• Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
Quantisnow Logo
  • Live Feeds
    • Press Releases
    • Insider Trading
    • FDA Approvals
    • Analyst Ratings
    • Insider Trading
    • SEC filings
    • Market insights
  • Analyst Ratings
  • Alerts
  • Subscriptions
  • Settings
  • RSS Feeds
PublishDashboard
    Quantisnow Logo

    © 2025 quantisnow.com
    Democratizing insights since 2022

    Services
    Live news feedsRSS FeedsAlertsPublish with Us
    Company
    AboutQuantisnow PlusContactJobsAI employees
    Legal
    Terms of usePrivacy policyCookie policy

    Doximity Announces Fiscal 2025 First Quarter Financial Results

    8/8/24 4:01:00 PM ET
    $DOCS
    EDP Services
    Technology
    Get the next $DOCS alert in real time by email

    Total revenues of $126.7 million, up 17% year-over-year

    Net income growth of 46% and adjusted EBITDA growth of 42% year-over-year

    Doximity, Inc. (NYSE:DOCS), the leading digital platform for U.S. medical professionals, today announced results of its fiscal 2025 first quarter ended June 30, 2024.

    "We were pleased to deliver strong profits and record engagement last quarter, as we beat on both our top and bottom lines," said Jeff Tangney, co-founder and CEO of Doximity. "Last quarter, a record 590,000 unique providers used our AI, telehealth, messaging, and scheduling workflow tools to save time and better serve their patients."

    Fiscal 2025 First Quarter Financial Highlights

    All comparisons, unless otherwise noted, are to the three months ended June 30, 2023.

    • Revenue: Revenue of $126.7 million, versus $108.5 million, an increase of 17% year-over-year.
    • Net income and non-GAAP net income: Net income of $41.4 million, versus $28.4 million, representing a margin of 32.7%, versus 26.2%. Non-GAAP net income of $55.9 million, versus $40.6 million, representing a margin of 44.1%, versus 37.5%.
    • Adjusted EBITDA: Adjusted EBITDA of $65.9 million, versus $46.6 million, an increase of 42% year-over-year, representing adjusted EBITDA margins of 52.0%, versus 42.9%.
    • Diluted net income per share and non-GAAP diluted net income per share: Diluted net income per share was $0.21, versus $0.13, while non-GAAP diluted net income per share was $0.28, versus $0.19.
    • Operating cash flow and free cash flow: Operating cash flow of $41.2 million, versus $57.2 million, a decrease of 28% year-over-year, and free cash flow of $39.5 million, versus $55.6 million, a decrease of 29% year-over-year.

    Financial Outlook

    Doximity is providing guidance for its fiscal second quarter ending September 30, 2024 as follows:

    • Revenue between $126.5 million and $127.5 million.
    • Adjusted EBITDA between $62.5 million and $63.5 million.

    Doximity is providing guidance for its fiscal year ending March 31, 2025 as follows:

    • Revenue between $514 million and $523 million.
    • Adjusted EBITDA between $248.5 million and $257.5 million.

    Conference Call Information

    Doximity posted prepared remarks on its investor relations website at https://investors.doximity.com. Doximity will host a webcast today at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) to discuss these financial results. To listen to a live audio webcast, please visit the Company's Investor Relations page at https://investors.doximity.com. The archived webcast will be available on the Company's Investor Relations page shortly after the call.

    About Doximity

    Founded in 2010, Doximity is the leading digital platform for U.S. medical professionals. The company's network members include more than 80% of U.S. physicians across all specialties and practice areas. Doximity provides its verified clinical membership with digital tools built for medicine, enabling them to collaborate with colleagues, stay up to date with the latest medical news and research, manage their careers and on-call schedules, streamline documentation and administrative paperwork, and conduct virtual patient visits. Doximity's mission is to help doctors be more productive so they can provide better care for their patients.

    Forward-Looking Statements

    Statements we make in this press release may include statements which are not historical facts and are considered forward-looking within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act, which are usually identified by the use of words such as "anticipates," "believes," "estimates," "expects," "intends," "may," "plans," "projects," "seeks," "should," "will," and variations of such words or similar expressions. We intend these forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act and Section 21E of the Securities Exchange Act and are making this statement for purposes of complying with those safe harbor provisions. These forward-looking statements reflect our current views about our plans, intentions, expectations, strategies and prospects, which are based on the information currently available to us and on assumptions we have made. Although we believe that our plans, intentions, expectations, strategies and prospects as reflected in or suggested by those forward-looking statements are reasonable, we can give no assurance that the plans, intentions, expectations, or strategies will be attained or achieved. Furthermore, actual results may differ materially from those described in the forward-looking statements and will be affected by a variety of risks and factors including (i) the timing and scope of anticipated stock repurchases; (ii) the impact of uncertainty in the current economic environment and macroeconomic uncertainty; (iii) our ability to retain existing members or add new members to our platform and maintain or grow their engagement with our platform; (iv) our ability to attract new customers or retain existing customers; (v) the impact of our prioritization of our members' interests; (vi) breaches in our security measures or unauthorized access to members' data; (vii) our ability to maintain or manage our growth, and other risks and factors that are beyond our control including, without limitation, those set forth in the section entitled "Risk Factors" in our Annual Report on Form 10-K for the fiscal year ended March 31, 2024 and as may be updated in any subsequent Quarterly Reports on Form 10-Q. Moreover, we operate in a very competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could cause actual results to differ materially from those contained in our forward-looking statements. The forward-looking statements made in this press release relate only to management's beliefs and assumptions as of this date. We assume no obligation to update publicly any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

    DOXIMITY, INC.

    CONDENSED CONSOLIDATED BALANCE SHEETS

    (in thousands)

    (unaudited)

     

     

     

     

     

     

     

    June 30, 2024

     

    March 31, 2024

    Assets

     

     

     

    Current assets:

     

     

     

    Cash and cash equivalents

    $

    111,442

     

     

    $

    96,785

     

    Marketable securities

     

    639,046

     

     

     

    666,115

     

    Accounts receivable, net

     

    120,910

     

     

     

    101,332

     

    Prepaid expenses and other current assets

     

    37,068

     

     

     

    48,709

     

    Total current assets

     

    908,466

     

     

     

    912,941

     

    Property and equipment, net

     

    12,869

     

     

     

    12,318

     

    Deferred income tax assets

     

    44,742

     

     

     

    45,068

     

    Operating lease right-of-use assets

     

    11,852

     

     

     

    12,332

     

    Intangible assets, net

     

    26,256

     

     

     

    27,317

     

    Goodwill

     

    67,940

     

     

     

    67,940

     

    Other assets

     

    1,333

     

     

     

    1,458

     

    Total assets

    $

    1,073,458

     

     

    $

    1,079,374

     

    Liabilities and Stockholders' Equity

     

     

     

    Current liabilities:

     

     

     

    Accounts payable

    $

    1,656

     

     

    $

    2,253

     

    Accrued expenses and other current liabilities

     

    28,488

     

     

     

    43,703

     

    Deferred revenue, current

     

    102,943

     

     

     

    99,145

     

    Operating lease liabilities, current

     

    2,190

     

     

     

    2,149

     

    Total current liabilities

     

    135,277

     

     

     

    147,250

     

    Deferred revenue, non-current

     

    116

     

     

     

    211

     

    Operating lease liabilities, non-current

     

    11,841

     

     

     

    12,397

     

    Contingent earn-out consideration liability, non-current

     

    5,349

     

     

     

    10,895

     

    Other liabilities, non-current

     

    7,295

     

     

     

    7,224

     

    Total liabilities

     

    159,878

     

     

     

    177,977

     

    Stockholders' Equity

     

     

     

    Preferred stock

     

    —

     

     

     

    —

     

    Common stock

     

    186

     

     

     

    187

     

    Additional paid-in capital

     

    841,470

     

     

     

    823,885

     

    Accumulated other comprehensive loss

     

    (1,008

    )

     

     

    (2,664

    )

    Retained earnings

     

    72,932

     

     

     

    79,989

     

    Total stockholders' equity

     

    913,580

     

     

     

    901,397

     

    Total liabilities and stockholders' equity

    $

    1,073,458

     

     

    $

    1,079,374

     

    DOXIMITY, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

    (in thousands, except per share data)

    (unaudited)

     

     

     

     

     

    Three Months Ended June 30,

     

     

    2024

     

    2023

    Revenue

    $

    126,676

     

    $

    108,469

    Cost of revenue(1)

     

    13,550

     

     

    13,153

    Gross profit

     

    113,126

     

     

    95,316

    Operating expenses(1):

     

     

     

    Research and development

     

    22,574

     

     

    21,931

    Sales and marketing

     

    35,244

     

     

    34,455

    General and administrative

     

    9,255

     

     

    9,247

    Total operating expenses

     

    67,073

     

     

    65,633

    Income from operations

     

    46,053

     

     

    29,683

    Other income, net

     

    7,116

     

     

    4,839

    Income before income taxes

     

    53,169

     

     

    34,522

    Provision for income taxes

     

    11,792

     

     

    6,116

    Net income

    $

    41,377

     

    $

    28,406

    Net income per share attributable to Class A and Class B common stockholders:

     

     

     

    Basic

    $

    0.22

     

    $

    0.15

    Diluted

    $

    0.21

     

    $

    0.13

    Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders:

     

     

     

    Basic

     

    185,610

     

     

    194,521

    Diluted

     

    199,224

     

     

    212,355

    (1) Costs and expenses include stock-based compensation expense as follows (in thousands):

     

    Three Months Ended June 30,

     

    2024

     

    2023

    Cost of revenue

    $

    2,894

     

    $

    2,461

    Research and development

     

    4,684

     

     

    3,256

    Sales and marketing

     

    6,586

     

     

    5,995

    General and administrative

     

    2,926

     

     

    2,289

    Total stock-based compensation expense

    $

    17,090

     

    $

    14,001

    DOXIMITY, INC.

    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (in thousands)

    (unaudited)

     

     

     

     

     

    Three Months Ended June 30,

     

     

    2024

     

    2023

    Cash flows from operating activities

     

     

     

    Net income

    $

    41,377

     

     

    $

    28,406

     

    Adjustments to reconcile net income to net cash provided by operating activities:

     

     

     

    Depreciation and amortization

     

    2,562

     

     

     

    2,604

     

    Stock-based compensation, net of amounts capitalized

     

    17,090

     

     

     

    14,001

     

    Non-cash lease expense

     

    481

     

     

     

    537

     

    Accretion of discount on marketable securities, net

     

    (2,360

    )

     

     

    (299

    )

    Net loss on sale of marketable securities

     

    —

     

     

     

    273

     

    Amortization of deferred contract costs

     

    2,726

     

     

     

    2,667

     

    Change in fair value of contingent earn-out consideration liability

     

    202

     

     

     

    269

     

    Other

     

    (738

    )

     

     

    (421

    )

    Changes in operating assets and liabilities:

     

     

     

    Accounts receivable

     

    (19,372

    )

     

     

    14,032

     

    Prepaid expenses and other assets

     

    10,460

     

     

     

    2,589

     

    Deferred contract costs

     

    (1,431

    )

     

     

    (1,210

    )

    Accounts payable, accrued expenses and other liabilities

     

    (12,942

    )

     

     

    677

     

    Deferred revenue

     

    3,704

     

     

     

    (6,922

    )

    Operating lease liabilities

     

    (516

    )

     

     

    (3

    )

    Net cash provided by operating activities

     

    41,243

     

     

     

    57,200

     

    Cash flows from investing activities

     

     

     

    Purchases of property and equipment

     

    —

     

     

     

    (70

    )

    Internal-use software development costs

     

    (1,704

    )

     

     

    (1,494

    )

    Purchases of marketable securities

     

    (170,413

    )

     

     

    (35,284

    )

    Maturities of marketable securities

     

    202,058

     

     

     

    116,649

     

    Sales of marketable securities

     

    —

     

     

     

    37,525

     

    Net cash provided by investing activities

     

    29,941

     

     

     

    117,326

     

    Cash flows from financing activities

     

     

     

    Proceeds from issuance of common stock upon exercise of stock options

     

    2,551

     

     

     

    3,285

     

    Taxes paid related to net share settlement of equity awards

     

    (2,394

    )

     

     

    (1,964

    )

    Repurchase of common stock

     

    (51,214

    )

     

     

    (21,755

    )

    Payment of contingent consideration related to a business combination

     

    (5,470

    )

     

     

    (5,390

    )

    Net cash used in financing activities

     

    (56,527

    )

     

     

    (25,824

    )

    Net increase in cash and cash equivalents

     

    14,657

     

     

     

    148,702

     

    Cash and cash equivalents, beginning of period

     

    96,785

     

     

     

    158,027

     

    Cash and cash equivalents, end of period

    $

    111,442

     

     

    $

    306,729

     

    Supplemental disclosures of cash flow information

     

     

     

    Cash paid for taxes, net of refunds

    $

    12,907

     

     

    $

    —

     

    Non-GAAP Financial Measures

    To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with accounting principles generally accepted in the United States ("GAAP"), the Company uses the following non-GAAP measures of financial performance:

    • Non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating income, non-GAAP net income, non-GAAP net income margin, and non-GAAP basic and diluted net income per common share: We exclude the effect of stock-based compensation expense, amortization of acquired intangible assets, and change in fair value of contingent earn-out consideration liability from non-GAAP gross profit, non-GAAP gross margin and non-GAAP operating income. Non-GAAP net income and non-GAAP net income margin are further adjusted for estimated income tax on such adjustments. We calculate income taxes on the adjustments by applying an estimated annual effective tax rate to the adjustments. Non-GAAP basic and diluted net income per common share is non-GAAP net income attributable to common stockholders divided by the weighted average number of shares. For both basic and diluted non-GAAP net income per share, the weighted average shares we use in computing non-GAAP net income per share is equal to our GAAP weighted average shares. Non-GAAP gross margin represents non-GAAP gross profit as a percentage of revenue and non-GAAP net income margin represents non-GAAP net income as a percentage of revenue.
    • Adjusted EBITDA and adjusted EBITDA margin: We define adjusted EBITDA as net income before interest, income taxes, depreciation, and amortization, and as further adjusted for stock-based compensation expense, change in fair value of contingent earn-out consideration liability, and other income, net. Net income margin represents net income as a percentage of revenue and adjusted EBITDA margin represents adjusted EBITDA as a percentage of revenue.
    • Free cash flow: We calculate free cash flow as cash flow from operating activities less purchases of property and equipment and internal-use software development costs.

    We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

    Key Business Metrics

    • Net revenue retention rate: Net revenue retention rate is calculated by taking the trailing 12-month ("TTM") subscription-based revenue from our customers that had revenue in the prior TTM period and dividing that by the total subscription-based revenue for the prior TTM period. For the purposes of this calculation, subscription revenue excludes subscriptions for individuals and small practices and other non-recurring items. Our net revenue retention rate compares our subscription revenue from the same set of customers across comparable periods, and reflects customer renewals, expansion, contraction, and churn. Our net revenue retention rate is directly tied to our revenue growth rate and thus fluctuates as that growth rate fluctuates.
    • Customers with trailing 12-month subscription revenue greater than $500,000: The number of customers with TTM subscription revenue greater than $500,000 is a key indicator of the scale of our business, and is calculated by counting the number of customers that contributed more than $500,000 in subscription revenue in the TTM period. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our total customer count for historical periods reflecting these adjustments.

    Reconciliation of GAAP to Non-GAAP Financial Measures

    The following tables reconcile the specific items excluded from GAAP metrics in the calculation of non-GAAP metrics for the periods shown below:

     

     

    Three Months Ended June 30,

     

     

    2024

     

    2023

     

     

    (unaudited)

     

     

    (in thousands, except percentages)

    Net income

    $

    41,377

     

     

    $

    28,406

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    17,090

     

     

     

    14,001

     

    Depreciation and amortization

     

    2,562

     

     

     

    2,604

     

    Provision for income taxes

     

    11,792

     

     

     

    6,116

     

    Change in fair value of contingent earn-out consideration liability

     

    202

     

     

     

    269

     

    Other income, net

     

    (7,116

    )

     

     

    (4,839

    )

    Adjusted EBITDA

    $

    65,907

     

     

    $

    46,557

     

     

     

     

     

    Revenue

    $

    126,676

     

     

    $

    108,469

     

    Net income margin

     

    32.7

    %

     

     

    26.2

    %

    Adjusted EBITDA margin

     

    52.0

    %

     

     

    42.9

    %

     

     

    Three Months Ended June 30,

     

     

    2024

     

    2023

     

     

    (unaudited)

     

     

    (in thousands)

    Net cash provided by operating activities

    $

    41,243

     

     

    $

    57,200

     

    Purchases of property and equipment

     

    —

     

     

     

    (70

    )

    Internal-use software development costs

     

    (1,704

    )

     

     

    (1,494

    )

    Free cash flow

    $

    39,539

     

     

    $

    55,636

     

    Other cash flow components:

     

     

     

    Net cash provided by investing activities

    $

    29,941

     

     

    $

    117,326

     

    Net cash used in financing activities

    $

    (56,527

    )

     

    $

    (25,824 

    ) 

     

    Three Months Ended June 30,

     

    2024

     

    2023

     

    (unaudited)

     

    (in thousands, except per share data and percentages)

    GAAP cost of revenue

    $

    13,550

     

     

    $

    13,153

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    (2,894

    )

     

     

    (2,461

    )

    Amortization of acquired intangibles

     

    —

     

     

     

    (137

    )

    Non-GAAP cost of revenue

    $

    10,656

     

     

    $

    10,555

     

     

     

     

     

    GAAP gross profit

    $

    113,126

     

     

    $

    95,316

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    2,894

     

     

     

    2,461

     

    Amortization of acquired intangibles

     

    —

     

     

     

    137

     

    Non-GAAP gross profit

    $

    116,020

     

     

    $

    97,914

     

     

     

     

     

    GAAP gross margin

     

    89.3

    %

     

     

    87.9

    %

    Non-GAAP gross margin

     

    91.6

    %

     

     

    90.3

    %

     

     

     

     

    GAAP research and development expense

    $

    22,574

     

     

    $

    21,931

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    (4,684

    )

     

     

    (3,256

    )

    Non-GAAP research and development expense

    $

    17,890

     

     

    $

    18,675

     

     

     

     

     

    GAAP sales and marketing expense

    $

    35,244

     

     

    $

    34,455

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    (6,586

    )

     

     

    (5,995

    )

    Amortization of acquired intangibles

     

    (1,061

    )

     

     

    (1,061

    )

    Change in fair value of contingent earn-out consideration liability

     

    (202

    )

     

     

    (269

    )

    Non-GAAP sales and marketing expense

    $

    27,395

     

     

    $

    27,130

     

     

     

     

     

    GAAP general and administrative expense

    $

    9,255

     

     

    $

    9,247

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    (2,926

    )

     

     

    (2,289

    )

    Non-GAAP general and administrative expense

    $

    6,329

     

     

    $

    6,958

     

     

     

     

     

    GAAP operating expense

    $

    67,073

     

     

    $

    65,633

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    (14,196

    )

     

     

    (11,540

    )

    Amortization of acquired intangibles

     

    (1,061

    )

     

     

    (1,061

    )

    Change in fair value of contingent earn-out consideration liability

     

    (202

    )

     

     

    (269

    )

    Non-GAAP operating expense

    $

    51,614

     

     

    $

    52,763

     

    GAAP operating income

    $

    46,053

     

     

    $

    29,683

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    17,090

     

     

     

    14,001

     

    Amortization of acquired intangibles

     

    1,061

     

     

     

    1,198

     

    Change in fair value of contingent earn-out consideration liability

     

    202

     

     

     

    269

     

    Non-GAAP operating income

    $

    64,406

     

     

    $

    45,151

     

     

     

     

     

    GAAP net income

    $

    41,377

     

     

    $

    28,406

     

    Adjusted to exclude the following:

     

     

     

    Stock-based compensation

     

    17,090

     

     

     

    14,001

     

    Amortization of acquired intangibles

     

    1,061

     

     

     

    1,198

     

    Change in fair value of contingent earn-out consideration liability

     

    202

     

     

     

    269

     

    Income tax effect of non-GAAP adjustments (1)

     

    (3,854

    )

     

     

    (3,248

    )

    Non-GAAP net income

    $

    55,876

     

     

    $

    40,626

     

    Non-GAAP net income margin

     

    44.1

    %

     

     

    37.5

    %

     

     

     

     

    Weighted-average shares used in computing net income per share attributable to Class A and Class B common stockholders:

     

     

     

    Basic

     

    185,610

     

     

     

    194,521

     

    Diluted

     

    199,224

     

     

     

    212,355

     

     

     

     

     

    Non-GAAP net income per share attributable to Class A and Class B stockholders:

     

     

     

    Basic

    $

    0.30

     

     

    $

    0.21

     

    Diluted

    $

    0.28

     

     

    $

    0.19

     

    (1)

    For the three months ended June 30, 2024 and 2023, management used an estimated annual effective non-GAAP tax rate of 21.0%.

     

    View source version on businesswire.com: https://www.businesswire.com/news/home/20240808776516/en/

    Get the next $DOCS alert in real time by email

    Chat with this insight

    Save time and jump to the most important pieces.

    Recent Analyst Ratings for
    $DOCS

    DatePrice TargetRatingAnalyst
    6/2/2025$80.00Neutral → Buy
    BTIG Research
    2/7/2025$31.00 → $78.00Neutral → Overweight
    Piper Sandler
    2/7/2025$60.00 → $90.00Market Perform → Outperform
    Leerink Partners
    12/20/2024$55.00Equal-Weight
    Stephens
    12/4/2024$55.00Neutral
    Mizuho
    11/15/2024$58.00Neutral
    Goldman
    11/14/2024$33.00 → $53.00Underweight → Equal-Weight
    Morgan Stanley
    11/13/2024$40.00 → $60.00Buy → Hold
    Canaccord Genuity
    More analyst ratings