Share (EPS)   0.55    0.33    67%
    Non-GAAP Adjusted diluted EPS (1)   0.71    1.02    (30)%
    Acquired in-process research & development (IPR&D) and milestones   —    6    NM 
    Adjusted EBITDA (Non-GAAP) (1)    415    484    (14)%

     

        Q1 2026    Q1 2025      
    Gross margin   53.6%   55.6%     
    Non-GAAP Adjusted gross margin (1)   59.0%   61.7%     
    Adjusted EBITDA margin (Non-GAAP) (1, 2)   28.4%   32.0%     

     

    (1)See Tables 4 and 5 for reconciliations of GAAP to non-GAAP financial measures.

     

    Reported gross margin in the first quarter of 2026 was 53.6% compared with 55.6% in the prior year period. Non-GAAP Adjusted gross margin was 59.0% in the first quarter of 2026, compared to 61.7% in the first quarter of 2025. Unfavorable pricing and product mix as well as foreign exchange rates were notable drivers in the decline of both reported gross margin and non-GAAP Adjusted gross margin.

     

    Net income for the first quarter of 2026 was $146 million, or $0.55 per diluted share, compared with net income of $87 million, or $0.33 per diluted share, in the first quarter of 2025. For the first quarter of 2026, non-GAAP Adjusted net income was $188 million, or $0.71 per diluted share, compared with $265 million, or $1.02 per diluted share, for the first quarter of 2025.

     

    4

     

     

    Non-GAAP Adjusted EBITDA margin was 28.4% in the first quarter of 2026 compared with 32.0% in the first quarter of 2025. The year-over-year decline was primarily driven by a decrease in Adjusted Gross Margin.

     

    Capital Allocation

     

    Today, Organon’s Board of Directors declared a quarterly dividend of $0.02 for each issued and outstanding share of the company's common stock. The dividend is payable on June 11, 2026, to stockholders of record at the close of business on May 11, 2026.

     

    As of March 31, 2026, cash and cash equivalents were $1.12 billion, and debt was $8.57 billion.

     

    Webcast Information

     

    As is customary during the pendency of an acquisition, Organon has suspended its quarterly earnings calls and will not host a conference call in conjunction with today’s first quarter earnings release.

     

    About Organon

     

    Organon (NYSE: OGN) is a global healthcare company with a mission to deliver impactful medicines and solutions for a healthier every day. With a portfolio of over 70 products across Women’s Health and General Medicines, which includes biosimilars, Organon focuses on addressing health needs that uniquely, disproportionately or differently affect women, while expanding access to essential treatments in over 140 markets.

     

    Headquartered in Jersey City, New Jersey, Organon is committed to advancing access, affordability, and innovation in healthcare. Learn more at http://www.organon.com and follow us on LinkedIn, Instagram, X,YouTube, TikTok and Facebook.

     

    5

     

     

    Cautionary Note Regarding Non-GAAP Financial Measures

     

    This press release contains “non-GAAP financial measures,” which are financial measures that either exclude or include amounts that are correspondingly not excluded or included in the most directly comparable measures calculated and presented in accordance with U.S. generally accepted accounting principles (“GAAP”). Specifically, the company makes use of the non-GAAP financial measures Adjusted EBITDA, Adjusted EBITDA margin, Adjusted gross margin, Adjusted gross profit, Adjusted net income, Adjusted EPS, and Adjusted diluted EPS, which are not recognized terms under GAAP and are presented only as a supplement to the company’s GAAP financial statements. This press release also provides certain measures that exclude the impact of foreign exchange. We calculate foreign exchange by converting our current-period local currency financial results using the prior period average currency rates and comparing these adjusted amounts to our current-period results. The company believes that these non-GAAP financial measures help to enhance an understanding of the company’s financial performance. However, the presentation of these measures has limitations as an analytical tool and should not be considered in isolation, or as a substitute for the company’s results as reported under GAAP. Because not all companies use identical calculations, the presentations of these non-GAAP measures may not be comparable to other similarly titled measures of other companies. Please refer to Table 4 and Table 5 of this press release for additional information, including relevant definitions and reconciliations of non-GAAP financial measures contained herein to the most directly comparable GAAP measures.

     

    The company’s management uses the non-GAAP financial measures described above to evaluate the company’s performance and to guide operational and financial decision making. Further, the company’s management believes that these non-GAAP financial measures, which exclude certain items, help to enhance its ability to meaningfully communicate its underlying business performance, financial condition and results of operations.

     

    Cautionary Note Regarding Forward-Looking Statements

     

    Except for historical information, this press release includes “forward-looking statements” within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995, including, but not limited to, statements relating to the merger, including the anticipated timing of completion thereof. Forward-looking statements may be identified by words such as “proposed,” “will,” “continue,” “expects,” “believes,” “estimates,” “opportunity,” “pursue,” “anticipate,” “be able to,” “intend,” or words of similar meaning. These statements are based upon the current beliefs and expectations of the company’s management and are subject to significant risks and uncertainties. If underlying assumptions prove inaccurate, or risks or uncertainties materialize, actual results may differ materially from those set forth in the forward-looking statements.

     

    6

     

     

    Risks and uncertainties include, but are not limited to uncertainties as to the timing of the merger; the risk that the merger may not be completed on the anticipated terms in a timely manner or at all; the failure to satisfy any of the conditions to the consummation of the merger, including receiving, on a timely basis or otherwise, the minimum vote required by Organon’s stockholders to approve the merger; the possibility that competing offers or acquisition proposals for Organon will be made; the possibility that any or all of the various conditions to the consummation of the merger may not be satisfied or waived, including the failure to receive any required regulatory approvals from any applicable governmental entities (or any conditions, limitations or restrictions placed on such approvals); the occurrence of any event, change or other circumstance that could give rise to the termination of the definitive agreement, including in circumstances which would require Organon to pay a termination fee; the effect of the announcement or pendency of the merger on Organon’s ability to retain and hire key personnel, its ability to maintain relationships with its customers, suppliers and others with whom it does business, or its operating results and business generally; risks related to diverting management’s attention from Organon’s ongoing business operations; the risk that stockholder litigation in connection with the merger may result in significant costs of defense, indemnification and liability; certain restrictions during the pendency of the merger that may impact Organon’s ability to pursue certain business opportunities or strategic transactions; the risk that any announcements relating to the merger could have adverse effects on the market price of Organon’s common stock, including if the merger is not consummated; risks that the benefits of the merger are not realized when and as expected; and legislative, regulatory and economic developments.

     

    The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. Additional factors that could cause results to differ materially from those described in the forward-looking statements can be found in the company’s filings with the SEC, including the company’s most recent Annual Report on Form 10-K, Current Report on Form 8-K, filed by the company on April 27, 2026, and other SEC filings, available at the SEC’s Internet site (www.sec.gov).

     

    7

     

     

    Additional Information and Where to Find It

     

    This press release may be deemed to be solicitation material in respect of the proposed merger. In connection with the merger, Organon intends to file relevant materials with the SEC, including Organon’s proxy statement in preliminary and definitive form on Schedule 14A (the “Merger Proxy Statement”). Organon will mail the Merger Proxy Statement and a proxy card to its stockholders in connection with the merger.

     

    INVESTORS AND STOCKHOLDERS OF ORGANON ARE URGED TO READ ALL RELEVANT DOCUMENTS FILED WITH THE SEC, INCLUDING THE MERGER PROXY STATEMENT (WHEN THEY ARE AVAILABLE), BECAUSE THEY CONTAIN OR WILL CONTAIN IMPORTANT INFORMATION ABOUT ORGANON, SUN PHARMA AND THE MERGER AND RELATED MATTERS. Investors and stockholders of Organon are or will be able to obtain these documents (when they are available) free of charge from the SEC’s website at www.sec.gov, or through the investor relations section of Organon’s website, https://www.organon.com.

     

    Participants in the Solicitation

     

    Organon and its directors, executive officers and other members of management and employees, under SEC rules, may be deemed to be “participants” in the solicitation of proxies from stockholders of Organon in favor of the proposed acquisition. Information about Organon’s directors and executive officers is set forth in the 2026 Annual Meeting Proxy Statement, filed with the SEC on April 24, 2026, and which is available at https://www.sec.gov/ix?doc=/Archives/edgar/data/0001821825/000119312526177411/ogn-20260423.htm. To the extent holdings of Organon’s securities by its directors or executive officers have changed since the amounts set forth in the 2026 Annual Meeting Proxy Statement, such changes have been or will be reflected on Initial Statements of Beneficial Ownership on Form 3 or Statements of Change in Ownership on Form 4 filed with the SEC, which are available at https://www.sec.gov/edgar/browse/?CIK=1821825. Additional information concerning the interests of Organon’s participants in the solicitation, which may, in some cases, be different than those of Organon’s stockholders generally, will be set forth in the Merger Proxy Statement when it becomes available.

     

    8

     

     

    TABLE 1

     

    Organon & Co. 

    Condensed Consolidated Statement of Income 

    (Unaudited, $ in millions except shares in thousands and per share amounts)

     

       Three Months Ended
    March 31,
     
       2026   2025 
    Revenues  $1,460   $1,513 
    Cost of sales   677    672 
    Gross Profit   783    841 
               
    Selling, general and administrative   424    420 
    Research and development   93    96 
    Acquired in-process research and development and milestones   —    6 
    Restructuring costs   31    86 
    Interest expense   111    124 
    Exchange losses (gains)   7    (4)
    Other (income) expense, net   (96)   12 
    Income before income taxes   213    101 
    Income tax expense   67    14 
    Net income  $146   $87 
               
    Earnings per share:          
    Basic  $0.56   $0.34 
    Diluted  $0.55   $0.33 
               
    Weighted average shares outstanding:          
    Basic   260,370    257,862 
    Diluted   262,896    261,001 

     

     

     

    TABLE 2

     

    Organon & Co.  

    Sales by top products 

    (Unaudited, $ in millions)

     

       Three Months Ended March 31, 
       2026   2025 
    ($ in millions)  U.S.   Int’l   Total   U.S.   Int’l   Total 
    Women’s Health                              
    Nexplanon/Implanon NXT  $127   $74   $201   $176   $72   $248 
    Follistim AQ   21    39    61    35    34    69 
    NuvaRing   6    18    24    6    16    22 
    Ganirelix Acetate Injection   2    24    26    5    23    27 
    Marvelon/Mercilon   —    26    26    —    39    39 
    Jada   5    —    5    15    —    15 
    Other Women’s Health (1)   17    30    46    15    27    43 
    General Medicines                              
    Biosimilars                              
    Renflexis   42    15    57    44    12    57 
    Hadlima   51    16    67    33    14    47 
    Ontruzant   4    1    5    4    14    18 
    Brenzys   —    20    20    —    14    14 
    Other Biosimilars (1)   11    13    24    —    5    5 
    Established Brands                              
    Cardiovascular                              
    Atozet   —    85    85    —    77    77 
    Zetia   1    86    87    1    84    85 
    Cozaar/Hyzaar   2    55    57    2    53    55 
    Vytorin   1    20    21    1    22    23 
    Rosuzet   —    6    6    —    4    4 
    Other Cardiovascular (1)   1    27    28    —    30    30 
    Respiratory                              
    Singulair   2    38    40    2    72    74 
    Nasonex   —    65    65    —    71    72 
    Dulera   23    12    35    34    10    43 
    Clarinex   1    30    31    —    34    34 
    Other Respiratory (1)   11    1    12    10    3    13 
    Non-Opioid Pain, Bone and Dermatology                              
    Arcoxia   —    59    59    —    62    62 
    Fosamax   —    29    29    1    32    33 
    Diprospan   —    35    35    —    30    30 
    Vtama   23    2    25    20    4    24 
    Other Non-Opioid Pain, Bone and Dermatology (1)   3    65    68    4    65    68 
    Other                              
    Propecia   1    28    30    1    24    26 
    Emgality   —    54    54    —    32    32 
    Proscar   —    26    26    —    24    24 
    Other (1)   3    85    87    3    76    78 
    Other (2)   —    18    18    —    22    22 
    Revenues  $358   $1,102   $1,460   $412   $1,101   $1,513 

     

    Totals may not foot due to rounding. Trademarks appearing above in italics are trademarks of, or are used under license by, the Organon group of companies.

     

    (1) Includes sales of products not listed separately. 

    (2) Other includes manufacturing sales to third parties.

     

     

     

     

    TABLE 3

     

    Organon & Co.  

    Sales by geographic area 

    (Unaudited, $ in millions)

     

       Three Months Ended
    March 31,
     
       2026   2025 
    Europe and Canada  $412   $376 
    United States   358    412 
    Asia Pacific and Japan   226    251 
    China   194    204 
    Latin America, Middle East, Russia, and Africa   247    240 
    Other (1)   23    30 
    Revenues  $1,460   $1,513 

     

    (1) Other includes manufacturing sales to third parties.

     

     

     

     

    TABLE 4

     

    Organon & Co.

    Reconciliation of GAAP Reported to Non-GAAP Adjusted Metrics

    (Unaudited, $ in millions)

     

       Three Months Ended
    March 31,
     
       2026   2025 
    GAAP Gross Profit  $783   $841 
    Adjusted for:          
    Manufacturing network costs (1)   21    29 
    Stock-based compensation   3    4 
    Amortization   47    50 
    Acquisition-related costs (2)   7    9 
    Other   —    1 
    Adjusted Non-GAAP Gross Profit  $861   $934 

     

    (1) Manufacturing network related costs include costs from exiting manufacturing and supply agreements with Merck & Co., Inc., Rahway NJ, US. For additional details refer to Table 5. (2) Acquisition-related costs relate to costs from the acquisition of Dermavant. For additional details refer to Table 5.

           

     

       Three Months Ended
    March 31,
     
       2026   2025 
    GAAP Gross Margin   53.6%   55.6%
    Total impact of Non-GAAP adjustments   5.4%   6.1%
    Adjusted Non-GAAP Gross Margin   59.0%   61.7%

     

       Three Months Ended
    March 31,
     
       2026   2025 
    GAAP Selling, general and administrative expenses  $424   $420 
    Adjusted for:          
    Stock-based compensation   (13)   (16)
    Restructuring related charges   —    (6)
    Other   (13)   (3)
    Adjusted Non-GAAP Selling, general and administrative expenses  $398   $395 

     

     

     

     

    TABLE 4

     

    Organon & Co.

    Reconciliation of GAAP Reported to Non-GAAP Adjusted Metrics (Continued)

    (Unaudited, $ in millions except per share amounts)

     

       Three Months Ended
    March 31,
     
       2026   2025 
    GAAP Research and development expenses  $93   $96 
    Adjusted for:          
    Manufacturing network costs (1)   (3)   (3)
    Stock-based compensation   (3)   (4)
    Other   (1)   (1)
    Adjusted Non-GAAP Research and development expenses  $86   $88 

     

    (1) Manufacturing network related costs include costs from exiting manufacturing and supply agreements with Merck & Co., Inc., Rahway NJ, US. For additional details refer to Table 5.

     

       Three Months Ended
    March 31,
     
       2026   2025 
    GAAP Reported Net Income  $146   $87 
    Adjusted for:          
    Cost of sales adjustments   78    93 
    Selling, general and administrative adjustments   26    25 
    Research and development adjustments   7    8 
    Jada divestiture   (81)   — 
    Restructuring   31    86 
    Change in fair value of contingent consideration   (5)   11 
    Other (gain) expense, net   (3)   4 
    Tax impact on adjustments above(1)   (11)   (49)
    Non-GAAP Adjusted Net Income  $188   $265 

     

    (1) For the three months ended March 31, 2026 and 2025, the GAAP income tax rates were 31.4% and 13.4%, respectively, and the non-GAAP income tax rates were 29.3% and 19.2%, respectively. These adjustments represent the estimated tax impacts on the reconciling items by applying the statutory rate and applicable law of the originating territory of the non-GAAP adjustments.

     

       Three Months Ended
    March 31,
     
       2026   2025 
    GAAP Diluted Earnings per Share  $0.55   $0.33 
    Total impact of Non-GAAP adjustments   0.16    0.69 
    Non-GAAP Adjusted Diluted Earnings per Share  $0.71   $1.02 

     

     

     

     

    TABLE 5

     

    Organon & Co. 

    Reconciliation of GAAP Net (Loss) Income to Non-GAAP Adjusted EBITDA 

    (Unaudited, $ in millions)

     

       Three Months Ended
    March 31,
     
       2026   2025 
    GAAP Reported Net Income  $146   $87 
    Depreciation (1)   38    32 
    Amortization   47    50 
    Interest expense   111    124 
    Income tax expense (benefit)   67    14 
    EBITDA (Non-GAAP)  $409   $307 
    Restructuring and related charges   31    92 
    Manufacturing network related (2)   27    36 
    Acquisition-related costs (3)   7    9 
    Change in contingent consideration   (5)   11 
    Jada divestiture   (81)   — 
    Other costs   8    5 
    Stock-based compensation   19    24 
    Adjusted EBITDA (Non-GAAP)  $415   $484 
    Adjusted EBITDA margin (Non-GAAP)   28.4%   32.0%

     

    (1) Excludes accelerated depreciation included in one-time costs.

    (2) Manufacturing network related costs, including exiting of temporary manufacturing and supply agreements with Merck & Co., Inc., Rahway, NJ, US, reflect accelerated depreciation, exit premiums, technology transfer costs, stability and qualification batch costs, and third-party contractor costs.

    (3) Acquisition related costs for the three months ended March 31, 2026 and 2025, reflect the amortization pertaining to the fair value inventory purchase accounting adjustment for the Dermavant transaction.

     

    As the costs described in (1) through (3) above are directly related to the separation of Organon and acquisition related activities and therefore arise from a one-time event outside of the ordinary course of the company’s operations, the adjustment of these items provides meaningful, supplemental, information that the company believes will enhance an investor's understanding of the company's ongoing operating performance.

     

     

     

     

     

    Get the next $OGN alert in real time by email

    Crush Q1 2026 with the Best AI Superconnector

    Stay ahead of the competition with Standout.work - your AI-powered talent-to-startup matching platform.

    AI-Powered Inbox
    Context-aware email replies
    Strategic Decision Support
    Get Started with Standout.work

    Recent Analyst Ratings for
    $OGN

    DatePrice TargetRatingAnalyst
    4/28/2026$14.00Underweight → Neutral
    Piper Sandler
    12/9/2025$7.50Underweight
    Barclays
    10/27/2025$5.00Overweight → Underweight
    Piper Sandler
    5/2/2025Outperform → In-line
    Evercore ISI
    9/6/2024$18.00 → $20.00Neutral → Underweight
    JP Morgan
    11/3/2023$33.00 → $16.00Buy → Neutral
    Goldman
    9/21/2023$28.00Overweight
    Barclays
    3/16/2023$33.00Outperform
    Raymond James
    More analyst ratings

    $OGN
    SEC Filings

    View All

    SEC Form PREM14A filed by Organon & Co.

    PREM14A - Organon & Co. (0001821825) (Filer)

    6/1/26 6:03:46 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SD filed by Organon & Co.

    SD - Organon & Co. (0001821825) (Filer)

    5/29/26 6:00:14 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form 10-Q filed by Organon & Co.

    10-Q - Organon & Co. (0001821825) (Filer)

    5/4/26 8:46:54 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $OGN
    Press Releases

    Fastest customizable press release news feed in the world

    View All

    Organon to Present New Research on Access and Value at ISPOR 2026

    New findings will highlight contraception affordability, biosimilar adoption, and access-focused analyses across the women's health and general medicines portfolio Organon (NYSE:OGN), a global healthcare company with a mission to deliver impactful medicines and solutions for a healthier every day, will present data across women's health, biosimilars, dermatology, and neurology at ISPOR 2026, the leading global scientific conference hosted by the International Society for Pharmacoeconomics and Outcomes Research. The conference, focused on health economics and outcomes research, will take place May 17-20, 2026, in Philadelphia, Pennsylvania. Across 8 accepted abstracts, the data reflect O

    5/15/26 7:30:00 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Organon Reports Results for the First Quarter Ended March 31, 2026

    First quarter 2026 revenue of $1.460 billion, down 4% as-reported and down 9% excluding the impact of foreign currency. First quarter 2026 diluted earnings per share of $0.55 and non-GAAP Adjusted diluted earnings per share of $0.71. First quarter 2026 net income of $146 million and Adjusted EBITDA (non-GAAP) of $415 million, representing an Adjusted EBITDA margin of 28.4%. On April 26, 2026, the company announced its pending merger into Sun Pharmaceutical Industries Limited (together with its subsidiaries and/or associated companies, "Sun Pharma") in an all-cash transaction (the "merger"). The merger is expected to close in early 2027, subject to customary closing conditions, inc

    4/30/26 7:30:00 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    European Commission (EC) Approves Henlius and Organon's POHERDY® (pertuzumab), the First Approved Biosimilar to PERJETA (pertuzumab) in Europe

    SHANGHAI, April 29, 2026 /PRNewswire/ -- Shanghai Henlius Biotech, Inc. (2696.HK), and Organon (NYSE:OGN) today announced the European Commission (EC) has granted marketing authorization for POHERDY® (pertuzumab) 420 mg/14 mL injection for intravenous use, the first and only approved biosimilar to PERJETA (pertuzumab) in Europe, for all indications of the reference product.1 "As the first, and currently the only, pertuzumab biosimilar in Europe, the EC's approval of POHERDY marks an important milestone in expanding access to treatments for patients with certain HER2-positive breast cancers, particularly  as breast cancer is the most commonly diagnosed cancer among women in the European Unio

    4/29/26 10:00:00 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $OGN
    Analyst Ratings

    Analyst ratings in real time. Analyst ratings have a very high impact on the underlying stock. See them live in this feed.

    View All

    Organon upgraded by Piper Sandler with a new price target

    Piper Sandler upgraded Organon from Underweight to Neutral and set a new price target of $14.00

    4/28/26 7:28:27 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Barclays initiated coverage on Organon with a new price target

    Barclays initiated coverage of Organon with a rating of Underweight and set a new price target of $7.50

    12/9/25 8:51:54 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Organon downgraded by Piper Sandler with a new price target

    Piper Sandler downgraded Organon from Overweight to Underweight and set a new price target of $5.00

    10/27/25 11:23:41 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $OGN
    Insider Purchases

    Insider purchases reveal critical bullish sentiment about the company from key stakeholders. See them live in this feed.

    View All

    SVP and Corporate Controller Holzbaur Lynette bought $353,080 worth of shares (26,448 units at $13.35), increasing direct ownership by 100% to 52,851 units (SEC Form 4)

    4 - Organon & Co. (0001821825) (Issuer)

    5/7/26 10:02:30 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Executive Chair Cox Carrie Smith bought $501,755 worth of shares (65,400 units at $7.67) (SEC Form 4)

    4 - Organon & Co. (0001821825) (Issuer)

    11/13/25 4:05:10 PM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Director Cox Carrie Smith bought $100,591 worth of shares (12,469 units at $8.07) (SEC Form 4)

    4 - Organon & Co. (0001821825) (Issuer)

    5/15/25 4:09:09 PM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $OGN
    Insider Trading

    Insider transactions reveal critical sentiment about the company from key stakeholders. See them live in this feed.

    View All

    Amendment: SVP and Corporate Controller Holzbaur Lynette sold $353,080 worth of shares (26,448 units at $13.35) and acquired 46 shares, closing all direct ownership in the company (SEC Form 4)

    4/A - Organon & Co. (0001821825) (Issuer)

    5/7/26 4:00:40 PM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SVP and Corporate Controller Holzbaur Lynette bought $353,080 worth of shares (26,448 units at $13.35), increasing direct ownership by 100% to 52,851 units (SEC Form 4)

    4 - Organon & Co. (0001821825) (Issuer)

    5/7/26 10:02:30 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form 4 filed by Drinane Juliana Papa

    4 - Organon & Co. (0001821825) (Issuer)

    4/2/26 4:26:12 PM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $OGN
    Large Ownership Changes

    This live feed shows all institutional transactions in real time.

    View All

    SEC Form SC 13G/A filed by Organon & Co. (Amendment)

    SC 13G/A - Organon & Co. (0001821825) (Subject)

    2/13/24 5:12:22 PM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SC 13G/A filed by Organon & Co. (Amendment)

    SC 13G/A - Organon & Co. (0001821825) (Subject)

    2/5/24 3:47:19 PM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    SEC Form SC 13G/A filed by Organon & Co. (Amendment)

    SC 13G/A - Organon & Co. (0001821825) (Subject)

    1/25/24 12:23:52 PM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $OGN
    Leadership Updates

    Live Leadership Updates

    View All

    Organon Appoints Company Executive Joseph Morrissey as Interim CEO and Board Chair Carrie Cox as Executive Chair; Announces Results of Audit Committee Investigation

    Organon (NYSE:OGN) ("Organon" or "the company") today announced that its Board of Directors has appointed the Company's Executive Vice President and Head of Manufacturing & Supply, Joseph Morrissey, Interim Chief Executive Officer. Board Chair Carrie S. Cox will also take on additional responsibilities on an interim basis as Executive Chair to support Mr. Morrissey in his new role. Director Robert Essner will assume the role of Lead Independent Director. These appointments follow the resignation of Kevin Ali as Chief Executive Officer and member of the Board in connection with the Audit Committee investigation described below. Mr. Ali has agreed that he will not be entitled to severance o

    10/27/25 7:30:00 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Organon Appoints Ramona A. Sequeira to the Company's Board of Directors

    Organon (NYSE:OGN) a global healthcare company with a focus on women's health, today announced the appointment of Ramona A. Sequeira, President of the Global Portfolio Division at Takeda Pharmaceutical Company, to Organon's Board of Directors, effective July 1, 2025. Ms. Sequeira will serve on the Board's Talent Committee. In connection with Ms. Sequeira's appointment, the size of Organon's Board will be expanded to 12 directors. Ms. Sequeira brings more than 30 years of pharmaceutical industry expertise, with 20 years at Eli Lilly and Company and 10 years at Takeda. She is a proven commercial leader with a steadfast commitment to building strategies around the needs of patients and a trac

    4/15/25 5:00:00 PM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    MAY HEALTH APPOINTS SEASONED MEDTECH EXECUTIVE, COLBY HOLTSHOUSE, AS PRESIDENT AND CEO

    Leadership transition comes as Company focuses on clinical evaluation of its novel Ovarian Rebalancing™ technology, a one-time transvaginal ablation procedure designed to restore ovulation in women with PCOS, a leading cause of infertility PARIS, March 10, 2025 /PRNewswire/ -- May Health, a Paris- and California-based, clinical-stage medical device company dedicated to the development of a new treatment for Polycystic Ovary Syndrome (PCOS), today announced that Colby Holtshouse has joined the Company as President and CEO. Colby brings a wealth of senior leadership and women's health expertise to the organization, having held executive positions with Organon (NYSE:OGN), Alydia Health, and Pel

    3/10/25 12:01:00 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    $OGN
    Financials

    Live finance-specific insights

    View All

    Organon Reports Results for the First Quarter Ended March 31, 2026

    First quarter 2026 revenue of $1.460 billion, down 4% as-reported and down 9% excluding the impact of foreign currency. First quarter 2026 diluted earnings per share of $0.55 and non-GAAP Adjusted diluted earnings per share of $0.71. First quarter 2026 net income of $146 million and Adjusted EBITDA (non-GAAP) of $415 million, representing an Adjusted EBITDA margin of 28.4%. On April 26, 2026, the company announced its pending merger into Sun Pharmaceutical Industries Limited (together with its subsidiaries and/or associated companies, "Sun Pharma") in an all-cash transaction (the "merger"). The merger is expected to close in early 2027, subject to customary closing conditions, inc

    4/30/26 7:30:00 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Organon Cancels First Quarter Earnings Call

    Organon (NYSE:OGN), a global healthcare company with a mission to deliver impactful medicines and solutions for a healthier every day, announced today that it has canceled its first quarter 2026 earnings conference call previously scheduled for May 7, 2026. The cancellation is the result of the company's April 26, 2026 announcement that it has entered into an agreement under which Sun Pharmaceutical Industries Limited will acquire Organon. Organon will issue its first quarter financial results on April 30, 2026 in a press release, as well as in a subsequent Form 10-Q that it will file with the U.S. Securities and Exchange Commission ("SEC"). About Organon Organon (NYSE:OGN) is a global

    4/29/26 7:30:00 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care

    Organon To Report First Quarter 2026 Results and Host Conference Call on May 7, 2026

    Organon (NYSE:OGN), a global healthcare company with a mission to deliver impactful medicines and solutions for a healthier every day, will release its first quarter 2026 financial results on May 7, 2026, prior to the company's webcast and conference call scheduled for 8:30 a.m. ET. IPR&D and Milestones Organon does not currently expect to record any milestone expense in the first quarter of 2026. Organon's first quarter results have not been finalized and are subject to the company's quarterly financial statement closing procedures. There can be no assurance that actual results will not differ from the preliminary estimates described herein. Accessing First Quarter 2026 Financial R

    4/16/26 7:30:00 AM ET
    $OGN
    Biotechnology: Pharmaceutical Preparations
    Health Care